Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 197 | 110 | 75 | 101 | 239 | 113 | 75 | 127 | 231 | 137 | 96 | 115 | 261 | 150 | 98 | 100 | 75 | 129 | 103 | 174 | 167 | 192 | 133 | 215 | 395 | 271 | 147 | 259 | 413 | 293 | 178 | 254 | 468 | 301 | 208 |
Expenses | 153 | 95 | 74 | 100 | 193 | 107 | 83 | 118 | 174 | 115 | 92 | 115 | 193 | 125 | 95 | 107 | 79 | 116 | 93 | 141 | 138 | 163 | 124 | 173 | 316 | 223 | 149 | 208 | 307 | 230 | 163 | 206 | 351 | 235 | 178 |
EBITDA  | 44 | 14 | 1 | 0 | 46 | 6 | -8 | 10 | 58 | 21 | 4 | 0 | 68 | 25 | 3 | -7 | -3 | 13 | 10 | 33 | 29 | 28 | 8 | 42 | 79 | 48 | -2 | 51 | 106 | 63 | 15 | 49 | 118 | 66 | 30 |
Operating Profit % | 22 % | 12 % | 0 % | -0 % | 19 % | 4 % | -11 % | 6 % | 24 % | 13 % | 2 % | -2 % | 25 % | 15 % | 1 % | -10 % | -7 % | 6 % | 5 % | 17 % | 17 % | 13 % | 4 % | 19 % | 19 % | 17 % | -4 % | 19 % | 25 % | 20 % | 6 % | 18 % | 24 % | 20 % | 13 % |
Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 6 | 8 | 9 | 9 | 8 | 9 | 11 | 11 | 10 |
Interest | 4 | 4 | 3 | 5 | 4 | 3 | 3 | 5 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 3 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 3 |
Profit Before Tax  | 36 | 7 | -5 | -8 | 38 | -1 | -15 | 1 | 50 | 14 | -3 | -9 | 58 | 15 | -7 | -19 | -15 | 2 | -1 | 22 | 18 | 18 | -2 | 30 | 67 | 38 | -12 | 38 | 92 | 50 | 3 | 35 | 103 | 52 | 17 |
Tax | 12 | 2 | -2 | -2 | 13 | -1 | -6 | 0 | 18 | 4 | -1 | -2 | 20 | -7 | -2 | -5 | -3 | 1 | 0 | 5 | 5 | 5 | 0 | 9 | 18 | 10 | -3 | 9 | 21 | 12 | -6 | 7 | 26 | 13 | 6 |
Net Profit | 24 | 5 | -3 | -6 | 25 | -1 | -9 | 1 | 32 | 10 | -3 | -6 | 38 | 23 | -5 | -14 | -11 | 1 | -1 | 17 | 13 | 13 | -2 | 22 | 50 | 27 | -9 | 29 | 71 | 38 | 9 | 28 | 77 | 39 | 12 |
EPS in ₹ | 32.92 | 6.80 | -4.69 | -8.59 | 34.43 | -0.71 | -13.06 | 1.13 | 45.00 | 13.89 | -3.54 | -8.93 | 52.41 | 31.72 | -7.03 | -19.53 | -15.86 | 0.95 | -1.66 | 23.01 | 17.67 | 17.67 | -3.33 | 30.18 | 68.81 | 38.03 | -12.92 | 40.05 | 98.79 | 52.94 | 12.86 | 38.45 | 107.71 | 54.23 | 16.60 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 370 | 366 | 414 | 440 | 477 | 574 | 568 | 623 | 838 | 917 |
Fixed Assets | 226 | 225 | 251 | 257 | 267 | 318 | 312 | 307 | 403 | 444 |
Current Assets | 128 | 127 | 149 | 163 | 182 | 234 | 242 | 302 | 397 | 433 |
Capital Work in Progress | 1 | 1 | 5 | 7 | 13 | 9 | 5 | 3 | 20 | 12 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 16 |
Other Assets | 144 | 141 | 158 | 176 | 196 | 247 | 250 | 313 | 410 | 445 |
Total Liabilities  | 370 | 366 | 414 | 440 | 477 | 574 | 568 | 623 | 838 | 917 |
Current Liabilities | 178 | 173 | 192 | 164 | 180 | 239 | 232 | 218 | 275 | 214 |
Non Current Liabilities | 78 | 66 | 61 | 101 | 89 | 88 | 84 | 108 | 165 | 160 |
Total Equity  | 114 | 127 | 161 | 176 | 208 | 247 | 251 | 298 | 398 | 543 |
Reserve & Surplus | 106 | 120 | 154 | 168 | 200 | 240 | 244 | 290 | 390 | 535 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 3 | -1 | 4 | 4 | 16 | 20 | -13 | 12 |
Investing Activities | -8 | -11 | -23 | -24 | -31 | -67 | -11 | -20 | -62 | -66 |
Operating Activities | 50 | 64 | 46 | 17 | 44 | 67 | 82 | 32 | 40 | 192 |
Financing Activities | -41 | -53 | -20 | 6 | -10 | 4 | -56 | 8 | 9 | -114 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 64.72 % | 64.72 % | 64.72 % | 64.72 % | 64.72 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % | 64.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.45 % | 0.38 % | 0.35 % | 0.30 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.16 % | 24.38 % | 24.59 % | 24.74 % | 25.00 % | 24.05 % | 22.23 % | 23.33 % | 23.40 % | 22.43 % | 23.34 % | 23.03 % | 22.31 % | 22.35 % | 21.96 % | 21.76 % |
Others | 11.11 % | 10.89 % | 10.68 % | 10.53 % | 10.27 % | 11.22 % | 13.04 % | 11.95 % | 11.87 % | 12.84 % | 11.93 % | 12.24 % | 12.51 % | 12.55 % | 12.91 % | 13.22 % |
No of Share Holders | 11,300 | 10,679 | 10,766 | 11,073 | 12,627 | 12,823 | 13,858 | 12,487 | 13,128 | 12,381 | 13,700 | 14,286 | 14,138 | 15,948 | 19,677 | 17,827 |
Dividend Per Share (₹) | 0.00 | 1.25 | 1.25 | 1.25 | 0.00 | 0.00 | 1.25 | 1.5 | 1.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.15 | 0.21 | 0.28 | 0.00 | 0.00 | 0.06 | 0.03 | 0.03 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
2 days ago Announcement under Regulation 30 (LODR)-Credit Rating
5 days ago Announcement under Regulation 30 (LODR)-Newspaper Publication
6 days ago Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
7 days ago Corrigendum - Correction Of Typographical Errors In Disclosure Dated March 29 2025Under Regulation 30 And Regulation 30A Read With Relevant Clauses Of Paragraph A Of
Part A Of Schedule III Of The Securities And Exchange Board Of India (Listing Obligation
7 days ago Announcement Under Regulation 30
Mar 30, 2025 Closure of Trading Window
Mar 28, 2025 Announcement Under Regulation 30 (LODR) 2015
Mar 18, 2025 Integrated Filing (Financial)
Jan 31, 2025 Board Meeting Outcome for Outcome Of The Board Meeting Held On 31St January 2025.
Jan 31, 2025 Adjudication Order Issued By The Office Of The Commissioner Of Customs Nhava Sheva Raigad Maharashtra
Jan 30, 2025 Board Meeting Intimation for BOARD MEETING OF THE COMPANY
Jan 22, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 06, 2025 Closure of Trading Window
Dec 30, 2024 Clarification On Increase In Volume
Dec 16, 2024 Clarification sought from Vadilal Industries Ltd
Dec 05, 2024 Board Meeting Outcome for Outcome Of Board Meeting Dated 14.11.2024
Nov 14, 2024 Board Meeting Intimation for The Company Is Scheduled To Be Held On Thursday, 14Th Nov 2024
Nov 06, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 09, 2024 Closure of Trading Window
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 28, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 26, 2024 Disclosure under Regulation 30A of LODR
Sep 24, 2024 Compliance With Regulation 30 Of The SEBI {Listing Obligations & Disclosure Requirements) Regulations 2015 Pertaining To Notices Received U/S 160 Of CAT-2013
Sep 18, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Sep 03, 2024 Reg. 34 (1) Annual Report.
Sep 02, 2024 The Company Has Fixed Thursday, 19Th September 2024 As The RECORD DATE For Determining The Members Eligible To Receive Dividend For The Financial Year 2023-24
Sep 02, 2024 The Register Of Members And Share Transfer Books Of The Company Will Remain Closed From Friday, 20Th September 2024 To Thursday, 26Th September 2024 (Both Days Inclusive) For Annual General Meeting
Sep 02, 2024 Intimation For 40Th Annual General Meeting, Book Closure And Fixing Of Cut-Off Date For E-Voting And Period Of Remote E-Voting
Sep 02, 2024 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Aug 28, 2024 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Aug 23, 2024 Details As Per Sub-Para 20 Of Para A Of Part A Of Schedule III Of SEBI Listing Regulations, 2015 - Regarding IA 81 OF 2024 In CP 42 Of 2017 Under Sections 241 And 242 Of The Companies Act, 2013 By The National Company Law Tribunal, Ahmedabad
Aug 09, 2024 Announcement under Regulation 30 (LODR)-Meeting Updates
Aug 06, 2024 Board Meeting Outcome for Outcome Of Board Meeting Dated 06.08.2024
Aug 06, 2024 Board Meeting Intimation for The Company Is Scheduled To Be Held On Tuesday, 06Th Aug 2024
Jul 26, 2024 Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015, As Amended ('SEBI (LODR) Regulations').
Jul 11, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 04, 2024 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Jul 01, 2024 Closure of Trading Window
Jun 28, 2024 Newspaper Publication For Postal Ballot
May 30, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
May 28, 2024 Financial Result As Of 31.03.2024
May 26, 2024 Announcement under Regulation 30 (LODR)-Meeting Updates
May 26, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On 25Th May, 2024
May 25, 2024 Compliances-Reg.24(A)-Annual Secretarial Compliance
May 25, 2024 Board Meeting Intimation for Annual Audited Result And Dividend As Of 31..03.2024
May 17, 2024 Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Apr 15, 2024 Reg 40(10) Compliance As Of 31.03.2024
Apr 15, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Apr 13, 2024 The Compliance Certificate For The Period Ends On 31 March 2024
Apr 10, 2024 RSI(14)

Neutral
62.61
ATR(14)

Volatile
357.58
STOCH(9,6)

Neutral
72.86
STOCH RSI(14)

Neutral
57.68
MACD(12,26)

Bullish
17.21
ADX(14)

Strong Trend
33.25
UO(9)

Bearish
44.38
ROC(12)

Uptrend And Accelerating
23.72
WillR(14)

Neutral
-24.24