Modern Dairies

57.00
+0.22
(0.39%)
Market Cap
146.06 Cr
EPS
35.46
PE Ratio
5.39
Dividend Yield
0.00 %
52 Week High
76.00
52 Week Low
44.50
PB Ratio
4.48
Debt to Equity
0.00
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
952.70
#1 21,221.23
76.47
#1 8,013.00
10.41
#1 267
#1 1,262.16
51.50
1,437.60
8,672.73
34.25
3,773.40
19.68
260
45.30
67.87
495.60
4,598.97
23.71
3,805.90
17.01
107
-5.68
67.81
5,523.00
3,969.84
26.53
1,137.80
6.18
146
-20.29
46.37
224.60
2,681.18
22.31
3,163.90
7.70
91
167.35
59.36
10,300.00
885.84
154.82
489.80
16.70
0
-1.15
36.20
310.95
326.50
19.27
355.50
3.95
21
-33.80
43.36
82.72
201.62
44.64
446.30
-5.22
7
-38.46
49.27
62.13
154.20
47.43
132.90
#1 23.28
3
-
51.24
57.00
#10 146.06
#1 5.39
#9 348.90
#9 -3.62
#6 83
#2 184.13
62.87
Forecast
Actual
Growth Rate
Revenue Growth
-3.62 %
Net Income Growth
142.69 %
Cash Flow Change
-28.52 %
ROE
-470.66 %
ROCE
-290.01 %
EBITDA Margin (Avg.)
-31.00 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
627
497
458
467
561
766
610
242
219
362
349
405
Expenses
629
499
461
480
549
757
600
231
201
340
334
335
EBITDA
-2
-2
-3
-13
12
9
11
12
18
22
15
71
Operating Profit %
-1 %
-0 %
-1 %
-3 %
2 %
1 %
2 %
4 %
8 %
6 %
4 %
4 %
Depreciation
5
5
5
5
5
6
22
6
3
3
3
3
Interest
17
18
17
0
0
0
0
0
3
4
2
2
Profit Before Tax
-24
-24
-11
-19
6
4
-35
5
12
34
66
66
Tax
-2
-0
0
0
0
0
0
0
0
0
-17
0
Net Profit
-22
-24
-11
-19
6
4
-35
5
12
34
83
83
EPS in ₹
-9.54
-10.39
-4.89
-7.96
2.60
1.50
-14.89
2.12
5.21
14.68
35.46
34.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
199
174
153
117
136
130
75
62
85
90
117
Fixed Assets
82
79
79
77
76
74
34
30
29
30
31
Current Assets
116
93
66
31
51
53
39
29
51
54
63
Capital Work in Progress
0
0
0
0
0
2
0
0
1
1
0
Investments
0
0
0
0
0
0
0
0
0
0
0
Other Assets
117
95
74
40
59
54
40
32
56
59
85
Total Liabilities
199
174
153
117
136
130
75
62
85
90
117
Current Liabilities
135
147
114
203
217
208
187
169
180
142
68
Non Current Liabilities
98
86
109
2
1
1
1
1
1
9
9
Total Equity
-34
-58
-69
-88
-82
-78
-113
-108
-96
-62
40
Reserve & Surplus
-57
-81
-93
-111
-105
-102
-137
-131
-119
-85
7
Share Capital
23
23
23
23
23
23
23
23
23
23
26

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-1
6
-5
2
-1
-1
0
6
-7
1
7
Investing Activities
-2
-2
-5
-3
-5
-5
-3
-2
-3
-5
-4
Operating Activities
17
30
3
16
4
6
7
17
15
28
20
Financing Activities
-16
-22
-3
-11
-0
-2
-3
-9
-19
-22
-10

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Promoter
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
50.59 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
51.05 %
49.58 %
50.06 %
49.67 %
51.08 %
51.29 %
52.44 %
52.50 %
52.47 %
52.64 %
52.57 %
49.53 %
48.93 %
48.81 %
48.47 %
48.23 %
44.12 %
Others
3.22 %
4.69 %
4.21 %
4.60 %
3.19 %
2.98 %
1.75 %
1.77 %
1.78 %
1.61 %
1.67 %
4.71 %
5.32 %
5.44 %
5.78 %
6.02 %
5.26 %
No of Share Holders
13,998
14,769
14,951
15,122
15,704
15,492
15,713
15,501
15,629
15,540
16,371
17,149
16,691
17,149
16,973
16,934
16,967

