Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -22 % | 0 % | 0 % | 0 % | -1,500 % | -200 % | 0 % | 0 % | -315 % | -24 % | -124 % | -108 % | -211 % | -113 % | -157 % | -300 % | -1,078 % | -1,800 % | 0 % | -3,300 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
EPS in ₹ | -0.91 | -0.72 | -0.56 | -0.41 | -0.52 | -0.26 | -0.44 | -1.10 | -1.68 | -0.57 | -0.89 | -0.33 | 0.45 | -0.77 | -0.89 | -0.57 | -2.92 | -0.86 | -0.90 | -1.30 | -6.18 | -0.89 | -0.89 | -0.97 | 4.17 | -0.89 | -0.89 | -0.93 | -0.47 | -0.87 | -0.85 | -0.61 | -0.90 | -0.87 | -0.93 | -0.93 | -1.39 | -0.98 | -1.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 7 | 8 | 9 | 8 | 5 | 5 | 4 | 3 | 3 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 6 | 5 | 4 | 4 | 3 | 1 | 2 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Other Assets | 6 | 5 | 5 | 6 | 4 | 2 | 3 | 2 | 2 | 1 |
Total Liabilities | 2 | 2 | 5 | 6 | 7 | 8 | 7 | 8 | 9 | 10 |
Current Liabilities | 2 | 2 | 5 | 6 | 7 | 7 | 7 | 7 | 9 | 10 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Total Equity | 5 | 4 | 3 | 3 | 1 | -3 | -3 | -4 | -5 | -7 |
Reserve & Surplus | 1 | 1 | -1 | -1 | -3 | -7 | -7 | -8 | -9 | -11 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | -0 |
Investing Activities | -0 | 0 | -2 | -0 | 0 | 0 | 3 | 0 | 0 | -0 |
Operating Activities | -0 | -0 | -1 | 0 | -0 | -2 | -1 | -0 | -0 | 0 |
Financing Activities | -0 | -0 | 3 | -0 | 0 | 2 | -1 | -1 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % | 35.29 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,500.15 | 1,08,564.39 | 75.50 | 11,546.00 | 8.06 | 1,408 | 0.59 | 56.01 | |
1,859.85 | 48,357.44 | 102.40 | 8,196.42 | 8.57 | 411 | 23.48 | 37.36 | |
2,285.15 | 30,903.20 | 107.64 | 4,127.39 | 30.94 | 262 | 24.40 | 52.21 | |
315.15 | 8,703.18 | 155.58 | 3,334.11 | 5.59 | 2 | 319.03 | 45.41 | |
727.05 | 6,851.39 | 67.00 | 780.25 | 28.03 | 110 | 122.09 | 51.60 | |
348.80 | 6,634.80 | 36.54 | 1,408.09 | 20.16 | 138 | 57.21 | 64.27 | |
1,133.00 | 3,437.49 | 17.73 | 3,319.70 | 24.11 | 173 | 30.78 | 39.71 | |
396.65 | 3,313.01 | 38.68 | 575.45 | 10.67 | 93 | -37.29 | 33.79 | |
814.55 | 2,344.05 | 37.89 | 2,427.31 | 15.01 | 96 | -90.20 | 27.98 | |
102.24 | 1,978.46 | 20.34 | 1,286.39 | 59.20 | 86 | 25.93 | 44.53 |