Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 120 | 99 | 143 | 168 | 133 | 139 | 174 | 107 | 81 | 77 | 111 | 101 | 71 | 65 | 91 | 93 | 80 | 107 | 151 | 134 | 98 | 108 | 115 | 125 | 96 | 80 | 115 |
Expenses | 115 | 92 | 136 | 160 | 125 | 130 | 168 | 103 | 76 | 70 | 106 | 96 | 69 | 59 | 87 | 89 | 79 | 97 | 143 | 125 | 95 | 100 | 108 | 114 | 90 | 74 | 110 |
EBITDA  | 5 | 7 | 7 | 9 | 8 | 9 | 6 | 3 | 5 | 6 | 5 | 5 | 2 | 5 | 4 | 4 | 1 | 10 | 8 | 9 | 3 | 8 | 7 | 11 | 6 | 6 | 5 |
Operating Profit % | 4 % | 7 % | 5 % | 5 % | 6 % | 7 % | 3 % | 3 % | 6 % | 8 % | 4 % | 5 % | 3 % | 4 % | 4 % | 4 % | 1 % | 7 % | 5 % | 6 % | -0 % | 6 % | 6 % | 6 % | 6 % | 7 % | 3 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 1 |
Profit Before Tax  | 1 | 4 | 4 | 5 | 4 | 6 | 1 | -2 | 0 | 2 | 1 | 1 | -2 | 3 | 1 | 1 | -2 | 6 | 4 | 4 | -2 | 3 | 2 | 6 | 1 | 1 | 2 |
Tax | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 1 | 0 | -0 | -0 | 1 | 2 | 0 | 0 | 1 |
Net Profit | 1 | 3 | 3 | 4 | 3 | 5 | 1 | -0 | 0 | 1 | 1 | 1 | -2 | 3 | 1 | 2 | -2 | 5 | 3 | 3 | -1 | 4 | 1 | 4 | 1 | 1 | 1 |
EPS in ₹ | 1.96 | 5.60 | 5.83 | 7.55 | 6.46 | 9.40 | 1.40 | -0.11 | 0.16 | 2.62 | 1.13 | 1.06 | -3.35 | 5.12 | 1.78 | 3.58 | -3.75 | 10.08 | 6.69 | 6.94 | -2.81 | 7.06 | 2.31 | 7.77 | 1.02 | 0.37 | 0.26 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 231 | 204 | 268 | 259 | 283 | 300 | 310 | 304 | 329 | 371 |
Fixed Assets | 101 | 107 | 165 | 163 | 166 | 183 | 182 | 182 | 188 | 219 |
Current Assets | 122 | 91 | 97 | 89 | 107 | 102 | 111 | 102 | 126 | 134 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 128 | 95 | 101 | 94 | 115 | 116 | 126 | 117 | 141 | 152 |
Total Liabilities  | 231 | 204 | 268 | 259 | 283 | 300 | 310 | 304 | 329 | 371 |
Current Liabilities | 115 | 96 | 94 | 97 | 99 | 98 | 90 | 74 | 96 | 108 |
Non Current Liabilities | 81 | 72 | 83 | 64 | 76 | 85 | 101 | 107 | 100 | 89 |
Total Equity  | 35 | 36 | 90 | 98 | 108 | 117 | 119 | 123 | 133 | 175 |
Reserve & Surplus | 30 | 31 | 85 | 93 | 103 | 112 | 114 | 118 | 128 | 169 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | -1 | -0 | 4 | -2 | -2 | 1 | -1 | 0 |
Investing Activities | -6 | -16 | -9 | -5 | -10 | -22 | -8 | -5 | -7 | 1 |
Operating Activities | 6 | 41 | 27 | 27 | 34 | 20 | 13 | 14 | -30 | 20 |
Financing Activities | 1 | -25 | -19 | -23 | -20 | 0 | -7 | -8 | 36 | -21 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 63.83 % | 63.83 % | 63.83 % | 63.83 % | 63.83 % | 63.83 % | 63.83 % | 50.10 % | 50.10 % | 50.10 % | 50.13 % | 47.75 % | 47.75 % | 56.03 % | 56.03 % | 56.03 % | 56.03 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 7.64 % | 7.28 % | 7.28 % | 2.67 % | 1.00 % | 0.14 % | 0.00 % |
DIIs | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.05 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.67 % | 12.73 % | 12.59 % | 12.53 % | 13.47 % | 14.10 % | 14.16 % | 15.17 % | 16.79 % | 17.33 % | 17.46 % |
Others | 36.10 % | 36.10 % | 36.10 % | 36.10 % | 36.10 % | 36.10 % | 22.44 % | 37.10 % | 37.24 % | 37.31 % | 28.69 % | 30.82 % | 30.76 % | 26.07 % | 26.15 % | 26.47 % | 26.48 % |
No of Share Holders | 4,369 | 4,454 | 4,520 | 4,353 | 4,388 | 4,399 | 4,435 | 4,410 | 4,316 | 4,340 | 4,355 | 4,523 | 4,730 | 7,490 | 11,632 | 11,453 | 11,362 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.5 | 2.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.93 | 3.94 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 04, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 04, 2025 Closure of Trading Window
Mar 25, 2025 Integrated Filing (Financial)