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
27 Jun 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
27 Jun 2025 54.41 56.15
27 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
27 May 2025 53.45 54.41
03 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
03 Feb 2025 61.48 62.54
11 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Nov 2024 59.38 70.56
27 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
27 Sept 2024 52.49 60.49

Announcements

Shareholder Meeting / Postal Ballot-Scrutinizers Report2 days ago
Closure of Trading Window3 days ago
Shareholder Meeting / Postal Ballot-Outcome of AGM4 days ago
Disclosure Under Regulation 29(2) Of SEBI (SAST) Regulations 20156 days ago
Disclosure As Per Regulation 7(2) Of SEBI(Prohibition Of Insider Trading) Regulations 20156 days ago
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 05, 2025
Reg. 34 (1) Annual Report.Jun 04, 2025
Intimation Of 33Rd Annual General Meeting To Be Held On 27Th June 2025Jun 04, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 29, 2025
Statement Of Deviation And Variation As Per Clause 32 (1) (2) And (3) For The Quarter Ended 31St March 2025 Under The SEBI (Listing Obligation And Disclosure Requirements) 2015.May 27, 2025
Financial Results For Quarter And Year Ended 31.03.2025May 27, 2025
Board Meeting Outcome for Outcome Of Board MeetingMay 27, 2025
Board Meeting Intimation for Notice Of Board MeetingMay 20, 2025
Intimation Of The Receipt Of Trading Approval From BSE Limited For Trading Of 2300000 (Twenty Three Lakhs) Equity Shares Issued Pursuant To Conversion Of WarrantsMay 13, 2025
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2May 03, 2025
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 25, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 14, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementApr 01, 2025
Board Meeting Outcome for Outcome Of Board MeetingApr 01, 2025
Closure of Trading WindowMar 28, 2025
Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Mar 28, 2025
Disclosure Under Regulation 29 (2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011Mar 24, 2025
Submission Of Information Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations 2015Mar 24, 2025
Board Meeting Intimation for Notice Of Board MeetingMar 22, 2025
Announcement under Regulation 30 (LODR)-Conversion of SecuritiesMar 20, 2025
Announcement under Regulation 30 (LODR)-AllotmentMar 13, 2025
Intimation Of Receipt Of In-Principle Approval From Bombay Stock Exchange For Issue Of 8600000 Warrants Convertible Into Equivalent Number Of Equity Shares (Convertible Warrants) Of Rs. 50/- Each (Including Premium Of Rs.40/- Per Share) To Promoters And PMar 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 04, 2025
Integrated Filing (Financial)Feb 03, 2025
Financial Results For Quarter Ended 31.12.2024Feb 03, 2025
Board Meeting Outcome for OUTCOME OF THE MEETING OF BOARD OF DIRECTORSFeb 03, 2025
Board Meeting Intimation for Notice Of Board Meeting For Consideration Of Unaudited Financial Results For The Quarter Ended 31St December 2024Jan 25, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jan 14, 2025
Disclosure Regarding Release Of Pledge Under Regulation 31(2) SEBI (Substantial Acquisition Of Shares And Takeover) Regulations 2011Jan 14, 2025
Intimation For Change In Address Of Registrar And Share Transfer Agent (RTA)Jan 13, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 06, 2025
Announcement under Regulation 30 (LODR)-DemiseJan 03, 2025
Closure of Trading WindowDec 27, 2024
Intimation Of OTS Payment - No Dues Certificate From LendersNov 27, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 12, 2024
Financial Results For Quarter And Half Year Ended 30/09/2024Nov 11, 2024
Board Meeting Outcome for OUTCOME OF THE MEETING OF BOARD OF DIRECTORSNov 11, 2024
Board Meeting Intimation for Consideration Of Unaudited Financial Results For The Quarter / Half Year Ended 30Th September, 2024Nov 02, 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 08, 2024
Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportSep 29, 2024
Closure of Trading WindowSep 28, 2024
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 27, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2024
Reg. 34 (1) Annual Report.Sep 03, 2024

Technical Indicators

RSI(14)
Neutral
61.86
ATR(14)
Volatile
2.11
STOCH(9,6)
Neutral
67.61
STOCH RSI(14)
Overbought
99.12
MACD(12,26)
Bullish
0.24
ADX(14)
Weak Trend
15.86
UO(9)
Bearish
55.81
ROC(12)
Uptrend And Accelerating
4.20
WillR(14)
Neutral
-31.10