Modern Dairies
add_icon

Modern Dairies

36.75
-36.57
(-100.00%)
Market Cap
103.90 Cr
PE Ratio
4.63
Volume
0.00
Day High - Low
37.00 - 34.70
52W High-Low
60.90 - 30.00
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
103.90 Cr
EPS
35.46
PE Ratio
4.63
PB Ratio
1.85
Book Value
19.74
EBITDA
14.80
Dividend Yield
0.00 %
Return on Equity
205.57
Debt to Equity
0.00
Forecast For
Actual

Company News

View All News
Caret
positive
Modern Dairies Limited receives BSE listing approval for 28,00,000 equity shares issued through warrant conversion to promoters at Rs. 50 per share including premium.
neutral
Modern Dairies Limited reported no requests for re-lodgment of physical share transfers in March 2026 under SEBI's special window provision, maintaining compliance with regulatory requirements.
neutral
Modern Dairies Limited has submitted its quarterly compliance certificate under SEBI regulations for the quarter ended 31st March 2026, confirming adherence to dematerialization requirements.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
938.85
#1 20,912.72
59.96
#1 8,719.30
8.81
#1 279
48.17
54.52
1,069.00
6,449.04
24.11
3,773.40
19.68
260
8.02
50.35
362.00
3,359.22
20.27
4,162.50
9.37
188
-19.53
65.87
4,600.00
3,306.40
26.97
1,255.40
10.34
150
-101.68
51.81
222.01
2,777.56
21.40
3,472.50
9.76
119
-18.01
62.07
10,495.00
902.60
152.72
489.80
16.70
0
12.02
62.61
324.00
340.20
21.81
322.10
-9.40
17
90.48
51.99
33.00
249.50
113.21
2.50
#1 47.06
0
#1 200.00
51.63
69.40
169.13
-30.76
449.60
0.74
5
-977.78
73.29
36.75
#10 103.90
#1 4.63
#8 348.90
#9 -3.62
#6 83
#8 -97.93
63.54
Growth Rate
Revenue Growth
-3.62 %
Net Income Growth
142.69 %
Cash Flow Change
-28.52 %
ROE
-470.66 %
ROCE
-290.01 %
EBITDA Margin (Avg.)
-31.00 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
627
497
458
467
561
766
610
242
219
362
349
340
Expenses
629
499
461
480
549
757
600
231
201
340
334
329
EBITDA
-2
-2
-3
-13
12
9
11
12
18
22
15
11
Operating Profit %
-1 %
-0 %
-1 %
-3 %
2 %
1 %
2 %
4 %
8 %
6 %
4 %
3 %
Depreciation
5
5
5
5
5
6
22
6
3
3
3
3
Interest
17
18
17
0
0
0
0
0
3
4
2
1
Profit Before Tax
-24
-24
-11
-19
6
4
-35
5
12
34
66
6
Tax
-2
-0
0
0
0
0
0
0
0
0
-17
0
Net Profit
-22
-24
-11
-19
6
4
-35
5
12
34
83
22
EPS in ₹
-9.54
-10.39
-4.89
-7.96
2.60
1.50
-14.89
2.12
5.21
14.68
35.46
9.30

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
199
174
153
117
136
130
75
62
85
90
117
Fixed Assets
82
79
79
77
76
74
34
30
29
30
31
Current Assets
116
93
66
31
51
53
38
29
51
54
63
Capital Work in Progress
0
0
0
0
0
2
0
0
1
1
0
Investments
0
0
0
0
0
0
0
0
0
0
0
Other Assets
117
95
74
40
59
54
40
32
56
59
85
Total Equity & Liabilities
199
174
153
117
136
130
75
62
85
90
117
Current Liabilities
135
147
114
203
217
208
187
169
180
142
68
Non Current Liabilities
98
86
109
2
1
1
1
1
1
9
9
Total Equity
-34
-58
-69
-88
-82
-78
-113
-108
-96
-62
40
Reserve & Surplus
-57
-81
-93
-111
-105
-102
-137
-131
-119
-85
7
Share Capital
23
23
23
23
23
23
23
23
23
23
26

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-1
6
-5
2
-1
-1
0
6
-7
1
7
Investing Activities
-2
-2
-5
-3
-5
-5
-3
-2
-3
-5
-4
Operating Activities
17
30
3
16
4
6
7
17
15
28
20
Financing Activities
-16
-22
-3
-11
-0
-2
-3
-9
-19
-22
-10

