| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 347 | 374 | 469 | 389 | 415 | 385 | 475 | 449 | 433 | 414 | 508 | 522 | 522 | 551 | 575 | 601 | 679 | 633 | 643 | 634 | 536 | 437 | 501 | 477 | 441 | 442 | 536 | 542 | 573 | 722 | 665 | 740 | 810 | 756 | 804 | 807 | 798 | 763 | 878 | 890 | 931 | 859 |
| Expenses | 317 | 345 | 428 | 349 | 374 | 352 | 439 | 481 | 393 | 384 | 454 | 461 | 463 | 490 | 515 | 539 | 628 | 573 | 585 | 574 | 495 | 406 | 457 | 438 | 416 | 394 | 479 | 490 | 1,148 | 681 | 627 | 702 | 764 | 709 | 743 | 736 | 753 | 702 | 802 | 811 | 856 | 794 |
| EBITDA | 30 | 29 | 41 | 39 | 40 | 33 | 36 | -32 | 40 | 30 | 54 | 61 | 60 | 61 | 60 | 63 | 50 | 60 | 59 | 60 | 41 | 31 | 44 | 38 | 25 | 48 | 57 | 53 | -575 | 41 | 38 | 38 | 46 | 47 | 61 | 71 | 45 | 62 | 77 | 80 | 75 | 66 |
| Operating Profit % | 8 % | 8 % | 9 % | 10 % | 10 % | 8 % | 7 % | -8 % | 8 % | 7 % | 10 % | 11 % | 11 % | 11 % | 10 % | 10 % | 7 % | 9 % | 9 % | 9 % | 7 % | 7 % | 8 % | 7 % | 4 % | 10 % | 10 % | 9 % | -104 % | 1 % | 6 % | 5 % | 5 % | 5 % | 7 % | 8 % | 5 % | 7 % | 8 % | 8 % | 7 % | 7 % |
| Depreciation | 8 | 9 | 6 | 8 | 10 | 10 | 12 | 11 | 17 | 12 | 13 | 14 | 13 | 14 | 13 | 14 | 9 | 13 | 13 | 14 | 14 | 13 | 13 | 13 | 12 | 13 | 13 | 14 | 14 | 14 | 14 | 12 | 18 | 15 | 16 | 15 | 15 | 16 | 18 | 16 | 17 | 16 |
| Interest | 8 | 11 | 15 | 12 | 12 | 10 | 5 | 8 | 9 | 7 | 8 | 11 | 10 | 10 | 8 | 10 | 8 | 9 | 9 | 11 | 9 | 11 | 11 | 12 | 12 | 11 | 13 | 14 | 13 | 14 | 14 | 15 | 12 | 17 | 21 | 22 | 16 | 19 | 23 | 26 | 25 | 20 |
| Profit Before Tax | 14 | 9 | 20 | 19 | 19 | 14 | 20 | -51 | 15 | 11 | 33 | 37 | 37 | 38 | 39 | 39 | 33 | 37 | 37 | 35 | 18 | 7 | 19 | 14 | 1 | 24 | 32 | 25 | -602 | 14 | 10 | 11 | 17 | 15 | 24 | 33 | 14 | 27 | 36 | 38 | 33 | 29 |
| Tax | -2 | 2 | 10 | 5 | 3 | 4 | 8 | -10 | -7 | 1 | 8 | 11 | 11 | 9 | 8 | 8 | 2 | 10 | 8 | 7 | 8 | 4 | 3 | 3 | 10 | 6 | 9 | 6 | -11 | 3 | -1 | 1 | -6 | -6 | -1 | -1 | 4 | -1 | 6 | 2 | 6 | 2 |
| Net Profit | 16 | 7 | 10 | 15 | 16 | 10 | 12 | -41 | 22 | 11 | 25 | 26 | 26 | 28 | 30 | 31 | 31 | 28 | 29 | 28 | 10 | 3 | 16 | 11 | -10 | 18 | 23 | 19 | -592 | 10 | 11 | 9 | 22 | 21 | 25 | 34 | 10 | 27 | 29 | 36 | 26 | 28 |
| EPS in ₹ | 10.07 | 1.13 | 1.52 | 2.22 | 2.46 | 1.22 | 1.53 | -4.90 | 2.64 | 1.25 | 2.97 | 3.04 | 3.12 | 3.37 | 3.63 | 3.66 | 3.73 | 3.28 | 3.39 | 3.29 | 1.24 | 0.39 | 1.89 | 1.34 | -1.15 | 1.94 | 2.39 | 2.00 | -62.16 | 1.10 | 1.20 | 0.86 | 1.91 | 1.83 | 2.15 | 2.91 | 0.84 | 2.29 | 2.45 | 3.03 | 2.20 | 2.31 |
Parag Milk Foods
Parag Milk Foods
254.10
+0.51
(0.20%)
Q1 Quarterly Results are out. Check out the updated financials1 day ago
View
Market Cap
3,033.34 Cr
EPS
9.97
PE Ratio
25.43
Dividend Yield
