Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | -5 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
EBITDA | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Operating Profit % | 11,375 % | -200 % | 41 % | -140 % | -33 % | -700 % | 1,200 % | 86 % | 30 % | -140 % | 93 % | -500 % | -330 % | -56 % | -44 % | -78 % | 71 % | -36 % | 0 % | -15 % | -250 % | -63 % | -9 % | -333 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.25 | -2.80 | -2.75 | -3.00 | -2.95 | -3.14 | -2.95 | -1.81 | -3.34 | 1.29 | 1.64 | -1.10 | -0.05 | -0.05 | -0.03 | -0.03 | 0.25 | -0.04 | 0.00 | -0.02 | 2.80 | -0.04 | -0.01 | -0.02 | -0.11 | -0.06 | 0.00 | -0.03 | -0.04 | -0.09 | -0.05 | -0.01 | -0.40 | -0.06 | -0.48 | -0.09 | -0.06 | -0.12 | -0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 6 | 8 | 6 | 6 | 6 | 6 | 10 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Total Liabilities | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Current Liabilities | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Non Current Liabilities | 108 | 120 | 136 | 133 | 133 | 130 | 130 | 129 | 129 | 129 |
Total Equity | -101 | -112 | -124 | -122 | -122 | -119 | -119 | -119 | -120 | -121 |
Reserve & Surplus | -111 | -122 | -134 | -132 | -132 | -129 | -129 | -129 | -130 | -131 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 1 | 1 | -11 | -1 | -0 | -1 | -0 | -0 | -0 | -1 |
Financing Activities | -0 | 0 | 13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % |
Public / Retail | 22.82 % | 22.82 % | 23.02 % | 22.97 % | 23.07 % | 23.09 % | 23.05 % | 23.00 % | 23.09 % | 23.11 % | 22.91 % | 22.76 % | 22.32 % | 22.55 % | 22.54 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
130.00 | 1,07,766.22 | 58.29 | 7,617.71 | 34.46 | 1,731 | 18.15 | 35.17 | |
205.39 | 40,378.32 | 16.37 | 7,948.10 | 12.16 | 2,117 | 52.47 | 37.05 | |
614.00 | 33,402.58 | 6.84 | 27,277.80 | 20.02 | 4,760 | 11.40 | 40.06 | |
939.85 | 24,008.18 | 14.29 | 7,057.09 | 8.08 | 1,508 | 22.63 | 45.20 | |
448.00 | 18,225.41 | 21.87 | 2,586.98 | 26.59 | 750 | 15.31 | 41.59 | |
322.25 | 15,829.37 | 23.45 | 1,416.84 | 24.98 | 612 | 22.94 | 32.76 | |
1,678.00 | 13,119.70 | 26.75 | 2,020.69 | 25.46 | 491 | 14.81 | 39.96 | |
824.30 | 10,876.03 | 13.26 | 3,524.70 | 28.49 | 751 | 33.80 | 38.23 | |
136.49 | 9,869.35 | 7.91 | 8,624.77 | -1.16 | 1,217 | 11.00 | 35.95 | |
1,052.75 | 9,161.00 | 26.76 | 1,156.55 | 45.37 | 306 | 24.12 | 33.05 |