| Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 197 | 110 | 75 | 101 | 239 | 113 | 75 | 127 | 231 | 137 | 96 | 115 | 261 | 150 | 98 | 100 | 75 | 129 | 103 | 174 | 167 | 192 | 133 | 215 | 395 | 271 | 147 | 259 | 413 | 293 | 178 | 254 | 468 | 301 | 208 |
| Expenses | 153 | 95 | 74 | 100 | 193 | 107 | 83 | 118 | 174 | 115 | 92 | 115 | 193 | 125 | 95 | 107 | 79 | 116 | 93 | 141 | 138 | 163 | 124 | 173 | 316 | 223 | 149 | 208 | 307 | 230 | 163 | 206 | 351 | 235 | 178 |
| EBITDA | 44 | 14 | 1 | 0 | 46 | 6 | -8 | 10 | 58 | 21 | 4 | 0 | 68 | 25 | 3 | -7 | -3 | 13 | 10 | 33 | 29 | 28 | 8 | 42 | 79 | 48 | -2 | 51 | 106 | 63 | 15 | 49 | 118 | 66 | 30 |
| Operating Profit % | 22 % | 12 % | 0 % | -0 % | 19 % | 4 % | -11 % | 6 % | 24 % | 13 % | 2 % | -2 % | 25 % | 15 % | 1 % | -10 % | -7 % | 6 % | 5 % | 17 % | 17 % | 13 % | 4 % | 19 % | 19 % | 17 % | -4 % | 19 % | 25 % | 20 % | 6 % | 18 % | 24 % | 20 % | 13 % |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 6 | 8 | 9 | 9 | 8 | 9 | 11 | 11 | 10 |
| Interest | 4 | 4 | 3 | 5 | 4 | 3 | 3 | 5 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 3 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 3 |
| Profit Before Tax | 36 | 7 | -5 | -8 | 38 | -1 | -15 | 1 | 50 | 14 | -3 | -9 | 58 | 15 | -7 | -19 | -15 | 2 | -1 | 22 | 18 | 18 | -2 | 30 | 67 | 38 | -12 | 38 | 92 | 50 | 3 | 35 | 103 | 52 | 17 |
| Tax | 12 | 2 | -2 | -2 | 13 | -1 | -6 | 0 | 18 | 4 | -1 | -2 | 20 | -7 | -2 | -5 | -3 | 1 | 0 | 5 | 5 | 5 | 0 | 9 | 18 | 10 | -3 | 9 | 21 | 12 | -6 | 7 | 26 | 13 | 6 |
| Net Profit | 24 | 5 | -3 | -6 | 25 | -1 | -9 | 1 | 32 | 10 | -3 | -6 | 38 | 23 | -5 | -14 | -11 | 1 | -1 | 17 | 13 | 13 | -2 | 22 | 50 | 27 | -9 | 29 | 71 | 38 | 9 | 28 | 77 | 39 | 12 |
| EPS in ₹ | 32.92 | 6.80 | -4.69 | -8.59 | 34.43 | -0.71 | -13.06 | 1.13 | 45.00 | 13.89 | -3.54 | -8.93 | 52.41 | 31.72 | -7.03 | -19.53 | -15.86 | 0.95 | -1.66 | 23.01 | 17.67 | 17.67 | -3.33 | 30.18 | 68.81 | 38.03 | -12.92 | 40.05 | 98.79 | 52.94 | 12.86 | 38.45 | 107.71 | 54.23 | 16.60 |
Vadilal Industries
4,906.60
+394.85
(8.75%)
Market Cap
3,526.78 Cr
EPS
203.05
PE Ratio
20.81
Dividend Yield
0.03 %
Industry
Food Products52 Week High
5,143.00
52 Week low
3,164.00
PB Ratio
5.57
Debt to Equity
0.65
Sector
Dairy Products
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 871.40 | 19,410.28 | 68.20 | 8,013.00 | 10.41 | 267 | -28.75 | 31.98 | |
| 1,005.35 | 6,065.06 | 26.91 | 3,152.90 | 11.21 | 167 | 54.00 | 41.20 | |
| 4,906.60 | 3,526.78 | 20.81 | 1,137.80 | 6.18 | 146 | 29.35 | 77.34 | |
| 378.40 | 3,511.40 | 18.32 | 3,805.90 | 17.01 | 107 | 59.85 | 41.30 | |
| 159.69 | 1,906.31 | 18.89 | 3,163.90 | 7.70 | 91 | 5.56 | 48.65 | |
| 8,789.00 | 755.85 | 122.01 | 489.80 | 16.70 | 0 | -931.82 | 72.57 | |