0.39 %
Industry
Food Products52 Week High
258.00
52 Week Low
135.49
PB Ratio
2.96
Debt to Equity
0.73
Sector
Dairy Products
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from1 analysts
Company News
View All News
Parag Milk Foods Limited approved its quarterly results for the quarter ended June 30, 2025, during a board meeting held on July 21, 2025. The company reported standalone revenue from operations of ₹898.69 crore compared to ₹830.52 crore in the previous quarter, with profit after tax of ₹32.43 crore versus ₹27.05 crore in the same quarter last year. On a consolidated basis, revenue reached ₹918.25 crore compared to ₹851.52 crore in the previous quarter. Basic earnings per share stood at ₹2.72 for standalone and ₹2.31 for consolidated results. The board also amended the company's insider trading policy and re-appointed Deloitte Touche Tohmatsu India LLP as internal auditor for financial years 2025-26 and 2026-27. The company operates in the milk and milk-related products segment and has subsidiaries including Bhagyalaxmi Dairy Farms Private Limited and Parag Foods Middle East FZE.
Parag Milk Foods has outlined its growth strategy focusing on expanding core categories and targeting a 39% compound annual growth rate (CAGR) in new age brands. The company plans to boost its direct-to-consumer (D2C) efforts while maintaining focus on strong profitability.
Parag Milk Foods reported Q1 consolidated net profit of 276 million rupees compared to 273 million rupees in the previous year. Revenue increased to 8.52 billion rupees from 7.6 billion rupees year-over-year. EBITDA rose to 579 million rupees versus 562 million rupees in the same period last year, though EBITDA margin contracted to 6.8% from 7.41% year-over-year.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
943.20 | #1 21,009.62 | 75.49 | #1 8,667.24 | 10.41 | #1 279 | 3.60 | 46.03 | |
1,335.90 | 8,059.19 | 31.35 | 3,773.40 | 19.68 | 260 | -3.23 | 42.73 | |
463.35 | 4,299.70 | 24.88 | 4,162.50 | 9.37 | 188 | -30.65 | 45.90 | |
5,678.00 | 4,081.25 | 27.05 | 1,238.08 | 6.18 | 147 | -20.29 | 58.99 | |
254.10 | #5 3,033.34 | #4 25.43 | #4 3,432.21 | #6 7.70 | #5 134 | #3 1.10 | 65.94 | |
10,399.00 | 894.31 | 162.54 | 489.80 | 16.70 | 0 | -1.15 | 45.65 | |
298.85 | 313.79 | 19.14 | 321.31 | 3.95 | 16 | -33.80 | 36.36 | |
82.22 | 200.42 | 43.51 | 447.76 | -5.22 | 6 | -38.46 | 51.13 | |
63.56 | 157.71 | 51.07 | 171.87 | #1 23.28 | 3 | - | 42.37 | |
56.87 | 145.68 | #1 5.38 | 348.90 | -3.62 | 83 | #1 184.13 | 55.12 |
Forecast
Actual
Growth Rate
Revenue Growth
7.70 %
Net Income Growth
69.98 %
Cash Flow Change
152.15 %
ROE
50.68 %
ROCE
38.41 %
EBITDA Margin (Avg.)
