GAIL

Market Cap

1,09,896.22 Cr

EPS

15.06

PE Ratio

10.21

Dividend Yield

3.36 %

Industry

Energy

52 Week High

246.30

52 Week low

155.51

PB Ratio

1.28

Debt to Equity

0.28

Sector

Gas

Live Chart

compare with

GSPL

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from32 analysts

Analysts have suggested that investors can buy this stock

Buy75.00 %

75.00 %

Hold12.50 %

12.50 %

Sell12.50 %

12.50 %

Company News

View All News

GAIL India Ltd: Partners with Cummins for Clean Energy Projects6 days ago

GAIL India Ltd and Accelera by Cummins signed an MoU to collaborate on clean energy and energy transition technologies in India. The partnership aims to explore opportunities in green energy, including hydrogen production, blending, transportation, and storage. GAIL has advanced its 'net zero' targets from 2040 to 2035.

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
GAIL	167.14	1,09,896.22	10.21	1,34,236.30	-8.68	9,903	27.90	39.22
Gujarat State Petronet	286.75	16,178.76	12.16	17,481.30	-4.21	2,184	-32.41	22.04

Growth Rate

Revenue Growth

-8.68 %

Net Income Growth

76.97 %

Cash Flow Change

292.73 %

ROE

49.36 %

ROCE

45.99 %

EBITDA Margin (Avg.)

90.00 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	17,925	19,701	20,506	20,048	18,884	18,789	19,093	19,535	12,783	14,383	16,363	16,678	18,115	22,515	26,992	28,115	38,316	39,229	36,883	34,078	33,318	33,581	35,613	33,407	35,423	34,532	40,046
Expenses	15,229	16,566	17,418	17,310	16,110	16,581	15,711	15,081	11,480	12,373	13,419	12,856	14,932	18,136	21,518	23,064	33,350	36,777	35,403	32,651	30,128	29,406	30,490	28,908	29,948	29,952	33,666
EBITDA	2,695	3,135	3,088	2,738	2,774	2,208	3,382	4,454	1,303	2,010	2,944	3,822	3,183	4,378	5,474	5,051	4,965	2,452	1,481	1,427	3,189	4,175	5,123	4,500	5,475	4,580	6,381
Operating Profit %	13 %	14 %	14 %	9 %	13 %	9 %	12 %	16 %	6 %	10 %	14 %	18 %	15 %	17 %	18 %	16 %	12 %	5 %	1 %	2 %	8 %	11 %	12 %	12 %	14 %	12 %	9 %
Depreciation	409	386	385	487	437	469	535	640	521	546	561	546	590	604	608	619	677	695	699	631	722	837	872	1,241	1,152	922	939
Interest	53	49	33	24	30	33	31	216	53	32	37	58	52	47	47	57	58	82	120	107	185	200	176	160	209	188	169
Profit Before Tax	2,234	2,701	2,670	2,227	2,308	1,707	2,816	3,599	729	1,432	2,346	3,219	2,540	3,728	4,820	4,375	4,230	1,675	662	689	2,283	3,139	4,075	3,099	4,114	3,470	5,272
Tax	791	912	873	703	804	539	787	-1,215	86	364	449	684	383	855	1,020	902	979	371	265	46	490	696	881	625	931	780	1,188
Net Profit	1,443	1,789	1,797	1,524	1,504	1,168	2,030	4,814	643	1,068	1,897	2,535	2,157	2,873	3,800	3,474	3,251	1,305	398	643	1,793	2,442	3,193	2,474	3,183	2,690	4,084
EPS in ₹	6.39	3.96	3.98	6.75	3.33	2.59	4.49	10.48	1.45	2.47	4.18	5.52	4.81	6.49	8.51	7.78	7.34	2.00	0.63	0.96	2.73	3.72	4.86	3.75	4.84	4.10	6.21

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	69,645	59,038	58,271	61,334	68,407	74,914	81,010	96,559	1,07,781	1,24,717
Fixed Assets	33,976	29,947	30,092	30,480	32,700	38,230	41,160	44,572	49,697	55,189
Current Assets	12,364	9,612	9,384	10,888	11,049	11,657	10,867	16,307	20,531	20,272
Capital Work in Progress	13,806	3,688	4,126	5,938	9,738	11,666	13,400	15,490	16,647	23,627
Investments	139	9,844	10,125	10,452	10,722	9,893	13,058	16,408	17,248	21,910
Other Assets	21,724	15,559	13,928	14,464	15,248	15,125	13,392	20,089	24,189	23,992
Total Liabilities	69,645	59,038	58,271	61,334	68,407	74,914	81,010	96,559	1,07,781	1,24,717
Current Liabilities	12,713	10,167	9,299	11,186	10,660	12,476	12,177	15,093	21,711	21,641
Non Current Liabilities	21,152	12,440	9,634	8,430	11,697	13,083	15,553	17,161	20,963	25,881
Total Equity	35,781	36,431	39,338	41,718	46,050	49,355	53,280	64,306	65,107	77,196
Reserve & Surplus	32,754	35,135	37,614	39,424	43,749	44,758	48,742	59,674	58,352	70,422
Share Capital	1,269	1,269	1,691	2,255	2,255	4,510	4,440	4,440	6,575	6,575

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-1,653	29	415	858	-1,081	328	883	13	-1,276	902
Investing Activities	-2,809	-904	-334	-2,660	-5,701	-8,299	-4,640	-5,490	-7,453	-8,226
Operating Activities	4,214	3,960	6,024	8,769	7,984	8,345	8,993	9,420	3,205	12,586
Financing Activities	-3,059	-3,028	-5,275	-5,252	-3,364	281	-3,471	-3,917	2,972	-3,457

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	51.82 %	51.83 %	51.85 %	51.80 %	51.80 %	51.89 %	51.90 %	51.91 %	51.91 %	51.91 %	51.91 %	51.90 %	51.90 %	51.92 %	51.92 %	51.90 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	14.76 %	14.24 %	14.17 %	15.19 %	16.79 %	16.05 %
DIIs	19.05 %	19.03 %	17.43 %	15.27 %	15.90 %	15.30 %	13.93 %	15.97 %	17.93 %	18.05 %	19.13 %	19.37 %	19.68 %	18.25 %	17.02 %	17.70 %
Government	8.47 %	7.95 %	7.94 %	7.93 %	7.93 %	8.04 %	7.91 %	7.91 %	7.93 %	7.93 %	7.91 %	7.91 %	7.51 %	7.51 %	7.51 %	7.51 %
Public / Retail	3.33 %	3.30 %	3.41 %	4.37 %	3.89 %	4.03 %	5.48 %	5.22 %	4.95 %	5.04 %	5.31 %	5.49 %	5.51 %	5.86 %	5.54 %	5.61 %
Others	17.34 %	17.88 %	19.37 %	20.63 %	20.49 %	20.75 %	20.78 %	18.99 %	17.28 %	17.06 %	0.98 %	1.10 %	1.23 %	1.27 %	1.22 %	1.24 %
No of Share Holders	5,23,217	5,53,395	5,81,181	7,12,451	7,26,712	7,75,601	9,07,644	9,52,717	9,25,222	9,07,339	9,45,498	10,11,140	12,27,210	15,17,620	15,50,420	16,02,030