| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 4 | 0 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 2 |
| Expenses | 1 | 0 | 2 | 6 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBITDA | 3 | -0 | 1 | -5 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 0 |
| Operating Profit % | 75 % | -157 % | 27 % | -4,667 % | -3,000 % | -1,000 % | -6,200 % | 9,233 % | 0 % | 0 % | 0 % | -32 % | 0 % | 0 % | 0 % | -5,600 % | 0 % | 0 % | 0 % | -1,250 % | 0 % | 0 % | 0 % | -3,300 % | 0 % | 0 % | -12 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | -0 | 1 | -5 | -0 | -0 | -1 | -3 | -0 | -0 | -1 | 2 | -1 | -1 | -1 | 1 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | 1 | -0 | -0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | -0 | 1 | -5 | -0 | -0 | -1 | -3 | -0 | -0 | -1 | 2 | -1 | -1 | -1 | 0 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | 1 | -0 | -0 | -0 |
| EPS in ₹ | 3.68 | -0.89 | 4.14 | 0.00 | -0.83 | -0.56 | -1.64 | -6.70 | -1.04 | -1.04 | -1.55 | 4.95 | -1.22 | -1.43 | -1.41 | 0.70 | -1.18 | -1.62 | -0.81 | 0.21 | -1.32 | -1.28 | -1.14 | 0.69 | -1.07 | -0.89 | -0.48 |
Silver Oak India
177.70
-3.60
(-1.99%)
Market Cap
68.70 Cr
EPS
-3.04
PE Ratio
-
Dividend Yield
0.00 %
Industry
Beverages52 Week High
400.95
52 Week low
44.05
PB Ratio
10.02
Debt to Equity
1.01
Sector
Breweries & Distilleries
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 1,306.50 | 97,825.10 | 64.79 | 11,546.00 | 8.06 | 1,408 | -4.29 | 31.39 | |
| 2,019.40 | 53,626.70 | 121.69 | 8,196.40 | 8.57 | 411 | -55.13 | 45.19 | |
| 2,098.95 | 29,375.80 | 91.35 | 4,127.40 | 30.94 | 262 | 26.99 | 45.19 | |
| 332.00 | 9,466.80 | 81.50 | 3,334.10 | 5.59 | 2 | 1,406.82 | 35.10 | |
| 244.60 | 4,928.10 | 24.69 | 1,408.10 | 20.16 | 138 | 23.06 | 26.52 | |
| 857.30 | 2,497.90 | 137.36 | 2,427.30 | 15.01 | 96 | -99.09 | 47.64 | |
| 285.45 | 2,450.00 | 34.09 | 575.40 | 10.65 | 93 | -34.65 | 21.23 | |
| 116.87 | 2,299.10 | 22.66 | 1,286.40 | 59.21 | 87 | 19.44 | 60.99 | |
| 1,178.35 | 2,198.20 | 31.69 | 300.10 | - | 12 | 715.63 | 48.83 | |
| 671.45 | 1,575.00 | 9.89 | 695.60 | 13.29 | 152 | -2.65 | 41.19 |
Growth Rate
Revenue Growth
23.08 %
Net Income Growth
-30.77 %
Cash Flow Change
33.00 %
ROE
-23.66 %
ROCE
-87.30 %
EBITDA Margin (Avg.)
-125.93 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 73 | 39 | 36 | 33 | 31 | 28 | 29 | 29 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Current Assets | 63 | 24 | 25 | 22 | 16 | 16 | 15 | 15 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 12 | 9 | 9 | 9 | 9 | 10 | 10 |
| Other Assets | 72 | 25 | 26 | 23 | 22 | 18 | 18 | 18 |
| Total Liabilities | 73 | 39 | 36 | 33 | 31 | 28 | 29 | 29 |
| Current Liabilities | 34 | 10 | 9 | 10 | 9 | 9 | 11 | 12 |
| Non Current Liabilities | 7 | 3 | 3 | 3 | 3 | 1 | 0 | 0 |
| Total Equity | 33 | 27 | 24 | 20 | 19 | 18 | 18 | 17 |
| Reserve & Surplus | 18 | 14 | 12 | 8 | 6 | 5 | 5 | 4 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -7 | 1 | -2 | 1 | 1 | -1 | 0 |
| Investing Activities | -6 | -4 | -4 | 6 | 1 | 1 | 2 |
| Operating Activities | 3 | 4 | 1 | -3 | 3 | -2 | -1 |
| Financing Activities | -4 | 0 | 2 | -1 | -3 | 0 | -0 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.54 % | 17.52 % | 17.54 % | 17.54 % | 17.54 % | 17.51 % | 17.52 % | 17.52 % | 17.52 % | 17.51 % | 17.48 % | 17.49 % | 17.50 % | 17.47 % | 17.43 % | 17.18 % |
| Others | 17.74 % | 17.76 % | 17.75 % | 17.74 % | 17.75 % | 17.78 % | 17.77 % | 17.77 % | 17.77 % | 17.78 % | 17.81 % | 17.80 % | 17.79 % | 17.82 % | 17.86 % | 18.11 % |
| No of Share Holders | 418 | 576 | 703 | 758 | 890 | 914 | 945 | 982 | 1,006 | 1,030 | 1,029 | 1,117 | 1,205 | 1,318 | 1,553 | 1,598 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended On 31-12-2024
Board Meeting Outcome for Outcome Of The Board Meeting Dated 14-02-2025
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Standalone And Consolidated Financial Statements For The Quarter Ended On 31-12-2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Closure of Trading Window
Technical Indicators
RSI(14)
Neutral 30.26
ATR(14)
Less Volatile 6.75
STOCH(9,6)
Neutral 27.73
STOCH RSI(14)
Neutral 67.75
MACD(12,26)
Bullish 3.55
ADX(14)
Strong Trend 49.28
UO(9)
Bearish 30.91
ROC(12)
Uptrend But Slowing Down 2.52
WillR(14)
Neutral -48.67
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
