Modern Dairies

55.57
-1.06
(-1.87%)
Market Cap (₹ Cr.)
₹132
52 Week High
76.00
Book Value
₹
52 Week Low
28.00
PE Ratio
7.31
PB Ratio
-2.42
PE for Sector
34.72
PB for Sector
2.26
ROE
-12.67 %
ROCE
-72.39 %
Dividend Yield
0.00 %
EPS
₹7.19
Industry
FMCG
Sector
Food - Processing - Indian
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
65.50 %
Net Income Growth
181.57 %
Cash Flow Change
213.82 %
ROE
-337.60 %
ROCE
145.38 %
EBITDA Margin (Avg.)
-25.53 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
140
137
116
108
136
122
116
110
123
121
111
113
123
126
137
150
147
161
203
208
195
166
192
171
81
72
58
62
51
44
43
50
81
83
109
100
98
95
74
Expenses
139
135
119
109
135
122
117
112
110
124
113
115
128
124
136
146
143
157
201
205
193
164
190
167
103
70
56
59
46
41
38
46
76
79
85
94
90
89
70
EBITDA
1
1
-2
-1
1
1
-1
-2
14
-3
-3
-2
-5
1
2
4
4
3
2
3
2
2
3
5
-22
2
2
3
4
4
5
5
5
4
23
6
8
5
4
Operating Profit %
1 %
1 %
-2 %
-1 %
1 %
0 %
-1 %
-2 %
-0 %
-2 %
-3 %
-2 %
-4 %
1 %
1 %
3 %
3 %
2 %
1 %
1 %
1 %
1 %
1 %
3 %
-27 %
3 %
4 %
5 %
7 %
7 %
11 %
7 %
6 %
5 %
-6 %
6 %
8 %
5 %
6 %
Depreciation
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
2
18
2
2
2
2
1
1
1
1
1
1
1
1
1
1
Interest
4
5
5
5
4
4
5
6
2
0
0
0
-0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
Profit Before Tax
-4
-5
-8
-7
-4
-5
-7
-9
11
-4
-4
-4
-6
0
0
3
3
2
0
1
0
1
1
3
-40
0
1
1
3
3
4
3
3
2
21
5
6
4
3
Tax
-0
-0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Profit
-4
-4
-8
-7
-4
-5
-7
-9
11
-4
-4
-4
-6
0
0
3
3
2
0
1
0
1
1
3
-40
0
1
1
3
3
4
3
3
2
21
5
6
4
3
EPS in ₹
-1.78
-1.89
-3.54
-3.08
-1.88
-2.22
-3.19
-4.04
4.57
-1.90
-1.78
-1.56
-2.72
0.03
0.18
1.31
1.08
0.73
0.09
0.62
0.06
0.29
0.54
1.34
-17.07
0.19
0.22
0.64
1.08
1.14
1.82
1.14
1.12
0.87
9.15
1.94
2.72
1.65
1.42

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
199
174
153
117
136
130
74
62
85
90
Fixed Assets
82
79
79
77
76
74
34
30
29
30
Current Assets
116
93
66
31
51
53
39
28
51
54
Capital Work in Progress
0
0
0
0
0
2
0
0
1
1
Investments
0
0
0
0
0
0
0
0
0
0
Other Assets
117
95
74
40
59
54
40
32
56
59
Total Liabilities
233
232
223
205
217
209
188
170
181
151
Current Liabilities
135
147
114
203
216
208
186
169
180
142
Non Current Liabilities
98
85
109
2
1
1
1
1
1
9
Total Equity
-34
-58
-69
-88
-82
-78
-113
-108
-96
-62
Reserve & Surplus
-57
-81
-93
-111
-105
-102
-136
-131
-119
-85
Share Capital
23
23
23
23
23
23
23
23
23
23

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-1
6
-5
1
-1
-1
0
6
-7
1
Investing Activities
-2
-2
-5
-3
-4
-5
-3
-2
-3
-5
Operating Activities
17
30
3
16
4
6
7
17
15
47
Financing Activities
-16
-22
-3
-11
-0
-2
-3
-9
-19
-41

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
54.27 %
54.27 %
54.27 %
54.27 %
54.27 %
54.27 %
54.18 %
54.27 %
54.25 %
54.25 %
54.25 %
54.25 %
54.25 %
54.25 %
54.25 %

Dividend History

No dividends have been distributed by the company in the past 10 years

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
619.60 2,04,832.14 80.63 16,121.94 22.03 2,102 22.33 60.01
1,048.90 24,219.42 79.54 8,012.98 10.41 267 -17.08 45.27
729.55 18,513.26 63.69 2,356.66 18.49 263 14.72 27.19
1,932.00 12,358.64 39.36 2,341.70 3.63 267 254.24 50.31
350.55 11,815.28 19.64 7,822.06 12.08 598 -4.23 34.70
1,642.00 10,288.48 72.17 1,642.95 19.56 140 4.45 42.69
599.50 8,417.26 20.12 5,505.16 6.30 394 46.82 55.97
1,182.05 7,093.65 32.75 3,152.88 11.21 167 45.37 45.01
289.00 6,558.84 15.00 5,481.65 0.44 596 -33.02 53.54
1,042.50 6,164.03 102.40 470.23 31.75 40 210.22 58.15

Corporate Action

Technical Indicators

RSI(14)
Neutral
44.13
ATR(14)
Less Volatile
4.53
STOCH(9,6)
Neutral
20.24
STOCH RSI(14)
Oversold
1.16
MACD(12,26)
Bearish
-1.02
ADX(14)
Weak Trend
19.79
UO(9)
Bearish
34.28
ROC(12)
Downtrend But Slowing Down
-0.65
WillR(14)
Oversold
-90.01