Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 158 | 174 | 197 | 249 | 352 |
Fixed Assets | 59 | 59 | 76 | 89 | 106 |
Current Assets | 92 | 97 | 113 | 150 | 234 |
Capital Work in Progress | 6 | 11 | 0 | 0 | 5 |
Investments | 0 | 0 | 0 | 0 | 1 |
Other Assets | 93 | 104 | 121 | 160 | 240 |
Total Liabilities | 100 | 114 | 125 | 147 | 205 |
Current Liabilities | 79 | 76 | 92 | 110 | 171 |
Non Current Liabilities | 21 | 38 | 33 | 37 | 34 |
Total Equity | 58 | 60 | 72 | 102 | 147 |
Reserve & Surplus | 45 | 46 | 59 | 89 | 120 |
Share Capital | 14 | 14 | 14 | 14 | 27 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -4 | 0 | 12 | -7 |
Investing Activities | -13 | -10 | -12 | -19 | -30 |
Operating Activities | 16 | 1 | 18 | 42 | 8 |
Financing Activities | -4 | 5 | -6 | -11 | 14 |
% Holding | Nov 2023 | Jun 2024 | Sept 2024 |
Promoter | 100.00 % | 67.70 % | 67.70 % |
FIIs | 0.00 % | 6.83 % | 6.83 % |
DIIs | 0.00 % | 8.97 % | 8.97 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 16.50 % | 16.50 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
212.98 | 1,39,187.69 | 43.24 | 98,879.30 | 25.23 | 3,020 | 69.29 | 69.75 | |
37,141.90 | 1,08,964.25 | 57.12 | 17,449.50 | 13.29 | 2,490 | 13.93 | 73.21 | |
1,150.00 | 66,011.62 | 74.41 | 14,064.65 | 24.63 | 925 | 17.00 | 60.19 | |
744.10 | 45,326.77 | 82.16 | 3,208.73 | 19.41 | 518 | 26.48 | 58.03 | |
471.75 | 40,251.75 | 46.02 | 16,859.68 | 10.90 | 883 | -1.50 | 42.37 | |
2,383.60 | 33,943.35 | 47.08 | 10,326.49 | 16.69 | 680 | 24.69 | 38.66 | |
72.29 | 31,487.13 | 47.48 | 8,335.10 | 17.73 | 638 | 20.90 | 61.77 | |
16,082.20 | 30,425.40 | 74.91 | 3,910.46 | 11.37 | 406 | -0.30 | 48.63 | |
1,406.85 | 29,421.12 | 54.91 | 5,720.47 | 0.23 | 526 | 10.84 | 57.25 | |
1,329.95 | 24,990.28 | 25.68 | 11,818.85 | 12.73 | 934 | 25.62 | 26.50 |