26.21 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 924 | 991 | 1,287 | 1,382 | 1,442 | 1,690 | 1,683 | 1,395 | 1,668 | 1,891 | 2,033 |
| Fixed Assets | 291 | 345 | 334 | 397 | 406 | 430 | 433 | 409 | 376 | 390 | 597 |
| Current Assets | 536 | 602 | 837 | 905 | 921 | 1,177 | 1,186 | 898 | 1,129 | 1,305 | 1,358 |
| Capital Work in Progress | 28 | 28 | 21 | 20 | 29 | 7 | 3 | 10 | 45 | 69 | 19 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 5 | 5 | 578 |
| Other Assets | 605 | 618 | 933 | 964 | 1,007 | 1,253 | 1,246 | 977 | 1,242 | 1,427 | 0 |
| Total Liabilities | 924 | 991 | 1,287 | 1,382 | 1,442 | 1,690 | 1,683 | 1,395 | 1,668 | 1,891 | 2,033 |
| Current Liabilities | 600 | 475 | 578 | 596 | 546 | 715 | 708 | 563 | 588 | 701 | 711 |
| Non Current Liabilities | 200 | 155 | 84 | 74 | 69 | 64 | 46 | 278 | 271 | 278 | 299 |
| Total Equity | 124 | 362 | 625 | 712 | 827 | 911 | 928 | 554 | 808 | 912 | 1,023 |
| Reserve & Surplus | 108 | 292 | 540 | 628 | 743 | 827 | 844 | 446 | 675 | 782 | 904 |
| Share Capital | 16 | 70 | 84 | 84 | 84 | 84 | 84 | 95 | 117 | 119 | 119 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | 1 | 36 | -10 | -24 | 15 | -15 | 73 | -66 | -3 |
| Investing Activities | -29 | -32 | -87 | -17 | -73 | -30 | -47 | -26 | -88 | -53 |
| Operating Activities | 88 | 59 | -17 | 19 | 140 | -66 | 100 | -149 | -190 | 99 |
| Financing Activities | -58 | -26 | 140 | -12 | -91 | 111 | -69 | 248 | 212 | -49 |
Share Holding
| % Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Aug 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 46.20 % | 40.75 % | 40.75 % | 40.75 % | 40.75 % | 40.75 % | 40.75 % | 36.19 % | 36.19 % | 0.00 % | 41.63 % | 41.63 % | 41.63 % | 41.63 % | 41.63 % | 42.61 % | 42.61 % | 42.61 % | 42.61 % | 42.61 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.75 % | 8.83 % | 8.95 % | 8.51 % | 10.08 % | 8.20 % | 8.46 % |
| DIIs | 0.00 % | 0.27 % | 0.72 % | 0.72 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.34 % | 0.00 % | 3.97 % | 4.00 % | 7.36 % | 8.11 % | 8.58 % | 8.64 % | 8.61 % | 7.12 % | 7.07 % | 6.92 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 30.17 % | 24.56 % | 26.60 % | 29.23 % | 29.63 % | 30.13 % | 31.85 % | 28.29 % | 24.49 % | 0.00 % | 22.97 % | 23.17 % | 22.78 % | 21.69 % | 22.47 % | 24.77 % | 28.82 % | 28.85 % | 29.38 % | 29.57 % |
| Others | 23.63 % | 34.42 % | 31.93 % | 29.30 % | 29.63 % | 29.12 % | 27.40 % | 35.52 % | 34.98 % | 100.00 % | 31.44 % | 31.20 % | 28.23 % | 19.82 % | 18.49 % | 15.04 % | 11.45 % | 11.34 % | 12.75 % | 12.45 % |
| No of Share Holders | 53,065 | 45,851 | 51,833 | 53,811 | 56,093 | 65,044 | 67,712 | 67,715 | 61,413 | 60,945 | 60,770 | 62,057 | 58,600 | 62,709 | 67,465 | 98,819 | 1,08,941 | 1,09,431 | 1,11,247 | 1,10,428 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.5 | 0.75 | 1 | 0.5 | 0.5 | 0.00 | 0.00 | 0.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.2 | 0.29 | 1.57 | 0.47 | 0.52 | 0.00 | 0.00 | 0.33 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Jul 2025 |  Quarterly Result Announcement | NA | 21 Jul 2025 | 237.70 | 255.17 |
| 03 May 2025 |  Extraordinary General Meeting | NA | 03 May 2025 | 168.85 | 182.15 |
| 02 May 2025 | Quarterly Result Announcement | NA | 02 May 2025 | 185.50 | 179.89 |
| 30 Jan 2025 | Quarterly Result Announcement | NA | 30 Jan 2025 | 163.75 | 161.02 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 200.98 | 213.05 |
| 11 Sept 2024 |  Annual General Meeting | NA | 11 Sept 2024 | 196.07 | 187.95 |
| 04 Sept 2024 |  Dividend | ₹ 0.50 /share | 04 Sept 2024 | 216.25 | 191.23 |
| 27 Sept 2023 | Annual General Meeting | NA | 27 Sept 2023 | 192.05 | 197.70 |
| 09 Sept 2021 | Dividend | ₹ 0.50 /share | 07 Sept 2021 | 146.75 | 132.85 |
