Quarterly Financials | Jun 2015 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 161 | 210 | 223 | 234 | 185 | 152 | 232 | 253 | 246 | 304 | 283 | 300 | 270 | 162 | 199 | 225 | 345 | 238 | 229 | 212 | 400 | 341 | 288 | 291 | 318 | 318 | 286 | 262 | 341 | 540 | 335 | 249 |
Expenses | 122 | 162 | 149 | 140 | 127 | 129 | 184 | 197 | 226 | 254 | 209 | 222 | 210 | 159 | 171 | 183 | 255 | 220 | 181 | 175 | 302 | 295 | 237 | 233 | 285 | 278 | 234 | 203 | 275 | 420 | 251 | 259 |
EBITDA | 40 | 48 | 74 | 94 | 58 | 23 | 48 | 56 | 20 | 50 | 74 | 78 | 60 | 3 | 28 | 42 | 90 | 18 | 48 | 37 | 98 | 46 | 51 | 58 | 33 | 40 | 52 | 59 | 66 | 120 | 84 | -10 |
Operating Profit % | 19 % | 15 % | 30 % | 36 % | 28 % | 12 % | 17 % | 18 % | 4 % | 13 % | 23 % | 23 % | 16 % | -3 % | 10 % | 15 % | 25 % | 4 % | 18 % | 15 % | 21 % | 10 % | 14 % | 16 % | 7 % | 8 % | 15 % | 18 % | 17 % | 21 % | 20 % | -7 % |
Depreciation | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 6 | 6 | 3 | 6 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 6 | 6 |
Interest | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 4 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 2 |
Profit Before Tax | 0 | 46 | 72 | 92 | 55 | 21 | 44 | 51 | 14 | 41 | 65 | 73 | 51 | -4 | 19 | 34 | 82 | 10 | 40 | 28 | 90 | 38 | 43 | 48 | 23 | 30 | 43 | 50 | 58 | 112 | 76 | -18 |
Tax | -32 | 7 | 22 | 27 | 16 | 1 | 13 | 14 | 11 | 8 | 7 | 22 | 11 | -6 | 4 | 7 | 19 | 4 | 10 | 7 | 26 | 9 | 11 | 9 | 7 | 6 | 8 | 9 | 10 | 24 | 20 | -8 |
Net Profit | 32 | 39 | 50 | 65 | 39 | 20 | 31 | 37 | 3 | 33 | 58 | 51 | 40 | 2 | 15 | 27 | 63 | 6 | 30 | 21 | 64 | 29 | 32 | 39 | 16 | 24 | 35 | 41 | 48 | 88 | 56 | -10 |
EPS in ₹ | 9.19 | 5.61 | 7.04 | 9.32 | 5.55 | 2.91 | 4.39 | 5.29 | 0.48 | 4.80 | 8.18 | 7.34 | 5.65 | 0.22 | 2.17 | 3.91 | 9.05 | 0.87 | 4.32 | 2.96 | 9.05 | 4.21 | 4.67 | 5.51 | 2.29 | 3.44 | 5.06 | 5.91 | 7.02 | 12.76 | 8.11 | -1.37 |