| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 396 | 402 | 422 | 422 | 518 | 522 | 525 | 515 | 508 | 477 | 496 | 468 | 483 | 485 | 494 | 490 | 480 | 518 | 518 | 488 | 545 | 528 | 543 | 539 | 529 | 548 | 535 |
| Expenses | 313 | 335 | 330 | 716 | 357 | 344 | 334 | 337 | 301 | 311 | 319 | 330 | 332 | 367 | 363 | 366 | 360 | 389 | 398 | 409 | 422 | 401 | 423 | 413 | 423 | 427 | 429 |
| EBITDA | 82 | 66 | 92 | -294 | 161 | 178 | 190 | 177 | 207 | 167 | 176 | 138 | 151 | 118 | 131 | 124 | 120 | 129 | 120 | 78 | 123 | 127 | 121 | 126 | 107 | 121 | 106 |
| Operating Profit % | 19 % | 14 % | 18 % | -88 % | 21 % | 22 % | 26 % | 26 % | 28 % | 28 % | 28 % | 25 % | 25 % | 18 % | 20 % | 18 % | 19 % | 18 % | 17 % | 11 % | 16 % | 17 % | 16 % | 16 % | 16 % | 17 % | 16 % |
| Depreciation | 83 | 88 | 98 | 83 | 81 | 121 | 89 | 80 | 94 | 93 | 92 | 93 | 92 | 92 | 92 | 91 | 91 | 91 | 87 | 88 | 92 | 93 | 90 | 80 | 81 | 81 | 87 |
| Interest | 52 | 63 | 51 | 55 | 82 | 52 | 50 | 43 | 33 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -52 | -85 | -58 | -432 | -2 | 6 | 52 | 54 | 80 | 69 | 84 | 45 | 59 | 26 | 39 | 33 | 29 | 38 | 33 | -10 | 31 | 34 | 31 | 46 | 25 | 40 | 19 |
| Tax | 0 | 0 | 0 | -439 | 8 | 8 | -17 | 5 | 14 | 17 | 22 | -28 | 10 | 7 | 5 | 4 | 8 | 8 | 4 | 5 | 9 | 14 | 8 | 11 | 7 | 14 | 5 |
| Net Profit | -52 | -85 | -58 | 7 | -9 | -2 | 68 | 49 | 66 | 52 | 63 | 72 | 49 | 19 | 34 | 28 | 21 | 30 | 29 | -15 | 22 | 20 | 22 | 35 | 18 | 26 | 14 |
| EPS in ₹ | -0.62 | -1.01 | -0.69 | 0.03 | -0.05 | -0.01 | 0.38 | 0.28 | 0.37 | 0.30 | 0.35 | 0.41 | 0.28 | 0.11 | 0.19 | 0.16 | 0.12 | 0.17 | 0.16 | -0.08 | 0.13 | 0.11 | 0.13 | 0.20 | 0.10 | 0.15 | 0.08 |
Hathway Cable & Datacom
14.17
-0.14
(-0.98%)
Market Cap
2,533.00 Cr
EPS
0.56
PE Ratio
27.00
Dividend Yield
0.00 %
Industry
Media52 Week High
25.66
52 Week low
12.61
PB Ratio
0.58
Debt to Equity
0.00
Sector
TV Broadcasting & Media
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 575.95 | 22,829.30 | 13.06 | 4,787.10 | 15.38 | 1,926 | -20.00 | 26.69 | |
| 97.82 | 9,659.00 | 16.30 | 8,766.50 | 7.33 | 199 | 179.66 | 34.38 | |
| 14.17 | 2,533.00 | 27.00 | 2,118.90 | 8.16 | 99 | -39.29 | 41.89 | |
| 34.17 | 1,657.90 | 7.61 | 1,242.60 | -7.74 | 236 | -12.53 | 34.60 | |
| 6.85 | 1,296.20 | - | 1,875.80 | -18.27 | -1,967 | -1,560.71 | 24.80 | |
| 112.28 | 1,292.90 | 25.77 | 3,246.00 | 19.60 | 112 | -61.13 | 44.40 | |
| 491.05 | 1,271.30 | - | 3.30 | - | -21 | -340.38 | 30.01 | |
| 165.26 | 987.00 | 11.92 | 989.90 | 7.39 | 56 | -70.10 | 32.51 | |
| 14.77 | 881.90 | - | 663.00 | -10.37 | -98 | 37.60 | 43.02 | |
| 132.02 | 821.00 | - | 392.70 | -1.78 | -21 | -444.12 | 41.12 |
Growth Rate
Revenue Growth
8.16 %
Net Income Growth
51.83 %
Cash Flow Change
-190.35 %
ROE
48.08 %
ROCE
53.49 %
EBITDA Margin (Avg.)