Mar 04, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 15, 2025 Integrated Filing (Financial) For The Quarter And Nine Months Ended 31St December 2024
Feb 14, 2025 Board Meeting Intimation for Approval Of Standalone And Consolidated Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December 2024
Feb 07, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Jan 27, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Jan 27, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Dec 31, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Dec 31, 2024 Announcement under Regulation 30 (LODR)-Meeting Updates
Dec 30, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 06, 2024 Intimation Of Book Closure Date
Dec 05, 2024 Intimation Of Notice Of 1St (2024-25) Extra-Ordinary General Meeting
Dec 05, 2024 Board Meeting Outcome for Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015
Dec 02, 2024 Board Meeting Intimation for Considering And To Approve Employee Stock Option Scheme In Compliance With SEBI (Share Based Employee Benefits And Sweat Equity) Regulations, 2021.
Nov 27, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 15, 2024 Outcome Of Board Meeting Held On 14Th November, 2024
Nov 14, 2024 Board Meeting Intimation for Approval Of Standalone And Consolidated Unaudited Financial Results For The Quarter And Half Year Ended On 30Th September, 2024
Nov 04, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Closure of Trading Window
Sep 24, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 15, 2024 Outcome Of Board Meeting Held On 14Th August, 2024
Aug 14, 2024 Board Meeting Intimation for Approval Of Standalone And Consolidated Unaudited Financial Results For The Quarter Ended On 30Th June, 2024
Aug 05, 2024 Record Date For Sub-Division Of Equity Shares
Aug 01, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Aug 01, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 01, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Jul 31, 2024 Announcement under Regulation 30 (LODR)-Meeting Updates
Jul 31, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jul 09, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 08, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 06, 2024 Intimation Of Book Closure Date
Jul 05, 2024 Reg. 34 (1) Annual Report.
Jul 05, 2024 Of Notice Of 51St Annual General Meeting
Jul 05, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Jul 04, 2024 Closure of Trading Window
Jun 26, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jun 26, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Jun 26, 2024 Payment Of Interim Dividend During The Financial Year 2024-25
Jun 25, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Jun 25, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Jun 25, 2024 Board Meeting Intimation for 1. The Proposal For Payment Of Interim Dividend 2. The Proposal For Bonus Issue Along-With Other Matter. 3. The Proposal For Sub-Division Of Company'S Equity Shares. Having Face Value Of Rs 10/- Each And Matters Related Thereto.
Jun 20, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jun 17, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
May 31, 2024 Audited Financial Results For The Quarter And Financial Year Ended 31.03.2024
May 30, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
May 24, 2024 Compliances-Reg.24(A)-Annual Secretarial Compliance
May 22, 2024 RSI(14)

Neutral
65.17
ATR(14)

Less Volatile
4.77
STOCH(9,6)

Overbought
88.56
STOCH RSI(14)

Overbought
95.29
MACD(12,26)

Bullish
2.28
ADX(14)

Strong Trend
34.92
UO(9)

Bearish
66.31
ROC(12)

Uptrend But Slowing Down
22.70
WillR(14)

Overbought
-8.70