Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 3 | 11 | 12 | 8 | 8 | 16 | 12 | 10 | 24 | 26 | 31 | 34 | 26 | 22 | 6 | 35 | 36 | 23 | 15 | -1 | 0 | 3 | 3 | 2 | 3 | 6 | 3 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Expenses | 2 | 3 | 11 | 12 | 8 | 7 | 16 | 12 | 10 | 23 | 24 | 30 | 33 | 25 | 22 | 7 | 36 | 36 | 22 | 15 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | -0 |
EBITDA | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -0 | 1 | 2 | 1 | 1 | 1 | 1 | -0 | -1 | 0 | 1 | 1 | -1 | 0 | 3 | 3 | 1 | 3 | 6 | 2 | -1 | 0 | 1 | -1 | 1 | 1 | 1 | 1 | -0 | 1 | 0 |
Operating Profit % | -29 % | 9 % | 1 % | 1 % | -8 % | 5 % | 4 % | 4 % | -1 % | 4 % | 7 % | 5 % | 2 % | 5 % | 3 % | -4 % | -3 % | 1 % | 2 % | 4 % | 134 % | 78 % | 98 % | 94 % | 61 % | 92 % | 94 % | 71 % | 0 % | 17 % | 83 % | 182 % | 104 % | 71 % | 71 % | 62 % | -524 % | 80 % | 200 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 1 | 0 | -0 | -1 | 0 | 0 | -0 | -2 | 0 | 1 | 2 | -1 | 1 | 2 | 1 | -1 | -0 | 1 | -1 | 1 | 1 | 1 | 1 | -0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | -0 | 1 | 0 | -0 | -1 | 0 | 0 | -0 | -2 | 0 | 1 | 2 | -1 | 1 | 2 | -1 | -1 | -0 | 1 | -2 | 0 | 1 | 1 | 1 | -1 | 1 | 0 |
EPS in ₹ | -3.16 | 0.71 | 0.31 | -0.14 | -1.57 | 0.71 | 0.56 | 2.48 | -3.70 | 0.42 | 3.97 | 1.68 | -0.95 | 5.32 | 0.67 | -1.41 | -5.75 | 0.39 | 1.29 | -1.36 | -9.28 | 1.85 | 7.60 | 8.88 | -4.60 | 7.63 | 13.04 | -3.58 | -4.68 | -0.31 | 4.50 | -8.56 | 2.11 | 3.32 | 3.57 | 3.29 | -2.53 | 5.14 | 1.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 4 | 8 | 0 | 1 | 1 | 36 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 6 | 6 | 7 | 3 | 6 | 8 |
Other Assets | 8 | 8 | 8 | 9 | 2 | 1 | 2 | 39 | 5 | 5 |
Total Liabilities | 8 | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 8 | 8 | 8 | 8 | 6 | 9 | 11 | 11 | 12 |
Reserve & Surplus | 6 | 6 | 6 | 7 | 6 | 5 | 7 | 10 | 9 | 11 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 1 | -1 | 0 | 0 | -0 | 0 | -1 | 0 |
Investing Activities | 0 | 0 | 2 | 1 | 1 | 1 | 6 | 13 | -2 | 1 |
Operating Activities | 1 | 0 | 1 | 1 | -1 | -1 | -6 | -12 | 2 | -1 |
Financing Activities | -1 | -0 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 70.65 % | 70.65 % | 70.65 % | 70.74 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.65 % | 70.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.78 % | 19.78 % | 19.76 % | 20.61 % | 21.36 % | 21.36 % | 21.13 % | 21.36 % | 21.34 % | 20.93 % | 20.69 % | 20.81 % | 20.74 % | 20.67 % | 20.83 % | 21.06 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,389.20 | 4,29,292.60 | 27.93 | 54,982.50 | 32.75 | 14,451 | 13.04 | 68.59 | |
1,700.65 | 2,51,697.80 | 29.61 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.88 | |
304.70 | 1,93,421.40 | 120.36 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 37.42 | |
11,918.95 | 1,31,806.00 | 17.84 | 1,713.50 | 224.96 | 7,365 | -4.89 | 60.50 | |
3,060.05 | 1,09,758.40 | 13.99 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.59 | |
1,271.50 | 99,577.90 | 25.86 | 19,419.90 | 48.18 | 3,411 | 25.22 | 54.64 | |
4,281.95 | 88,977.30 | 40.28 | 3,163.40 | 27.42 | 1,943 | 32.10 | 47.27 | |
2,256.90 | 88,926.30 | 19.01 | 15,162.70 | 26.62 | 4,468 | 20.62 | 74.69 | |
702.70 | 64,482.20 | 29.17 | 17,483.50 | 22.39 | 2,408 | -32.94 | 52.34 | |
1,292.90 | 49,571.30 | 50.26 | 2,924.70 | 41.87 | 804 | 32.06 | 68.96 |