Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | -5 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
EBITDA | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Operating Profit % | 11,375 % | -200 % | 41 % | -140 % | -33 % | -700 % | 1,200 % | 86 % | 30 % | -140 % | 93 % | -500 % | -330 % | -56 % | -44 % | -78 % | 71 % | -36 % | 0 % | -15 % | -250 % | -63 % | -9 % | -333 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | 1 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.25 | -2.80 | -2.75 | -3.00 | -2.95 | -3.14 | -2.95 | -1.81 | -3.34 | 1.29 | 1.64 | -1.10 | -0.05 | -0.05 | -0.03 | -0.03 | 0.25 | -0.04 | 0.00 | -0.02 | 2.80 | -0.04 | -0.01 | -0.02 | -0.11 | -0.06 | 0.00 | -0.03 | -0.04 | -0.09 | -0.05 | -0.01 | -0.40 | -0.06 | -0.48 | -0.09 | -0.06 | -0.12 | -0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 6 | 8 | 6 | 6 | 6 | 6 | 10 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Total Liabilities | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
Current Liabilities | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Non Current Liabilities | 108 | 120 | 136 | 133 | 133 | 130 | 130 | 129 | 129 | 129 |
Total Equity | -101 | -112 | -124 | -122 | -122 | -119 | -119 | -119 | -120 | -121 |
Reserve & Surplus | -111 | -122 | -134 | -132 | -132 | -129 | -129 | -129 | -130 | -131 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 1 | 1 | -11 | -1 | -0 | -1 | -0 | -0 | -0 | -1 |
Financing Activities | -0 | 0 | 13 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % |
Public / Retail | 22.82 % | 22.82 % | 23.02 % | 22.97 % | 23.07 % | 23.09 % | 23.05 % | 23.00 % | 23.09 % | 23.11 % | 22.91 % | 22.76 % | 22.32 % | 22.55 % | 22.54 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
125.67 | 1,05,734.20 | 57.18 | 7,617.70 | 34.46 | 1,731 | 18.15 | 37.05 | |
227.58 | 46,490.10 | 18.86 | 7,948.10 | 12.16 | 2,117 | 52.48 | 42.71 | |
588.20 | 32,181.40 | 6.59 | 27,277.80 | 20.02 | 4,760 | 11.40 | 34.06 | |
850.40 | 21,995.30 | 13.09 | 7,057.10 | 8.08 | 1,508 | 22.64 | 36.39 | |
426.20 | 18,180.10 | 21.84 | 2,587.00 | 26.60 | 750 | 15.31 | 47.78 | |
302.45 | 15,212.50 | 22.55 | 1,416.80 | 24.98 | 612 | 22.97 | 35.89 | |
1,663.90 | 13,209.10 | 26.90 | 2,020.70 | 25.46 | 491 | 14.85 | 46.99 | |
154.08 | 10,860.90 | 7.99 | 8,624.80 | -1.16 | 1,217 | -1,026.41 | 46.89 | |
723.95 | 9,669.70 | 11.78 | 3,524.70 | 28.49 | 751 | 33.78 | 23.55 | |
1,002.55 | 8,951.00 | 26.28 | 1,156.50 | 45.36 | 306 | 24.09 | 38.69 |