V-Guard Industries

Market Cap (₹ Cr.)

₹18,597

52 Week High

577.45

Book Value

₹42

52 Week Low

283.35

PE Ratio

62.63

PB Ratio

9.63

PE for Sector

75.52

PB for Sector

10.65

ROE

14.20 %

ROCE

17.59 %

Dividend Yield

0.33 %

EPS

₹6.72

Industry

Capital Goods - Electrical Equipment

Sector

Electric Equipment

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

18.04 %

Net Income Growth

36.25 %

Cash Flow Change

-7.33 %

ROE

20.73 %

ROCE

28.49 %

EBITDA Margin (Avg.)

16.05 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	443	501	435	418	515	558	483	444	614	563	566	532	662	638	602	599	746	706	626	632	542	411	623	833	853	565	906	964	1,054	1,015	984	984	1,082	1,159	1,085	1,081	1,287	1,421	1,233
Expenses	406	456	397	382	450	491	427	405	554	527	497	480	621	588	548	549	662	628	542	567	491	397	543	714	739	517	809	876	939	928	910	918	994	1,059	992	993	1,162	1,287	1,138
EBITDA	37	45	38	36	66	67	55	39	60	36	69	52	41	50	54	49	85	78	84	65	50	14	81	119	114	47	96	87	114	87	74	66	88	99	94	87	125	134	95
Operating Profit %	8 %	8 %	8 %	8 %	12 %	12 %	11 %	8 %	9 %	6 %	12 %	9 %	6 %	7 %	8 %	8 %	11 %	10 %	13 %	9 %	8 %	2 %	12 %	14 %	13 %	8 %	10 %	9 %	11 %	8 %	7 %	6 %	8 %	8 %	7 %	8 %	8 %	9 %	7 %
Depreciation	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	6	6	7	7	7	7	8	8	9	12	11	11	13	12	13	14	16	16	17	16	17	17	17	17
Interest	5	4	2	1	1	1	1	1	0	0	0	0	0	0	0	1	0	1	1	1	1	1	1	1	2	1	3	1	2	2	2	2	10	11	9	9	9	8	7
Profit Before Tax	28	37	32	31	60	63	51	35	55	31	64	47	36	44	48	43	79	70	77	57	42	5	71	108	100	35	82	72	100	72	58	49	62	72	68	62	99	110	71
Tax	8	12	9	10	19	21	14	10	17	7	18	13	7	11	11	10	19	20	21	14	11	3	21	32	30	13	23	22	11	20	13	12	-8	20	13	17	21	29	18
Net Profit	20	25	23	21	42	43	37	25	39	23	47	36	28	34	38	34	59	52	57	43	33	4	50	77	68	25	59	53	91	54	43	36	46	53	52	47	79	82	52
EPS in ₹	6.70	8.39	7.69	7.16	13.97	14.29	1.23	0.60	0.92	0.55	1.09	0.84	0.65	0.81	0.90	0.79	1.39	1.23	1.34	1.00	0.76	0.08	1.17	1.80	1.59	0.57	1.37	1.22	2.10	1.25	0.99	0.83	1.07	1.23	1.19	1.07	1.81	1.87	1.19

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	725	717	934	1,155	1,356	1,440	1,860	2,082	2,715	2,886
Fixed Assets	162	161	169	201	214	268	354	400	447	435
Current Assets	543	535	722	908	1,079	1,054	1,394	1,503	1,333	1,451
Capital Work in Progress	1	0	10	7	8	67	20	16	16	36
Investments	0	19	89	84	92	45	42	102	851	919
Other Assets	561	536	666	862	1,043	1,061	1,444	1,564	1,401	1,496
Total Liabilities	347	246	300	403	457	447	652	680	1,127	1,118
Current Liabilities	299	215	287	388	439	400	586	613	750	918
Non Current Liabilities	49	31	13	15	17	47	66	67	377	200
Total Equity	378	471	634	752	900	994	1,208	1,403	1,588	1,768
Reserve & Surplus	348	441	592	709	857	951	1,165	1,359	1,545	1,725
Share Capital	30	30	42	43	43	43	43	43	43	43

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-1	5	8	-10	80	-61	257	-227	-30	11
Investing Activities	-17	-32	-106	-27	-50	-110	41	-133	-774	-107
Operating Activities	89	131	130	54	153	139	222	-33	416	350
Financing Activities	-72	-94	-16	-37	-24	-90	-6	-61	328	-232

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	57.22 %	56.05 %	56.05 %	55.96 %	55.88 %	55.88 %	55.86 %	55.85 %	55.80 %	55.62 %	55.62 %	54.57 %	54.48 %	54.42 %	54.39 %
FIIs	14.87 %	14.53 %	14.29 %	14.32 %	12.67 %	12.39 %	12.92 %	12.91 %	12.84 %	12.83 %	13.16 %	13.02 %	13.35 %	13.90 %	13.85 %
DIIs	13.86 %	15.53 %	15.64 %	15.99 %	17.32 %	18.10 %	18.05 %	18.93 %	19.09 %	19.37 %	19.36 %	20.45 %	20.17 %	20.16 %	19.88 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	14.05 %	13.89 %	14.01 %	13.73 %	14.14 %	13.63 %	13.16 %	12.32 %	12.27 %	12.18 %	11.85 %	11.97 %	12.00 %	11.52 %	11.88 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Siemens	6,680.00	2,36,560.17	96.28	20,079.70	22.86	1,962	26.83	36.34
ABB	6,760.10	1,41,905.50	84.07	10,748.19	22.88	1,248	25.37	30.81
CG Power & Industrial Solutions	710.90	1,09,600.24	122.16	8,152.24	15.79	871	-9.35	46.07
Suzlon Energy	65.33	84,397.16	85.41	6,567.51	9.64	660	96.11	42.26
Waaree Energies	2,776.60	83,296.33	84.93	11,632.76	69.56	1,274	400.88	60.76
Bharat Heavy Electricals	228.03	78,712.04	176.60	24,439.05	2.45	282	268.47	39.17
Hitachi Energy	11,423.95	49,687.85	249.29	5,246.78	17.02	164	111.36	33.78
Premier Energies	1,096.85	49,276.40	213.51	3,171.31	116.74	231	1,430.43	54.65
GE Vernova T&D	1,894.95	48,403.69	122.59	3,190.46	13.65	181	289.08	60.97
Apar Industries	9,459.00	38,094.83	44.83	16,239.41	12.98	825	11.21	51.15