| 302.65 | 317.78 | 16.95 | 355.50 | 3.95 | 21 | -22.22 | 49.62 | |
| 80.55 | 196.35 | 33.07 | 446.30 | -5.22 | 7 | -50.00 | 32.72 | |
| 77.50 | 170.52 | 28.14 | 288.60 | -2.10 | 1 | 28.57 | 45.24 | |
| 54.88 | 136.15 | 57.19 | 132.90 | 23.28 | 3 | - | 32.64 |
Growth Rate
Revenue Growth
6.18 %
Net Income Growth
51.61 %
Cash Flow Change
386.22 %
ROE
11.07 %
ROCE
8.18 %
EBITDA Margin (Avg.)
24.38 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 370 | 366 | 414 | 440 | 477 | 574 | 568 | 623 | 838 | 917 |
| Fixed Assets | 226 | 225 | 251 | 257 | 267 | 318 | 312 | 307 | 403 | 444 |
| Current Assets | 128 | 127 | 149 | 163 | 182 | 234 | 242 | 302 | 397 | 433 |
| Capital Work in Progress | 1 | 1 | 5 | 7 | 13 | 9 | 5 | 3 | 20 | 12 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 16 |
| Other Assets | 144 | 141 | 158 | 176 | 196 | 247 | 250 | 313 | 410 | 445 |
| Total Liabilities | 370 | 366 | 414 | 440 | 477 | 574 | 568 | 623 | 838 | 917 |
| Current Liabilities | 178 | 173 | 192 | 164 | 180 | 239 | 232 | 218 | 275 | 214 |
| Non Current Liabilities | 78 | 66 | 61 | 101 | 89 | 88 | 84 | 108 | 165 | 160 |
| Total Equity | 114 | 127 | 161 | 176 | 208 | 247 | 251 | 298 | 398 | 543 |
| Reserve & Surplus | 106 | 120 | 154 | 168 | 200 | 240 | 244 | 290 | 390 | 535 |
| Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | -1 | 3 | -1 | 4 | 4 | 16 | 20 | -13 | 12 |
| Investing Activities | -8 | -11 | -23 | -24 | -31 | -67 | -11 | -20 | -62 | -66 |
| Operating Activities | 50 | 64 | 46 | 17 | 44 | 67 | 82 | 32 | 40 | 192 |
| Financing Activities | -41 | -53 | -20 | 6 | -10 | 4 | -56 | 8 | 9 | -114 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 64.72 % | 64.72 % | 64.72 % | 64.72 % | 64.72 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.45 % | 0.38 % | 0.35 % | 0.30 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 24.16 % | 24.38 % | 24.59 % | 24.74 % | 25.00 % | 24.05 % | 22.23 % | 23.33 % | 23.40 % | 22.43 % | 23.34 % | 23.03 % | 22.31 % | 22.35 % | 21.96 % | 21.76 % |
| Others | 11.11 % | 10.89 % | 10.68 % | 10.53 % | 10.27 % | 11.22 % | 13.04 % | 11.95 % | 11.87 % | 12.84 % | 11.93 % | 12.24 % | 12.51 % | 12.55 % | 12.91 % | 13.22 % |
| No of Share Holders | 11,300 | 10,679 | 10,766 | 11,073 | 12,627 | 12,823 | 13,858 | 12,487 | 13,128 | 12,381 | 13,700 | 14,286 | 14,138 | 15,948 | 19,677 | 17,827 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1.25 | 1.25 | 1.25 | 0.00 | 0.00 | 1.25 | 1.5 | 1.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.15 | 0.21 | 0.28 | 0.00 | 0.00 | 0.06 | 0.03 | 0.03 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Integrated Filing (Financial)
Board Meeting Outcome for Outcome Of The Board Meeting Held On 31St January 2025.