2.36 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 3,691 | 3,355 | 3,414 | 3,269 | 6,424 | 6,372 | 4,519 | 4,620 | 4,831 | 4,963 |
| Fixed Assets | 2,273 | 1,557 | 1,756 | 1,812 | 1,632 | 1,571 | 1,602 | 1,592 | 1,632 | 1,540 |
| Current Assets | 1,009 | 574 | 644 | 553 | 3,457 | 3,473 | 1,540 | 1,100 | 1,863 | 2,209 |
| Capital Work in Progress | 168 | 278 | 121 | 56 | 104 | 81 | 82 | 57 | 48 | 28 |
| Investments | 89 | 718 | 719 | 644 | 3,636 | 703 | 1,795 | 1,905 | 2,013 | 2,528 |
| Other Assets | 1,162 | 802 | 819 | 758 | 1,052 | 4,016 | 1,041 | 1,066 | 1,138 | 868 |
| Total Liabilities | 3,691 | 3,355 | 3,414 | 3,269 | 6,424 | 6,372 | 4,519 | 4,620 | 4,831 | 4,963 |
| Current Liabilities | 1,344 | 1,246 | 1,397 | 1,468 | 1,219 | 2,526 | 491 | 472 | 621 | 638 |
| Non Current Liabilities | 895 | 1,018 | 1,123 | 1,013 | 1,566 | 101 | 30 | 22 | 26 | 34 |
| Total Equity | 1,452 | 1,090 | 894 | 789 | 3,639 | 3,744 | 3,998 | 4,127 | 4,185 | 4,291 |
| Reserve & Surplus | 1,044 | 923 | 727 | 626 | 3,286 | 3,389 | 3,643 | 3,771 | 3,829 | 3,936 |
| Share Capital | 166 | 166 | 166 | 166 | 354 | 354 | 354 | 354 | 354 | 354 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 60 | -10 | -11 | -26 | 49 | 986 | -1,005 | -50 | 150 | -137 |
| Investing Activities | -522 | -521 | -332 | -153 | -3,295 | 790 | 530 | -382 | -303 | 274 |
| Operating Activities | 226 | 83 | 325 | 293 | 246 | 440 | 467 | 333 | 453 | -410 |
| Financing Activities | 356 | 428 | -4 | -166 | 3,098 | -244 | -2,003 | -0 | 0 | -1 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 86.61 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.65 % | 4.90 % | 3.06 % | 1.84 % |
| DIIs | 5.61 % | 6.96 % | 5.70 % | 4.77 % | 2.79 % | 2.32 % | 1.02 % | 1.01 % | 0.81 % | 0.41 % | 0.04 % | 0.04 % | 0.05 % | 0.06 % | 0.07 % | 0.08 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 2.77 % | 8.36 % | 9.30 % | 10.70 % | 12.49 % | 12.57 % | 13.58 % | 14.15 % | 14.34 % | 14.85 % | 15.34 % | 16.30 % | 17.57 % | 17.34 % | 19.18 % | 20.37 % |
| Others | 5.02 % | 9.68 % | 9.99 % | 9.53 % | 9.72 % | 10.11 % | 10.41 % | 9.84 % | 9.85 % | 9.74 % | 9.62 % | 8.66 % | 2.73 % | 2.70 % | 2.69 % | 2.72 % |
| No of Share Holders | 80,797 | 1,60,298 | 1,75,848 | 2,25,532 | 3,07,582 | 3,15,984 | 3,15,928 | 3,10,847 | 3,01,823 | 2,97,497 | 3,14,475 | 3,38,671 | 4,12,022 | 4,47,021 | 4,92,478 | 5,13,575 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Resignation of Director
Announcement under Regulation 30 (LODR)-Change in Directorate
Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Integrated Filing (Financial)
Consolidated And Standalone Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Consolidated And Standalone) Of The Company For The Quarter And Nine Months Ended December 31 2024.
Intimation Of Change In The Name Of Companys Registrar And Share Transfer Agent
Closure of Trading Window
Technical Indicators
RSI(14)
Neutral 43.62
ATR(14)
Less Volatile 0.64
STOCH(9,6)
Neutral 53.38
STOCH RSI(14)
Overbought 88.00
MACD(12,26)
Bullish 0.02
ADX(14)
Strong Trend 45.12
UO(9)
Bearish 58.57
ROC(12)
Downtrend And Accelerating -3.57
WillR(14)
Neutral -35.61
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
