Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 26 | 25 | 36 | 52 | 85 |
Fixed Assets | 5 | 5 | 5 | 6 | 9 | 11 |
Current Assets | 14 | 20 | 18 | 17 | 27 | 49 |
Capital Work in Progress | 0 | 0 | 1 | 7 | 3 | 2 |
Investments | 0 | 0 | 0 | 3 | 12 | 18 |
Other Assets | 18 | 21 | 19 | 20 | 29 | 53 |
Total Liabilities | 20 | 20 | 18 | 27 | 26 | 11 |
Current Liabilities | 19 | 18 | 17 | 20 | 11 | 9 |
Non Current Liabilities | 1 | 1 | 2 | 7 | 15 | 1 |
Total Equity | 3 | 7 | 7 | 9 | 26 | 74 |
Reserve & Surplus | 2 | 7 | 6 | 9 | 7 | 49 |
Share Capital | 0 | 0 | 0 | 0 | 19 | 25 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 1 | -1 | 1 | 5 |
Investing Activities | 0 | -1 | -10 | -9 | -11 |
Operating Activities | -5 | 3 | 5 | 4 | -15 |
Financing Activities | 3 | -0 | 4 | 5 | 30 |
% Holding | Jan 2022 | Mar 2023 | Apr 2023 | Sept 2023 | Mar 2024 |
Promoter | 90.10 % | 64.67 % | 64.67 % | 64.67 % | 64.67 % |
FIIs | 0.00 % | 8.10 % | 8.10 % | 4.73 % | 1.05 % |
DIIs | 9.90 % | 1.34 % | 1.34 % | 1.34 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 25.89 % | 25.89 % | 29.26 % | 34.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
201.10 | 56,914.88 | - | 6,415.57 | 24.00 | 44 | 151.20 | 45.68 | |
722.85 | 5,060.70 | 23.47 | 961.37 | 9.35 | 204 | 22.31 | 31.51 | |
870.65 | 1,291.33 | 25.09 | 1,402.25 | 47.95 | 27 | 54.59 | 60.24 | |
559.30 | 907.00 | 60.18 | 123.80 | 60.48 | 8 | 116.85 | 47.99 | |
296.45 | 749.07 | 112.09 | 193.09 | 76.07 | 12 | - | 66.80 | |
369.75 | 356.11 | 475.35 | 102.44 | -13.50 | -2 | 333.80 | 69.19 | |
131.75 | 250.16 | 27.49 | 632.16 | 894.14 | 7 | - | 48.21 | |
50.80 | 187.45 | 37.98 | 55.01 | 9.24 | 4 | 172.00 | 58.45 | |
141.30 | 131.55 | 59.69 | 20.75 | 39.91 | 2 | - | 60.80 | |
303.70 | 121.72 | 42.85 | 9.65 | - | 1 | - | 57.48 |