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Dec 2025
Feb 2026
Mar 2026
Promoter
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
50.59 %
50.59 %
50.59 %
50.59 %
55.45 %
55.45 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.03 %
0.03 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
51.05 %
49.58 %
50.06 %
49.67 %
51.08 %
51.29 %
52.44 %
52.50 %
52.47 %
52.64 %
52.57 %
49.53 %
48.93 %
48.81 %
48.47 %
48.23 %
44.12 %
44.33 %
44.50 %
44.69 %
40.29 %
40.15 %
Others
3.22 %
4.69 %
4.21 %
4.60 %
3.19 %
2.98 %
1.75 %
1.77 %
1.78 %
1.61 %
1.67 %
4.71 %
5.32 %
5.44 %
5.78 %
6.02 %
5.26 %
5.04 %
4.88 %
4.69 %
4.22 %
4.37 %
No of Share Holders
13,998
14,769
14,951
15,122
15,704
15,492
15,713
15,501
15,629
15,540
16,371
17,149
16,691
17,149
16,973
16,934
16,967
16,815
16,859
16,941
16,941
16,838

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
27 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
27 Sept 2024 52.49 60.49
11 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Nov 2024 59.38 70.56
03 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
03 Feb 2025 61.48 62.54
27 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
27 May 2025 53.45 54.41
27 Jun 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
27 Jun 2025 54.41 56.15
11 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Aug 2025 53.35 52.11
10 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
10 Nov 2025 44.15 42.92
14 Feb 2026 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Feb 2026 36.32 40.49

Announcements

Intimation Of The Receipt Of Listing Approval From BSE Limited For Listing Of 2800000 (Twenty-Eight Lakhs) Equity Shares Issued Pursuant To Conversion Of Warrants5 days ago
Report On The Request For Re-Lodgement Of Transfer Of Physical Shares7 days ago
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20189 days ago
Closure of Trading WindowMar 27, 2026
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesMar 12, 2026
Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 05, 2026
Revised Submission Of Information Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations 2015Mar 02, 2026
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 02, 2026
Disclosure Under Regulation 29 (2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011Feb 28, 2026
Submission Of Information Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations 2015Feb 28, 2026
Announcement under Regulation 30 (LODR)-Conversion of SecuritiesFeb 27, 2026
Announcement under Regulation 30 (LODR)-Conversion of SecuritiesFeb 26, 2026
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 16, 2026
Statement Of Deviation And Variation As Per Clause 32 (1) (2) And (3) For The Quarter And Nine Months Ended On 31 December 2025 Under The SEBI (Listing Obligation And Disclosure Requirements) 2015Feb 14, 2026
Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended 31St December 2025Feb 14, 2026
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended 31 December 2025Feb 14, 2026
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December 2025.Feb 03, 2026
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesJan 07, 2026
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 06, 2026
Closure of Trading WindowDec 27, 2025
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesDec 08, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 28, 2025
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesNov 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 11, 2025
Statement Of Deviation And Variation As Per Clause 32 (1) (2) And (3) For The Quarter And Half Year Ended On 30Th September 2025 Under The SEBI (Listing Obligation And Disclosure Requirements) 2015Nov 10, 2025
Consideration And Approval Of Unaudited Financial Results For The Quarter And Half Year Ended On 30Th September 2025Nov 10, 2025
Board Meeting Outcome for Un-Audited Financial Results For The Quarter And Half Year Ended On 30Th September 2025Nov 10, 2025
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter And Half Year Ended On 30Th September 2025Nov 03, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 28, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 09, 2025
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesOct 09, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 30, 2025
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesSep 29, 2025
Closure of Trading WindowSep 26, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 28, 2025
Report On The Request For Re-Lodgement Of Transfer Of Physical SharesAug 27, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Statement Of Deviation And Variation As Per Clause 32 (1) (2) And (3) For The Quarter Ended 30Th June 2025 Under The SEBI (Listing Obligation And Disclosure Requirements) 2015Aug 11, 2025
Consideration And Approval Of Unaudited Financial Results For The Quarter Ended June 30 2025Aug 11, 2025
Board Meeting Outcome for Un-Audited Financial Results For Quarter Ended 30 June 2025Aug 11, 2025
Board Meeting Intimation for NOTICE OF THE BOARD MEETING ON 11TH AUGUST 2025Aug 02, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 31, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 04, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportJun 28, 2025
Closure of Trading WindowJun 27, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMJun 27, 2025
Disclosure Under Regulation 29(2) Of SEBI (SAST) Regulations 2015Jun 24, 2025
Disclosure As Per Regulation 7(2) Of SEBI(Prohibition Of Insider Trading) Regulations 2015Jun 24, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 05, 2025
Reg. 34 (1) Annual Report.Jun 04, 2025

Technical Indicators

RSI(14)
Neutral
62.96
ATR(14)
Volatile
2.24
STOCH(9,6)
Neutral
73.11
STOCH RSI(14)
Overbought
90.34
MACD(12,26)
Bullish
0.39
ADX(14)
Weak Trend
16.60
UO(9)
Bearish
61.77
ROC(12)
Uptrend And Accelerating
6.84
WillR(14)
Overbought
-6.14