Quarterly Financials | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 12 | 9 | 7 | 22 | 26 | 12 | 8 | 26 | 25 | 5 | 7 | 28 | 1 | 32 |
Expenses | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 11 | 9 | 7 | 22 | 26 | 12 | 8 | 25 | 26 | 5 | 7 | 27 | 2 | 30 |
EBITDA | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 | 0 | 1 | -1 | 1 |
Operating Profit % | -176 % | -1,550 % | 0 % | -160 % | -144 % | 0 % | 0 % | 0 % | 0 % | -658 % | 0 % | 0 % | 4 % | 2 % | 4 % | -1 % | -3 % | -0 % | -13 % | -6 % | 4 % | -5 % | 1 % | 3 % | 2 % | -60 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 | 0 | 1 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 | 0 | 1 | -0 | 1 |
EPS in ₹ | -0.29 | 0.76 | 0.22 | 0.04 | 0.18 | 0.68 | 0.16 | 0.43 | 0.80 | -1.28 | 0.47 | 0.55 | 0.71 | 1.19 | 0.42 | 0.13 | 0.11 | 0.01 | 0.14 | -0.22 | 0.88 | -0.45 | 0.00 | 0.11 | 0.26 | -0.24 | 0.42 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 23 | 25 | 23 | 39 | 40 | 39 | 39 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Assets | 3 | 1 | 1 | 2 | 24 | 29 | 33 | 34 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 23 | 25 | 23 | 39 | 39 | 38 | 38 |
Total Liabilities | 6 | 7 | 8 | 6 | 21 | 21 | 0 | 0 |
Current Liabilities | 1 | 1 | 1 | 0 | 20 | 21 | 0 | 0 |
Non Current Liabilities | 6 | 6 | 8 | 6 | 0 | 0 | 0 | 0 |
Total Equity | 16 | 16 | 16 | 17 | 18 | 19 | 39 | 39 |
Reserve & Surplus | 6 | 6 | 6 | 7 | 8 | 9 | 18 | 19 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | -0 | 1 | 7 | -1 | -7 |
Investing Activities | 3 | -2 | -0 | -0 | 18 | 5 | -16 |
Operating Activities | -2 | 2 | -1 | 3 | -6 | -6 | -10 |
Financing Activities | -1 | 0 | 2 | -2 | -6 | -0 | 20 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,554.20 | 4,69,991.53 | 31.49 | 54,982.51 | 32.75 | 14,451 | 13.82 | 62.67 | |
1,904.65 | 3,06,551.13 | 36.75 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 68.64 | |
352.45 | 2,24,938.03 | 141.62 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 58.25 | |
1,614.30 | 1,37,325.31 | 37.55 | 19,419.87 | 48.18 | 3,411 | 33.41 | 68.41 | |
3,516.30 | 1,34,104.09 | 17.73 | 36,412.99 | 19.35 | 7,391 | 18.60 | 67.44 | |
10,842.05 | 1,23,167.43 | 16.51 | 1,713.46 | 224.92 | 7,365 | 14.04 | 61.29 | |
4,479.15 | 94,344.71 | 45.60 | 3,163.39 | 27.42 | 1,943 | 26.47 | 60.66 | |
1,991.00 | 81,284.39 | 18.20 | 15,162.74 | 26.62 | 4,468 | 14.45 | 54.35 | |
779.95 | 75,659.08 | 31.41 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.88 | |
232.79 | 60,906.23 | 17.69 | 34,560.58 | 14.43 | 3,439 | 17.06 | 62.28 |