Modern Dairies

53.40
+2.24
(4.38%)
Market Cap
124.52 Cr
EPS
14.68
PE Ratio
7.69
Dividend Yield
0.00 %
52 Week High
76.00
52 Week low
28.42
PB Ratio
-2.19
Debt to Equity
0.00
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
964.10 21,475.16 74.28 8,013.00 10.41 267 -28.75 43.75
1,039.30 6,269.87 25.57 3,152.90 11.21 167 54.00 36.56
396.45 3,678.90 19.06 3,805.90 17.01 107 59.85 37.20
3,699.20 2,658.92 17.22 1,137.80 6.18 146 29.35 50.32
160.03 1,910.37 18.30 3,163.90 7.70 91 5.56 37.03
8,000.00 688.00 119.03 489.80 16.70 0 -931.82 49.93
295.80 310.59 15.48 355.50 3.95 21 -22.22 34.20
87.50 213.33 34.15 446.30 -5.22 7 -50.00 25.77
80.53 177.19 28.66 288.60 -2.10 1 28.57 32.97
61.57 152.74 58.07 132.90 23.28 3 - 32.96
Growth Rate
Revenue Growth
65.45 %
Net Income Growth
180.33 %
Cash Flow Change
213.82 %
ROE
337.73 %
ROCE
368.24 %
EBITDA Margin (Avg.)
-25.52 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
627
497
458
467
561
766
610
242
219
362
412
Expenses
629
499
461
480
549
757
600
231
201
340
336
EBITDA
-2
-2
-3
-13
12
9
11
12
18
22
77
Operating Profit %
-1 %
-0 %
-1 %
-3 %
2 %
1 %
2 %
4 %
8 %
6 %
5 %
Depreciation
5
5
5
5
5
6
22
6
3
3
3
Interest
17
18
17
0
0
0
0
0
3
4
2
Profit Before Tax
-24
-24
-11
-19
6
4
-35
5
12
34
71
Tax
-2
-0
0
0
0
0
0
0
0
0
0
Net Profit
-22
-24
-11
-19
6
4
-35
5
12
34
71
EPS in ₹
-9.54
-10.39
-4.89
-7.96
2.60
1.50
-14.89
2.12
5.21
14.68
30.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
199
174
153
117
136
130
75
62
85
90
Fixed Assets
82
79
79
77
76
74
34
30
29
30
Current Assets
116
93
66
31
51
53
39
29
51
54
Capital Work in Progress
0
0
0
0
0
2
0
0
1
1
Investments
0
0
0
0
0
0
0
0
0
0
Other Assets
117
95
74
40
59
54
40
32
56
59
Total Liabilities
199
174
153
117
136
130
75
62
85
90
Current Liabilities
135
147
114
203
217
208
187
169
180
142
Non Current Liabilities
98
86
109
2
1
1
1
1
1
9
Total Equity
-34
-58
-69
-88
-82
-78
-113
-108
-96
-62
Reserve & Surplus
-57
-81
-93
-111
-105
-102
-137
-131
-119
-85
Share Capital
23
23
23
23
23
23
23
23
23
23

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-1
6
-5
2
-1
-1
0
6
-7
1
Investing Activities
-2
-2
-5
-3
-5
-5
-3
-2
-3
-5
Operating Activities
17
30
3
16
4
6
7
17
15
48
Financing Activities
-16
-22
-3
-11
-0
-2
-3
-9
-19
-41

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.69 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
45.71 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
0.04 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.09 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
51.05 %
49.58 %
50.06 %
49.67 %
51.08 %
51.29 %
52.44 %
52.50 %
52.47 %
52.64 %
52.57 %
49.53 %
48.93 %
48.81 %
48.47 %
48.23 %
Others
3.22 %
4.69 %
4.21 %
4.60 %
3.19 %
2.98 %
1.75 %
1.77 %
1.78 %
1.61 %
1.67 %
4.71 %
5.32 %
5.44 %
5.78 %
6.02 %
No of Share Holders
13,998
14,769
14,951
15,122
15,704
15,492
15,713
15,501
15,629
15,540
16,371
17,149
16,691
17,149
16,973
16,934

Dividend History

Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Technical Indicators