Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 11 | 8 | 12 | 10 | 10 | 10 | 10 | 11 | 10 | 11 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
Expenses | 10 | 11 | 8 | 12 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
Operating Profit % | 0 % | 0 % | -0 % | 1 % | 1 % | 0 % | 1 % | 1 % | 1 % | 0 % | 1 % | 1 % | 0 % | 30 % | 77 % | 71 % | 55 % | 27 % | 67 % | 55 % | 58 % | 42 % | 58 % | 67 % | 75 % | 88 % | 94 % | 85 % | 81 % | 95 % | 96 % | 98 % | 95 % | 96 % | 96 % | 94 % | 90 % | 96 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 5 | 4 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 0 |
EPS in ₹ | -0.03 | 0.08 | -0.01 | 0.16 | 0.02 | 0.12 | 0.22 | 0.16 | 0.05 | 0.09 | 0.12 | 0.17 | 0.03 | 0.12 | 0.14 | 0.16 | 0.05 | 0.03 | 0.06 | 0.05 | 0.06 | 0.04 | 0.06 | 1.12 | -1.21 | 0.18 | 0.30 | 0.17 | 0.02 | 0.22 | 0.49 | 0.67 | 0.16 | 0.10 | 0.11 | 0.05 | -0.02 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 4 | 20 | 20 | 21 | 26 | 89 | 117 | 145 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Current Assets | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 1 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 16 | 16 | 13 | 15 | 15 | 16 |
Other Assets | 3 | 3 | 4 | 20 | 4 | 4 | 12 | 73 | 102 | 127 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 68 | 87 | 113 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 87 | 113 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 1 |
Total Equity | 3 | 3 | 3 | 20 | 20 | 21 | 21 | 21 | 30 | 32 |
Reserve & Surplus | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 12 | 20 | 21 |
Share Capital | 3 | 3 | 3 | 9 | 9 | 9 | 9 | 9 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
Investing Activities | -0 | 0 | 0 | -16 | 0 | -0 | -4 | -63 | -28 | -27 |
Operating Activities | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 |
Financing Activities | 0 | 0 | -0 | 16 | 0 | 0 | 2 | 62 | 26 | 26 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 58.63 % | 58.63 % | 58.63 % | 58.63 % | 58.63 % | 58.63 % | 72.13 % | 71.06 % | 70.00 % | 68.57 % | 68.48 % | 68.48 % | 67.59 % | 67.59 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.37 % | 41.37 % | 41.37 % | 41.37 % | 41.37 % | 41.37 % | 27.87 % | 28.94 % | 30.00 % | 31.42 % | 31.52 % | 31.52 % | 32.41 % | 32.41 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,768.40 | 4,71,910.41 | 31.62 | 54,982.51 | 32.75 | 14,451 | 13.82 | 69.04 | |
1,982.80 | 3,07,573.00 | 36.87 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 76.23 | |
349.85 | 2,23,921.50 | 140.98 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.33 | |
1,641.75 | 1,35,892.41 | 37.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 71.64 | |
3,628.45 | 1,32,355.73 | 17.50 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.90 | |
10,815.30 | 1,18,903.35 | 15.93 | 1,713.46 | 224.92 | 7,365 | 14.04 | 59.44 | |
4,527.55 | 95,487.56 | 46.15 | 3,163.39 | 27.42 | 1,943 | 26.47 | 64.16 | |
2,047.50 | 81,968.89 | 18.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 61.56 | |
781.25 | 73,342.75 | 30.45 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.97 | |
236.24 | 60,750.99 | 17.64 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.69 |