Heritage Foods

427.95
-2.50
(-0.58%)
Market Cap
3,971.20
Eps
11.48
PE Ratio (TTM)
20.94
Dividend Yield
0.58
Industry
Food Products
52 Week High
727.35
52 Week low
296.40
PB Ratio
4.48
Debt to Equity
0.20
Sector
Dairy Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
17.01 %
Net Income Growth
83.62 %
Cash Flow Change
744.32 %
ROE
64.96 %
ROCE
49.76 %
EBITDA Margin (Avg.)
25.97 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
2,080
2,387
2,649
2,776
2,655
3,029
2,481
2,693
3,253
3,806
4,063
Expenses
1,991
2,250
2,502
2,630
2,461
3,109
2,211
2,490
3,102
3,584
3,722
EBITDA
89
137
147
146
194
-80
270
202
150
222
340
Operating Profit %
4 %
5 %
5 %
-11 %
2 %
-14 %
11 %
7 %
4 %
6 %
8 %
Depreciation
34
35
38
38
45
50
46
52
56
61
68
Interest
16
16
11
18
22
23
19
4
4
9
14
Profit Before Tax
39
86
98
90
128
-153
203
131
82
145
259
Tax
11
31
32
27
45
15
54
34
24
39
68
Net Profit
28
55
67
63
83
-169
149
97
58
107
191
EPS in ₹
12.22
23.89
28.80
13.53
17.55
-34.55
32.32
10.55
6.33
11.48
20.50

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
526
575
657
1,707
1,635
988
879
903
1,125
1,281
Fixed Assets
281
312
298
433
476
481
580
579
622
705
Current Assets
214
228
196
254
275
269
260
291
453
525
Capital Work in Progress
9
10
8
9
42
77
18
8
20
20
Investments
0
0
478
1,002
835
152
13
18
15
140
Other Assets
236
253
-127
263
282
278
267
298
469
416
Total Liabilities
526
575
657
1,707
1,635
988
879
903
1,125
1,281
Current Liabilities
247
234
246
326
326
320
208
183
315
307
Non Current Liabilities
86
101
111
593
495
207
74
62
85
166
Total Equity
193
240
301
788
814
462
596
658
726
808
Reserve & Surplus
170
217
278
751
776
433
569
631
676
759
Share Capital
23
23
23
23
23
23
23
23
46
46

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-4
5
-24
-23
12
-2
51
13
-17
62
Investing Activities
-48
-66
-126
-200
-133
-97
69
-43
-83
-252
Operating Activities
52
125
115
121
148
117
174
148
-61
390
Financing Activities
-8
-55
-13
56
-3
-22
-191
-93
126
-76

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
39.90 %
39.90 %
39.49 %
39.43 %
39.43 %
39.43 %
39.43 %
39.21 %
41.58 %
41.58 %
41.58 %
41.58 %
41.30 %
41.30 %
41.30 %
41.30 %
41.30 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.01 %
3.32 %
8.26 %
6.65 %
DIIs
13.52 %
13.78 %
14.09 %
15.41 %
15.78 %
14.54 %
15.45 %
15.66 %
15.91 %
15.90 %
15.69 %
14.48 %
11.78 %
11.74 %
3.91 %
3.88 %
3.98 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
25.44 %
25.17 %
25.06 %
23.32 %
25.12 %
25.83 %
23.05 %
24.33 %
20.75 %
21.89 %
21.84 %
24.13 %
27.05 %
27.28 %
32.89 %
29.02 %
30.34 %
No of Share Holders
0
24,715
30,038
30,135
33,683
37,420
39,315
39,719
40,010
43,159
42,474
52,552
57,287
56,225
1,74,849
1,37,021
1,34,476

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 4 2 2 2.5 5 5 2.5 2.5 0.00
Dividend Yield (%) 0.00 1.13 0.73 1.86 1.68 3.08 3.38 0.74 0.58 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,005.00 22,386.20 78.25 8,013.00 10.41 267 -28.75 54.23
1,138.90 6,870.73 29.07 3,152.90 11.21 167 54.00 51.00
427.95 3,971.20 20.94 3,805.90 17.01 107 59.85 43.60
3,915.65 2,814.50 18.05 1,137.80 6.18 146 29.35 60.25
179.20 2,139.22 20.97 3,163.90 7.70 91 5.56 53.90
8,040.00 691.40 119.63 489.80 16.70 0 -931.82 52.10
327.95 344.35 17.64 355.50 3.95 21 -20.69 54.27
98.20 239.44 36.71 446.30 -5.22 7 -74.29 37.53
89.46 196.84 33.39 288.60 -2.10 1 65.63 44.45
68.50 169.92 71.29 132.90 23.28 3 - 29.68

Corporate Action

Technical Indicators

RSI(14)
Neutral
44.59
ATR(14)
Less Volatile
18.04
STOCH(9,6)
Neutral
61.03
STOCH RSI(14)
Overbought
86.62
MACD(12,26)
Bullish
2.45
ADX(14)
Strong Trend
27.38
UO(9)
Bearish
51.64
ROC(12)
Downtrend But Slowing Down
-2.58
WillR(14)
Neutral
-44.27