| Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 1,690 | 1,824 | 2,327 | 0 |
| Expenses | 1,592 | 1,795 | 2,056 | 0 |
EBITDA  | 98 | 30 | 271 | 0 |
| Operating Profit % | 0 % | -1 % | 10 % | 0 % |
| Depreciation | 315 | 363 | 292 | 0 |
| Interest | 36 | 65 | 79 | 0 |
Profit Before Tax  | -290 | -398 | -136 | 0 |
| Tax | -24 | -56 | 9 | 0 |
| Net Profit | -265 | -342 | -146 | 0 |
| EPS in ₹ | -2.70 | -3.46 | -1.45 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 9,363 | 9,649 | 10,716 |
| Fixed Assets | 2,103 | 1,920 | 1,825 |
| Current Assets | 6,634 | 7,100 | 8,241 |
| Capital Work in Progress | 269 | 222 | 160 |
| Investments | 18 | 21 | 30 |
| Other Assets | 6,973 | 7,486 | 8,700 |
Total Liabilities  | 9,363 | 9,649 | 10,716 |
| Current Liabilities | 5,074 | 5,775 | 6,954 |
| Non Current Liabilities | 550 | 332 | 256 |
Total Equity  | 3,739 | 3,542 | 3,506 |
| Reserve & Surplus | 3,640 | 3,443 | 3,404 |
| Share Capital | 0 | 0 | 0 |
Above figures are in Rs. Crores | Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1,554 | 674 | 1,122 | 635 | -471 | -637 |
| Investing Activities | 112 | -260 | -444 | -261 | -22 | -486 |
| Operating Activities | 11 | 111 | -79 | -38 | -229 | 50 |
| Financing Activities | 1,431 | 823 | 1,644 | 935 | -220 | -201 |
Above figures are in Rs. Crores