Hathway Cable & Datacom

20.45
-0.89
(-4.17%)
Market Cap (₹ Cr.)
₹3,777
52 Week High
27.95
Book Value
₹24
52 Week Low
17.00
PE Ratio
39.52
PB Ratio
0.88
PE for Sector
34.43
PB for Sector
5.27
ROE
2.31 %
ROCE
5.18 %
Dividend Yield
0.00 %
EPS
₹0.54
Industry
Telecomm-Service
Sector
Telecommunications - Service Provider
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
8.17 %
Net Income Growth
51.89 %
Cash Flow Change
-190.35 %
ROE
48.12 %
ROCE
69.55 %
EBITDA Margin (Avg.)
2.34 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
275
261
277
284
299
305
325
339
372
147
137
145
149
132
138
143
173
191
213
205
208
214
188
181
166
164
183
163
166
183
178
174
171
177
191
172
177
170
Expenses
264
218
225
239
284
258
268
275
283
80
78
79
88
83
84
84
175
96
115
113
118
100
105
100
111
93
122
104
107
108
111
111
114
107
103
107
106
105
EBITDA
11
43
53
45
15
47
57
64
89
67
59
66
62
49
54
60
-1
96
98
92
90
114
83
81
55
71
61
59
59
75
67
63
57
70
88
65
71
65
Operating Profit %
2 %
15 %
16 %
14 %
0 %
14 %
16 %
18 %
18 %
38 %
40 %
43 %
40 %
36 %
36 %
38 %
-32 %
29 %
17 %
21 %
22 %
32 %
31 %
37 %
29 %
39 %
22 %
33 %
32 %
32 %
31 %
31 %
28 %
32 %
34 %
31 %
31 %
31 %
Depreciation
69
59
62
64
70
70
73
73
85
23
24
25
26
27
28
33
28
29
55
36
33
39
42
44
45
44
45
45
45
45
45
42
41
44
45
45
44
43
Interest
19
21
23
22
23
30
25
36
20
17
20
18
23
24
32
21
26
37
30
28
22
16
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
-77
-37
-32
-41
-78
-53
-40
-44
-16
27
14
24
13
-3
-6
6
-55
30
13
29
36
58
37
37
11
27
15
14
14
30
22
21
15
26
43
20
27
22
Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
-5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Profit
-77
-37
-32
-41
-78
-53
-40
-44
-16
27
14
24
13
-3
-6
6
213
20
3
-19
13
44
27
23
17
20
11
10
6
22
16
15
10
20
32
14
21
16
EPS in ₹
-0.97
-0.45
-0.41
-0.50
-0.94
-0.64
-0.49
-0.53
-0.19
0.33
0.17
0.29
0.15
-0.03
-0.07
0.08
1.42
0.11
0.02
-0.11
0.07
0.25
0.15
0.13
0.09
0.11
0.06
0.06
0.03
0.13
0.09
0.09
0.06
0.11
0.18
0.08
0.12
0.09

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,582
3,338
2,101
2,176
5,558
5,517
4,650
4,669
4,800
4,836
Fixed Assets
1,272
1,445
633
759
804
846
859
886
914
874
Current Assets
554
554
484
157
3,271
3,325
675
355
859
1,024
Capital Work in Progress
157
278
56
39
52
27
29
41
28
21
Investments
89
817
833
1,090
4,077
1,111
3,183
3,171
3,390
3,742
Other Assets
1,064
798
580
288
626
3,533
579
572
468
199
Total Liabilities
1,399
2,207
1,126
1,122
1,256
1,198
220
192
261
210
Current Liabilities
705
1,194
521
629
440
1,138
201
176
244
191
Non Current Liabilities
695
1,013
605
494
816
60
19
16
17
20
Total Equity
1,182
1,131
975
1,054
4,302
4,319
4,430
4,477
4,539
4,625
Reserve & Surplus
1,016
965
809
888
3,948
3,965
4,076
4,123
4,185
4,271
Share Capital
166
166
166
166
354
354
354
354
354
354

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
17
-12
-33
-15
49
989
-1,027
-9
140
-139
Investing Activities
-417
-651
-331
-134
-3,219
979
-285
-191
-164
-364
Operating Activities
66
181
312
206
189
152
240
181
304
225
Financing Activities
369
458
-14
-87
3,078
-142
-982
0
0
-1

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
86.61 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
3.28 %
5.84 %
6.29 %
6.59 %
6.79 %
6.87 %
7.00 %
6.64 %
6.60 %
6.52 %
6.69 %
5.66 %
4.61 %
4.90 %
DIIs
5.62 %
6.96 %
5.70 %
4.77 %
2.92 %
2.47 %
1.16 %
1.01 %
0.81 %
0.41 %
0.04 %
0.05 %
0.09 %
0.06 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
4.50 %
12.20 %
13.00 %
13.64 %
15.29 %
15.66 %
16.84 %
17.35 %
17.59 %
18.07 %
18.27 %
19.30 %
20.30 %
20.04 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,664.85 9,95,083.56 77.57 1,51,417.81 8.09 8,558 210.32 73.53
10.38 89,057.10 - 42,764.90 0.65 -31,238 17.96 18.62
1,359.05 68,535.00 163.57 7,337.50 9.20 504 101.90 69.03
1,975.25 57,849.30 70.31 21,251.29 16.76 950 -12.79 52.24
1,268.00 49,222.29 - 0.00 - 0 - 74.79
87.11 17,565.05 - 1,207.81 7.56 -1,228 -7.38 39.14
450.90 15,198.04 81.09 2,002.20 26.90 189 23.37 36.65
1,032.50 8,176.18 89.39 1,217.91 6.79 89 13.23 61.19
20.45 3,777.40 39.52 2,118.95 8.17 99 -18.07 40.79
52.93 3,528.00 - 1,373.10 -11.32 -3,268 9.21 37.30

Corporate Action

Technical Indicators

RSI(14)
Neutral
40.79
ATR(14)
Volatile
0.69
STOCH(9,6)
Neutral
54.25
STOCH RSI(14)
Neutral
56.14
MACD(12,26)
Bullish
0.05
ADX(14)
Weak Trend
15.72
UO(9)
Bearish
33.71
ROC(12)
Downtrend And Accelerating
-1.02
WillR(14)
Oversold
-85.57