Announcements
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome1 day ago
1 day ago Shareholder Meeting / Postal Ballot-Scrutinizer"s Report2 days ago
2 days agoStatement Of No Deviation(S) Or Variation(S) For The Quarter Ended June 30 20252 days ago
2 days agoUnaudited Financial Results For Quarter Ended June 30 20252 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release2 days ago
2 days agoBoard Meeting Outcome for Outcome Of The Board Meeting Held On July 21 20252 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation7 days ago
7 days agoBoard Meeting Intimation for Consideration Of Unaudited Standalone And Consolidated Financial Results Of The Company For Quarter Ended June 30 20257 days ago
7 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Credit RatingJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 20, 2025
Jun 20, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 14, 2025
Jun 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 13, 2025
Jun 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 10, 2025
Jun 10, 2025Communication To Shareholders - Tax Deduction On Dividend PayoutJun 06, 2025
Jun 06, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 25, 2025
May 25, 2025Announcement under Regulation 30 (LODR)-AllotmentMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 22, 2025
May 22, 2025Board Meeting Outcome for Update On The Outcome Of The Board Meeting Submitted On May 2 2025May 19, 2025
May 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 12, 2025
May 12, 2025Announcement Under Regulation 30- UpdatesMay 09, 2025
May 09, 2025Announcement Under Regulation 30- UpdatesMay 07, 2025
May 07, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 05, 2025
May 05, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 05, 2025
May 05, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMMay 03, 2025
May 03, 2025Corporate Action-Board approves DividendMay 03, 2025
May 03, 2025Outcome Of The Board Meeting Held On May 2 2025May 03, 2025
May 03, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 03, 2025
May 03, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 02, 2025
May 02, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On May 2 2025May 02, 2025
May 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 29, 2025
Apr 29, 2025Board Meeting Intimation for Approval Of Financial Results For Quarter And Financial Year Ended March 31 2025 And Recommendation Of DividendApr 28, 2025
Apr 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 26, 2025
Apr 26, 2025Corrigendum To The EGM NoticeApr 25, 2025
Apr 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Apr 15, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 12, 2025
Apr 12, 2025Parag Milk Foods Ltd - Intimation Of Extra-Ordinary General Meeting Scheduled On May 3 2025Apr 11, 2025
Apr 11, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 09, 2025
Apr 09, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 03, 2025
Apr 03, 2025Board Meeting Outcome for Parag Milk Foods Limited- Outcome Of Board Meeting Held On April 3 2025
Apr 03, 2025
Apr 03, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 02, 2025
Apr 02, 2025Board Meeting Intimation for Fund RaisingMar 31, 2025
Mar 31, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Technical Indicators
RSI(14)
Neutral 65.68
ATR(14)
Volatile 10.12
STOCH(9,6)
Overbought 80.74
STOCH RSI(14)
Neutral 48.54
MACD(12,26)
Bullish 1.34
ADX(14)
Strong Trend 34.46
UO(9)
Bearish 61.36
ROC(12)
Uptrend And Accelerating 9.62
WillR(14)
Neutral -20.01
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Taurus Mid Cap Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
