Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 26 | 25 | 36 | 52 | 85 |
Fixed Assets | 5 | 5 | 5 | 6 | 9 | 11 |
Current Assets | 14 | 20 | 18 | 17 | 27 | 49 |
Capital Work in Progress | 0 | 0 | 1 | 7 | 3 | 2 |
Investments | 0 | 0 | 0 | 3 | 12 | 18 |
Other Assets | 18 | 21 | 19 | 20 | 29 | 53 |
Total Liabilities | 20 | 20 | 18 | 27 | 26 | 11 |
Current Liabilities | 19 | 18 | 17 | 20 | 11 | 9 |
Non Current Liabilities | 1 | 1 | 2 | 7 | 15 | 1 |
Total Equity | 3 | 7 | 7 | 9 | 26 | 74 |
Reserve & Surplus | 2 | 7 | 6 | 9 | 7 | 49 |
Share Capital | 0 | 0 | 0 | 0 | 19 | 25 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 1 | -1 | 1 | 5 |
Investing Activities | 0 | -1 | -10 | -9 | -11 |
Operating Activities | -5 | 3 | 5 | 4 | -15 |
Financing Activities | 3 | -0 | 4 | 5 | 30 |
% Holding | Jan 2022 | Mar 2023 | Apr 2023 | Sept 2023 | Mar 2024 |
Promoter | 90.10 % | 64.67 % | 64.67 % | 64.67 % | 64.67 % |
FIIs | 0.00 % | 8.10 % | 8.10 % | 4.73 % | 1.05 % |
DIIs | 9.90 % | 1.34 % | 1.34 % | 1.34 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 25.89 % | 25.89 % | 29.26 % | 34.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
167.93 | 48,647.35 | - | 6,415.57 | 24.00 | 44 | 66.28 | 31.41 | |
615.00 | 4,347.20 | 23.94 | 961.37 | 9.35 | 204 | 1.90 | 41.85 | |
865.45 | 1,221.26 | 22.52 | 1,740.91 | 24.15 | 48 | 26.39 | 45.90 | |
647.05 | 992.04 | 56.46 | 173.32 | 40.00 | 15 | 43.97 | 53.32 | |
1,012.05 | 907.69 | 52.50 | 126.37 | 56.38 | 11 | 214.00 | 65.49 | |
295.95 | 718.14 | 107.46 | 193.09 | 76.07 | 12 | - | 50.53 | |
274.05 | 278.50 | 495.61 | 102.44 | -13.50 | -2 | -116.61 | 39.79 | |
103.30 | 194.19 | 21.97 | 1,478.33 | 133.85 | 9 | - | 34.56 | |
175.35 | 169.16 | 76.76 | 20.75 | 39.91 | 2 | - | 64.41 | |
37.75 | 150.93 | 26.63 | 55.01 | 9.24 | 4 | 151.02 | 29.92 |