Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 230 | 290 | 258 | 300 | 401 | 591 | 553 | 634 | 679 | 951 | 757 | 909 | 965 | 1,188 | 1,152 | 1,274 | 1,392 |
Expenses | 234 | 339 | 356 | 491 | 685 | 795 | 740 | 800 | 744 | 937 | 743 | 901 | 898 | 1,085 | 1,050 | 1,175 | 1,264 |
EBITDA | -4 | -49 | -98 | -191 | -284 | -204 | -187 | -166 | -65 | 14 | 14 | 8 | 67 | 103 | 102 | 99 | 128 |
Operating Profit % | -10 % | -25 % | -50 % | -76 % | -86 % | -47 % | -46 % | -39 % | -22 % | -8 % | -12 % | -11 % | -3 % | 0 % | -4 % | -1 % | 2 % |
Depreciation | 12 | 10 | 10 | 10 | 11 | 12 | 13 | 16 | 18 | 18 | 20 | 22 | 23 | 24 | 25 | 29 | 34 |
Interest | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 9 | 9 |
Profit Before Tax | -18 | -62 | -111 | -204 | -298 | -220 | -204 | -187 | -88 | -9 | -12 | -21 | 37 | 73 | 71 | 60 | 85 |
Tax | 2 | 2 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 13 | 11 | 9 | 14 |
Net Profit | -20 | -64 | -111 | -204 | -298 | -220 | -204 | -187 | -88 | -9 | -12 | -21 | 37 | 60 | 60 | 51 | 72 |
EPS in ₹ | -0.52 | -2,823.94 | -2.91 | -5.26 | -7.00 | -4.99 | -4.62 | -4.19 | -1.96 | -0.20 | -0.26 | -0.45 | 0.85 | 1.35 | 1.34 | 1.12 | 1.57 |