Dodla Dairy

1,207.25
-17.60
(-1.44%)
Market Cap (₹ Cr.)
₹7,363
52 Week High
1,346.10
Book Value
₹191
52 Week Low
651.25
PE Ratio
37.42
PB Ratio
6.46
PE for Sector
42.31
PB for Sector
2.35
ROE
14.64 %
ROCE
32.00 %
Dividend Yield
0.00 %
EPS
₹33.08
Industry
FMCG
Sector
Food - Processing - Indian
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
11.21 %
Net Income Growth
36.35 %
Cash Flow Change
-100.44 %
ROE
16.40 %
ROCE
62.56 %
EBITDA Margin (Avg.)
32.71 %

Financial Results

Quarterly Financials
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
499
427
439
470
509
491
539
537
562
662
649
625
672
770
722
707
733
835
Expenses
488
376
367
403
475
443
478
488
501
624
592
577
640
718
653
624
666
745
EBITDA
11
51
73
66
34
49
61
48
61
37
57
48
32
52
70
83
67
90
Operating Profit %
1 %
12 %
16 %
14 %
6 %
9 %
11 %
8 %
7 %
5 %
8 %
7 %
4 %
6 %
9 %
11 %
9 %
10 %
Depreciation
12
12
12
12
12
12
12
12
12
14
15
15
14
15
16
16
17
16
Interest
5
4
3
3
2
2
4
0
0
0
0
0
0
0
0
0
1
0
Profit Before Tax
-6
36
58
52
20
34
45
36
48
23
42
33
18
36
53
66
50
73
Tax
0
10
17
17
7
10
13
10
5
6
11
8
4
10
14
17
12
20
Net Profit
-6
26
41
35
7
24
32
25
56
17
34
28
16
27
40
49
38
54
EPS in ₹
-1.09
4.61
7.36
6.26
1.20
4.07
5.36
4.19
9.42
2.84
5.75
4.64
2.73
4.55
6.72
8.30
6.30
9.11

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
601
723
733
903
1,005
1,114
1,302
Fixed Assets
294
461
482
492
508
561
577
Current Assets
214
180
165
327
317
352
604
Capital Work in Progress
15
11
8
8
4
30
12
Investments
108
67
55
104
228
309
238
Other Assets
184
185
187
298
265
213
475
Total Liabilities
258
327
336
299
218
231
266
Current Liabilities
204
183
199
187
169
191
228
Non Current Liabilities
53
144
137
112
49
39
38
Total Equity
343
397
397
604
787
883
1,037
Reserve & Surplus
340
341
341
546
728
824
977
Share Capital
3
56
56
58
59
59
59

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-32
-2
-1
-18
39
33
61
-33
-29
13
Investing Activities
-34
-96
-79
-61
-140
-45
-166
-129
-166
32
Operating Activities
-41
131
59
83
118
103
217
145
140
-15
Financing Activities
44
-37
19
-40
62
-26
11
-49
-3
-3

Share Holding

% Holding
Feb 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
68.52 %
62.54 %
62.54 %
62.54 %
62.54 %
62.54 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
62.21 %
60.53 %
FIIs
0.00 %
4.52 %
6.98 %
6.48 %
4.40 %
4.29 %
8.58 %
8.38 %
8.37 %
8.36 %
8.69 %
9.10 %
9.14 %
10.85 %
DIIs
31.48 %
14.15 %
14.82 %
14.96 %
16.84 %
16.85 %
18.88 %
20.31 %
20.52 %
20.28 %
19.22 %
19.13 %
19.84 %
19.06 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
18.79 %
15.67 %
16.03 %
16.22 %
16.32 %
10.34 %
9.10 %
8.90 %
9.16 %
9.88 %
9.56 %
8.81 %
9.56 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,224.55 27,243.23 85.77 8,012.98 10.41 267 62.89 43.07
919.15 21,666.82 76.65 2,356.66 18.49 263 40.21 65.77
420.05 15,246.14 25.03 7,822.06 12.08 598 12.99 64.34
2,141.75 13,791.63 45.33 2,341.70 3.63 267 33.79 37.10
1,947.20 11,867.64 84.22 1,642.95 19.56 140 1.66 72.05
685.60 9,275.60 24.48 5,505.16 6.30 394 19.46 52.35
1,207.25 7,363.01 37.42 3,152.88 11.21 167 85.93 48.48
310.95 7,177.99 14.72 5,481.65 0.44 596 -55.53 56.35
578.65 5,367.32 36.22 3,805.87 17.01 107 249.04 58.48
806.80 4,818.29 114.51 470.23 31.75 40 17.23 50.43

Corporate Action

Technical Indicators

RSI(14)
Neutral
48.48
ATR(14)
Less Volatile
45.27
STOCH(9,6)
Neutral
31.06
STOCH RSI(14)
Oversold
4.66
MACD(12,26)
Bearish
-5.22
ADX(14)
Strong Trend
36.02
UO(9)
Bearish
46.90
ROC(12)
Downtrend But Slowing Down
-1.79
WillR(14)
Oversold
-81.58