Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 43 | 64 | 36 | 48 | 45 | 59 | 54 | 46 | 48 | 52 | 46 | 88 | 14 | 13 | 4 | 4 | 2 | 15 | 3 | 29 | 6 |
Expenses | 52 | 30 | 30 | 37 | 38 | 42 | 39 | 37 | 40 | 45 | 36 | 5 | 6 | 2 | 4 | 3 | 3 | 10 | 2 | 3 | 3 |
EBITDA | -8 | 33 | 7 | 11 | 7 | 17 | 15 | 8 | 9 | 7 | 10 | 83 | 8 | 10 | 0 | 1 | -0 | 5 | 1 | 26 | 3 |
Operating Profit % | -21 % | 36 % | 16 % | 18 % | 8 % | 14 % | 15 % | 16 % | 10 % | -3 % | 5 % | -48 % | -65 % | 0 % | -5 % | 2 % | -12 % | -192 % | 27 % | 17 % | 41 % |
Depreciation | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 18 | 18 | 16 | 16 | 16 | 16 | 15 | 15 | 16 | 15 | 12 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | -34 | 8 | -16 | -12 | -17 | -7 | -7 | -14 | -13 | -15 | -8 | 81 | 6 | 8 | -2 | -2 | -3 | 4 | 0 | 24 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -34 | 8 | -16 | -12 | -17 | -7 | -7 | -14 | -13 | -15 | -8 | 81 | 6 | 8 | -2 | -2 | -3 | 4 | 0 | 24 | 2 |
EPS in ₹ | -17.37 | 3.61 | -10.84 | -8.58 | -11.14 | -5.62 | -3.60 | -11.55 | -8.62 | -11.30 | -4.93 | 65.86 | -29.18 | 6.42 | -1.75 | -1.35 | -2.15 | 3.19 | 0.20 | 20.20 | 1.49 |