Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 709 | 333 | 518 | 1,201 | 1,242 | 623 | 791 | 1,315 | 263 | 421 | 774 | 1,607 | 715 | 596 | 983 | 1,946 | 1,839 | 763 | 1,357 | 3,021 | 1,721 | 940 | 1,300 | 2,824 | 2,422 | 1,703 | 2,149 |
Expenses | 651 | 316 | 489 | 1,083 | 1,120 | 587 | 734 | 1,213 | 265 | 386 | 702 | 1,457 | 666 | 553 | 901 | 1,811 | 1,727 | 714 | 1,270 | 2,799 | 1,570 | 868 | 1,216 | 2,586 | 2,211 | 1,574 | 1,984 |
EBITDA | 58 | 17 | 29 | 119 | 123 | 37 | 57 | 102 | -3 | 34 | 72 | 150 | 49 | 42 | 82 | 135 | 112 | 49 | 88 | 222 | 151 | 72 | 84 | 238 | 211 | 129 | 166 |
Operating Profit % | 8 % | 4 % | 6 % | 9 % | 9 % | 6 % | 7 % | 8 % | -2 % | 5 % | 8 % | 9 % | 6 % | 6 % | 8 % | 6 % | 5 % | 5 % | 6 % | 7 % | 8 % | 6 % | 6 % | 8 % | 8 % | 7 % | 7 % |
Depreciation | 15 | 15 | 16 | 17 | 20 | 21 | 22 | 22 | 23 | 23 | 24 | 23 | 24 | 26 | 27 | 30 | 32 | 32 | 36 | 39 | 43 | 45 | 47 | 52 | 55 | 57 | 59 |
Interest | 5 | 6 | 6 | 8 | 11 | 11 | 11 | 10 | 10 | 12 | 9 | 11 | 9 | 6 | 12 | 19 | 21 | 24 | 29 | 38 | 45 | 37 | 37 | 48 | 52 | 49 | 54 |
Profit Before Tax | 39 | -4 | 7 | 94 | 92 | 5 | 25 | 70 | -36 | -1 | 40 | 116 | 16 | 10 | 43 | 86 | 59 | -7 | 22 | 146 | 63 | -10 | 0 | 138 | 105 | 24 | 53 |
Tax | 12 | -1 | 3 | 27 | 27 | -8 | -0 | 7 | -12 | -3 | 12 | 40 | 5 | 2 | 10 | 27 | 16 | -5 | 7 | 38 | 16 | -4 | 1 | 39 | 30 | 3 | 16 |
Net Profit | 27 | -3 | 4 | 67 | 64 | 12 | 25 | 63 | -24 | 3 | 28 | 77 | 11 | 8 | 33 | 59 | 43 | -2 | 15 | 108 | 47 | -6 | -1 | 99 | 75 | 21 | 37 |
EPS in ₹ | 8.43 | 0.00 | 1.27 | 21.25 | 19.47 | 3.74 | 7.89 | 19.98 | -7.14 | 0.52 | 7.99 | 22.39 | 3.69 | 2.21 | 9.53 | 16.98 | 12.48 | -0.88 | 4.20 | 30.86 | 13.55 | -2.06 | -0.14 | 28.10 | 21.48 | 5.70 | 10.61 |