Adjudication Order Issued By The Office Of The Commissioner Of Customs Nhava Sheva Raigad Maharashtra
Board Meeting Intimation for BOARD MEETING OF THE COMPANY
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Closure of Trading Window
Clarification On Increase In Volume
Clarification sought from Vadilal Industries Ltd
Board Meeting Outcome for Outcome Of Board Meeting Dated 14.11.2024
Board Meeting Intimation for The Company Is Scheduled To Be Held On Thursday, 14Th Nov 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Disclosure under Regulation 30A of LODR
Compliance With Regulation 30 Of The SEBI {Listing Obligations & Disclosure Requirements) Regulations 2015 Pertaining To Notices Received U/S 160 Of CAT-2013
Business Responsibility and Sustainability Reporting (BRSR)
Reg. 34 (1) Annual Report.
The Company Has Fixed Thursday, 19Th September 2024 As The RECORD DATE For Determining The Members Eligible To Receive Dividend For The Financial Year 2023-24
The Register Of Members And Share Transfer Books Of The Company Will Remain Closed From Friday, 20Th September 2024 To Thursday, 26Th September 2024 (Both Days Inclusive) For Annual General Meeting
Intimation For 40Th Annual General Meeting, Book Closure And Fixing Of Cut-Off Date For E-Voting And Period Of Remote E-Voting
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Details As Per Sub-Para 20 Of Para A Of Part A Of Schedule III Of SEBI Listing Regulations, 2015 - Regarding IA 81 OF 2024 In CP 42 Of 2017 Under Sections 241 And 242 Of The Companies Act, 2013 By The National Company Law Tribunal, Ahmedabad
Announcement under Regulation 30 (LODR)-Meeting Updates
Board Meeting Outcome for Outcome Of Board Meeting Dated 06.08.2024
Board Meeting Intimation for The Company Is Scheduled To Be Held On Tuesday, 06Th Aug 2024
Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015, As Amended ('SEBI (LODR) Regulations').
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Closure of Trading Window
Newspaper Publication For Postal Ballot
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Financial Result As Of 31.03.2024
Announcement under Regulation 30 (LODR)-Meeting Updates
Board Meeting Outcome for Outcome Of The Board Meeting Held On 25Th May, 2024
Compliances-Reg.24(A)-Annual Secretarial Compliance
Board Meeting Intimation for Annual Audited Result And Dividend As Of 31..03.2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Reg 40(10) Compliance As Of 31.03.2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
The Compliance Certificate For The Period Ends On 31 March 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Closure of Trading Window
REPLY TO BSE QUERY LETTER DATED 26Th MARCH,2024
REPLY TO BSE QUERY LETTER DATED 26Th MARCH,2024
Clarification sought from Vadilal Industries Ltd
Board Meeting Outcome for Outcome Of The Board Meeting Held On 07Th February 2024
Company Filings to Exchanges
Nov 2024
May 2024
Technical Indicators
RSI(14)
Neutral 77.34
ATR(14)
Volatile 234.14
STOCH(9,6)
Overbought 93.88
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 112.18
ADX(14)
Weak Trend 24.98
UO(9)
Bearish 74.82
ROC(12)
Uptrend And Accelerating 31.08
WillR(14)
Overbought -3.33
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
