Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 3 | 11 | 12 | 8 | 8 | 16 | 12 | 10 | 24 | 26 | 31 | 34 | 26 | 22 | 6 | 35 | 36 | 23 | 15 | -1 | 0 | 3 | 3 | 1 | 3 | 6 | 2 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 |
Expenses | 2 | 3 | 11 | 12 | 8 | 7 | 16 | 12 | 10 | 23 | 24 | 30 | 33 | 25 | 22 | 6 | 36 | 36 | 22 | 15 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -0 | 1 | 2 | 1 | 1 | 1 | 1 | -0 | -1 | 0 | 1 | 1 | -1 | 0 | 2 | 3 | 1 | 2 | 6 | 2 | -1 | 0 | 1 | -1 | 0 | 1 | 1 | 1 | -0 | 1 |
Operating Profit % | -29 % | 9 % | 1 % | 1 % | -8 % | 5 % | 4 % | 4 % | -1 % | 4 % | 7 % | 5 % | 2 % | 5 % | 3 % | -4 % | -3 % | 1 % | 2 % | 4 % | 134 % | 78 % | 98 % | 94 % | 61 % | 92 % | 94 % | 71 % | 0 % | 17 % | 83 % | 182 % | 104 % | 71 % | 71 % | 62 % | -524 % | 80 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 1 | 0 | -0 | -1 | 0 | 0 | -0 | -2 | 0 | 1 | 2 | -1 | 1 | 2 | 1 | -1 | -0 | 1 | -1 | 0 | 1 | 1 | 1 | -0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Profit | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -0 | 1 | 0 | -0 | -1 | 0 | 0 | -0 | -2 | 0 | 1 | 2 | -1 | 1 | 2 | -1 | -1 | -0 | 1 | -2 | 0 | 1 | 1 | 1 | -0 | 1 |
EPS in ₹ | -3.16 | 0.71 | 0.31 | -0.14 | -1.57 | 0.71 | 0.56 | 2.48 | -3.70 | 0.42 | 3.97 | 1.68 | -0.95 | 5.32 | 0.67 | -1.41 | -5.75 | 0.39 | 1.29 | -1.36 | -9.28 | 1.85 | 7.60 | 8.88 | -4.60 | 7.63 | 13.04 | -3.58 | -4.68 | -0.31 | 4.50 | -8.56 | 2.11 | 3.32 | 3.57 | 3.29 | -2.53 | 5.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 4 | 8 | 0 | 1 | 1 | 36 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 6 | 6 | 7 | 3 | 6 | 8 |
Other Assets | 8 | 8 | 8 | 9 | 2 | 1 | 2 | 39 | 5 | 5 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 8 | 7 | 8 | 8 | 6 | 9 | 11 | 11 | 12 |
Reserve & Surplus | 6 | 6 | 6 | 7 | 6 | 5 | 7 | 9 | 9 | 11 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 1 | -1 | 0 | 0 | -0 | 0 | -1 | 0 |
Investing Activities | 0 | 0 | 2 | 1 | 1 | 1 | 6 | 13 | -2 | 1 |
Operating Activities | 1 | 0 | 1 | 1 | -1 | -1 | -6 | -12 | 2 | -1 |
Financing Activities | -1 | -0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 |
Promoter | 70.65 % | 70.65 % | 70.65 % | 70.74 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.35 % | 29.35 % | 29.35 % | 29.26 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % | 29.35 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |