Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1,602 | 1,701 | 1,905 | 2,286 | 2,724 | 2,106 | 2,234 |
Expenses | 1,576 | 1,643 | 1,877 | 2,243 | 2,672 | 2,004 | 2,145 |
EBITDA | 26 | 58 | 28 | 43 | 53 | 101 | 89 |
Operating Profit % | -13 % | -11 % | -13 % | -13 % | -35 % | -10 % | -13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 26 | 58 | 28 | 43 | 53 | 101 | 89 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 26 | 58 | 28 | 43 | 53 | 101 | 89 |
EPS in ₹ | 0.29 | 0.67 | 0.32 | 0.49 | 0.60 | 1.13 | 0.97 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3,893 | 585 | 1,037 | 1,536 | 2,346 |
Fixed Assets | 20 | 22 | 125 | 161 | 173 |
Current Assets | 330 | 471 | 652 | 938 | 1,388 |
Capital Work in Progress | 67 | 81 | 24 | 1 | 2 |
Investments | 3,476 | 5,430 | 9,247 | 12,389 | 15,408 |
Other Assets | 330 | -4,948 | -8,359 | -11,015 | -13,238 |
Total Liabilities | 2,777 | -578 | -846 | -903 | -351 |
Current Liabilities | 2,780 | 4,774 | 8,070 | 11,048 | 13,889 |
Non Current Liabilities | -3 | 3 | 1 | 2 | 373 |
Total Equity | 1,116 | 1,872 | 2,918 | 3,344 | 3,420 |
Reserve & Surplus | 299 | 1,047 | 2,059 | 2,470 | 2,545 |
Share Capital | 817 | 825 | 859 | 874 | 875 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -39 | 86 | -13 | 133 | 77 |
Investing Activities | -2,057 | -1,637 | -3,487 | -2,514 | -1,986 |
Operating Activities | 1,199 | 1,563 | 2,479 | 2,250 | 1,720 |
Financing Activities | 820 | 159 | 995 | 397 | 342 |
% Holding | Aug 2022 | Mar 2023 | May 2024 | Jun 2024 | Sept 2024 |
Promoter | 83.66 % | 83.48 % | 73.58 % | 73.58 % | 73.28 % |
FIIs | 0.00 % | 0.00 % | 4.31 % | 5.10 % | 5.52 % |
DIIs | 16.34 % | 16.52 % | 14.78 % | 16.22 % | 15.58 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 7.33 % | 5.10 % | 5.63 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
889.50 | 5,58,022.94 | 13.44 | 8,64,897.68 | 8.57 | 40,916 | -3.86 | 36.85 | |
1,485.15 | 1,48,059.31 | 67.88 | 1,33,665.06 | 62.23 | 1,894 | 39.25 | 25.42 | |
688.20 | 1,45,221.23 | 85.72 | 1,02,006.61 | 42.38 | 1,574 | 15.07 | 42.26 | |
687.20 | 97,983.07 | 111.91 | 91,712.46 | 78.53 | 851 | 2.92 | 35.72 | |
1,837.50 | 89,393.25 | 40.17 | 20,602.12 | 9.18 | 1,919 | 20.21 | 33.72 | |
378.85 | 64,246.13 | 8.83 | 46,556.85 | -2.50 | 6,508 | 9.87 | 54.04 | |
318.60 | 29,975.60 | 104.65 | 8,615.38 | 46.38 | 182 | 223.11 | 40.44 | |
174.94 | 28,098.40 | 20.64 | 43,690.98 | 6.38 | 1,091 | 151.68 | 33.03 | |
459.70 | 26,904.72 | 31.21 | 14,026.48 | 15.90 | 845 | -11.18 | 26.87 | |
73.70 | 13,390.28 | 162.87 | 4,336.27 | 34.36 | 82 | - | - |