Gujarat State Petronet

331.25

+6.00

(1.84%)

Market Cap (₹ Cr.)

₹18,331

52 Week High

469.70

Book Value

₹192

52 Week Low

260.05

PE Ratio

12.34

PB Ratio

1.64

PE for Sector

35.10

PB for Sector

4.38

ROE

18.46 %

ROCE

18.51 %

Dividend Yield

1.54 %

EPS

₹29.39

Industry

Gas Distribution

Sector

Miscellaneous

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-4.21 %

Net Income Growth

-6.76 %

Cash Flow Change

-16.07 %

ROE

-17.74 %

ROCE

-11.75 %

EBITDA Margin (Avg.)

-1.58 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	250	270	265	277	245	273	287	285	272	313	363	362	368	397	637	461	442	520	681	631	600	469	626	584	471	531	679	510	440	486	538	415	491	459	796	575	536	387	552
Expenses	39	32	28	39	27	25	32	39	43	20	49	53	61	47	82	101	105	110	198	246	237	118	194	178	122	154	211	135	127	122	101	132	148	105	119	175	129	53	65
EBITDA	211	238	237	238	218	248	255	245	229	292	313	309	306	349	555	361	337	410	483	385	362	351	432	405	349	377	468	375	313	364	438	283	342	354	677	401	408	334	487
Operating Profit %	84 %	87 %	89 %	84 %	88 %	90 %	88 %	85 %	82 %	93 %	85 %	85 %	83 %	88 %	86 %	78 %	76 %	78 %	69 %	61 %	60 %	75 %	66 %	69 %	74 %	71 %	64 %	71 %	71 %	75 %	77 %	67 %	67 %	76 %	78 %	68 %	75 %	85 %	75 %
Depreciation	60	43	46	47	47	43	44	47	46	43	44	44	44	45	44	44	48	49	50	50	47	49	55	50	50	48	49	49	49	48	49	49	48	47	48	49	49	49	51
Interest	26	21	22	19	17	17	15	17	12	11	9	5	10	58	56	55	50	48	44	38	35	29	25	22	17	14	9	5	3	1	1	1	1	1	1	1	2	1	1
Profit Before Tax	125	174	170	172	154	188	196	182	171	239	261	259	252	247	455	262	239	313	389	297	280	273	352	333	282	315	411	320	260	315	388	233	293	307	628	351	357	284	435
Tax	44	57	51	43	49	60	57	57	36	80	79	74	83	99	129	85	69	100	69	71	44	72	84	82	65	81	82	69	56	79	73	61	68	78	97	89	96	71	46
Net Profit	67	113	109	124	99	121	130	119	127	153	177	182	157	144	323	174	153	206	455	222	226	199	271	248	206	232	328	248	202	235	314	171	224	229	532	262	261	212	389
EPS in ₹	1.19	2.00	1.93	2.20	1.78	2.15	2.28	2.10	2.28	2.71	3.14	3.22	2.79	2.56	5.73	3.08	2.72	3.65	8.06	3.94	4.00	3.53	4.81	4.39	3.66	4.11	5.81	4.40	3.58	4.17	5.57	3.03	3.98	4.06	9.43	4.65	4.63	3.76	6.90

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	5,540	5,846	5,833	8,949	8,950	9,103	9,373	9,340	10,088	11,081
Fixed Assets	3,065	3,123	3,166	3,114	3,607	3,586	3,467	3,325	3,155	3,035
Current Assets	746	890	1,077	631	524	432	413	423	1,183	1,808
Capital Work in Progress	776	768	686	896	419	237	222	253	426	762
Investments	0	731	766	4,181	4,277	4,611	5,006	5,174	5,170	5,330
Other Assets	1,698	1,224	1,216	757	646	669	678	588	1,337	1,954
Total Liabilities	1,917	1,777	1,337	3,883	3,206	2,380	1,828	897	815	811
Current Liabilities	546	473	324	1,583	1,333	1,307	921	339	245	241
Non Current Liabilities	1,371	1,305	1,014	2,301	1,873	1,074	907	558	570	570
Total Equity	3,623	4,069	4,496	5,065	5,744	6,723	7,545	8,443	9,273	10,270
Reserve & Surplus	3,060	3,506	3,932	4,501	5,180	6,158	6,981	7,879	8,709	9,706
Share Capital	563	563	564	564	564	564	564	564	564	564

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	1	-15	-61	7	48	20	-6	-11	62	-127
Investing Activities	-152	-321	-368	-3,174	-8	-310	-438	-4	-702	-1,016
Operating Activities	627	603	944	894	1,088	1,360	1,241	1,075	966	1,172
Financing Activities	-474	-297	-637	2,286	-1,033	-1,030	-809	-1,082	-203	-284

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %	37.63 %
FIIs	17.16 %	17.46 %	17.47 %	16.61 %	16.21 %	16.54 %	17.31 %	17.28 %	16.72 %	16.55 %	16.01 %	16.03 %	15.67 %	15.85 %	15.21 %
DIIs	19.05 %	19.05 %	20.03 %	21.61 %	22.25 %	21.78 %	24.19 %	24.29 %	24.89 %	25.19 %	25.17 %	24.76 %	24.73 %	23.57 %	24.87 %
Government	10.98 %	10.98 %	10.98 %	10.98 %	10.98 %	10.98 %	2.01 %	2.01 %	2.01 %	2.01 %	2.01 %	2.01 %	2.01 %	2.01 %	10.00 %
Public / Retail	15.18 %	14.88 %	13.89 %	13.17 %	12.93 %	13.07 %	18.86 %	18.80 %	18.75 %	18.62 %	19.18 %	19.57 %	19.95 %	20.94 %	12.29 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
GAIL	188.99	1,22,658.48	10.63	1,34,236.26	-8.68	9,903	10.13	29.20
Adani Total Gas	610.65	73,934.73	105.37	4,518.76	2.35	668	7.48	34.05
Petronet LNG	320.70	47,055.00	11.90	53,337.79	-11.73	3,527	1.74	32.85
Gujarat Gas	454.00	31,032.63	25.24	15,796.30	-6.31	1,144	4.22	19.22
Indraprastha Gas	312.35	22,421.03	12.14	14,260.97	-0.62	1,983	-17.82	16.66
Gujarat State Petronet	331.35	18,331.23	12.34	17,481.32	-4.21	2,184	-28.32	19.10
Mahanagar Gas	1,119.60	11,123.37	9.74	6,464.97	0.84	1,276	-16.25	16.84
IRM Energy	367.60	1,530.29	24.11	914.34	-7.27	91	-53.84	32.74
Positron Energy	314.45	243.86	27.76	135.42	160.29	9	-	36.49

Corporate Action

Technical Indicators

RSI(14)

Oversold

19.10

ATR(14)

Less Volatile

12.59

STOCH(9,6)

Oversold

6.83

STOCH RSI(14)

Oversold

0.82

MACD(12,26)

Bearish

-6.26

ADX(14)

Strong Trend

37.34

UO(9)

Bullish

21.64

ROC(12)

Downtrend But Slowing Down

-16.29

WillR(14)

Oversold

-94.77