| Quarterly Financials | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 1,086 | 916 | 1,339 | 1,709 | 2,360 | 2,473 | 2,515 | 2,595 | 2,872 | 3,245 | 3,107 | 2,959 | 3,451 | 3,363 | 2,979 | 3,355 | 3,657 | 3,663 | 3,709 | 3,804 | 4,194 |
| Expenses | 895 | 760 | 1,075 | 1,346 | 1,724 | 1,777 | 1,870 | 1,953 | 2,194 | 2,617 | 2,842 | 2,699 | 3,001 | 2,919 | 2,634 | 2,908 | 3,165 | 3,124 | 3,227 | 3,297 | 3,624 |
| EBITDA | 192 | 156 | 264 | 363 | 636 | 695 | 645 | 642 | 678 | 629 | 265 | 260 | 450 | 444 | 345 | 447 | 493 | 539 | 481 | 507 | 569 |
| Operating Profit % | 17 % | 17 % | 20 % | 21 % | 27 % | 28 % | 25 % | 24 % | 23 % | 19 % | 8 % | 8 % | 12 % | 12 % | 10 % | 12 % | 12 % | 14 % | 11 % | 12 % | 12 % |
| Depreciation | 93 | 69 | 74 | 78 | 80 | 61 | 61 | 60 | 91 | 95 | 110 | 132 | 137 | 158 | 177 | 182 | 139 | 136 | 144 | 203 | 229 |
| Interest | 25 | 20 | 16 | 20 | 7 | 7 | 5 | 6 | 6 | 7 | 15 | 33 | 39 | 37 | 35 | 40 | 22 | 27 | 31 | 41 | 44 |
| Profit Before Tax | 73 | 67 | 174 | 265 | 549 | 627 | 580 | 576 | 581 | 527 | 140 | 95 | 275 | 249 | 133 | 226 | 332 | 376 | 307 | 263 | 297 |
| Tax | -7 | -13 | 14 | 49 | 162 | 169 | 169 | 154 | 148 | 113 | 29 | 30 | 21 | 47 | -349 | 100 | 112 | 98 | 91 | 66 | 77 |
| Net Profit | 80 | 80 | 160 | 216 | 388 | 458 | 410 | 423 | 433 | 414 | 111 | 65 | 254 | 202 | 482 | 126 | 220 | 278 | 216 | 197 | 220 |
| EPS in ₹ | 3.42 | 3.44 | 6.83 | 9.26 | 16.60 | 19.43 | 16.08 | 16.54 | 17.00 | 16.22 | 4.35 | 2.54 | 9.96 | 7.91 | 18.89 | 4.93 | 7.94 | 9.93 | 7.76 | 7.10 | 7.92 |
Shyam Metalics & Energy
843.10
-27.25
(-3.13%)
Market Cap
23,533.60 Cr
EPS
39.54
PE Ratio
25.91
Dividend Yield
0.53 %
Industry
Industrial Products52 Week High
956.90
52 Week Low
524.20
PB Ratio
2.23
Debt to Equity
0.10
Sector
Iron & Steel Products
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,811.70 | #1 50,279.10 | 66.51 | 18,193.70 | 12.22 | 732 | 72.01 | 69.15 | |
935.55 | 24,544.10 | 16.25 | 17,582.10 | #1 74.46 | 1,136 | #1 143.37 | 78.14 | |
843.10 | #3 23,533.60 | #7 25.91 | #4 13,354.20 | #4 4.64 | #3 1,029 | #8 0.09 | 37.12 | |
2,839.00 | 19,899.10 | 36.55 | 5,132.30 | 13.87 | 625 | 5.23 | 57.43 | |
211.90 | 13,551.20 | #1 7.72 | #1 20,947.80 | -0.84 | #1 1,458 | -81.91 | 38.93 | |
190.48 | 12,742.60 | 15.72 | 5,553.30 | -5.19 | 936 | 1.28 | 46.54 | |
466.15 | 11,247.30 | 28.07 | 4,234.00 | 4.29 | 225 | 21.91 | 55.83 | |
310.00 | 9,447.00 | 23.18 | 3,265.50 | -0.92 | 424 | -5.08 | 46.61 | |
691.45 | 9,265.40 | 11.95 | 5,546.30 | -4.52 | 952 | 10.99 | 52.89 | |
330.25 | 7,187.40 | 20.74 | 7,823.20 | -2.24 | 329 | 25.22 | 72.97 |
Forecast
Actual
Growth Rate
Revenue Growth
4.64 %
Net Income Growth
21.99 %
Cash Flow Change
18.18 %
ROE
-9.45 %
ROCE
-28.41 %
EBITDA Margin (Avg.)
3.02 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 3,471 | 4,052 | 5,204 | 5,420 | 8,425 | 11,647 | 14,424 |
| Fixed Assets | 1,747 | 1,774 | 2,012 | 1,802 | 2,455 | 3,311 | 3,996 |
| Current Assets | 1,495 | 1,787 | 2,585 | 2,739 | 4,674 | 4,218 | 5,088 |
| Capital Work in Progress | 91 | 358 | 235 | 506 | 768 | 2,770 | 3,764 |
| Investments | 195 | 274 | 144 | 282 | 1,036 | 1,474 | 2,262 |
| Other Assets | 1,437 | 1,647 | 2,812 | 2,830 | 4,166 | 4,092 | 4,402 |
| Total Liabilities | 3,471 | 4,052 | 5,204 | 5,420 | 8,425 | 11,647 | 14,424 |
| Current Liabilities | 1,002 | 1,032 | 1,707 | 1,432 | 2,150 | 3,539 | 3,673 |
| Non Current Liabilities | 406 | 527 | 667 | 350 | 437 | 446 | 433 |
| Total Equity | 2,064 | 2,494 | 2,830 | 3,638 | 5,839 | 7,662 | 10,318 |
| Reserve & Surplus | 1,807 | 2,256 | 2,592 | 3,400 | 5,580 | 7,021 | 9,369 |
| Share Capital | 47 | 234 | 234 | 234 | 255 | 255 | 278 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -33 | 2 | 20 | 134 | -72 | -1 | -51 |
| Investing Activities | -118 | -567 | -420 | -499 | -1,800 | -1,944 | -2,762 |
| Operating Activities | 247 | 457 | -91 | 1,056 | 1,561 | 1,518 | 1,794 |
| Financing Activities | -162 | 112 | 531 | -423 | 167 | 425 | 916 |
Share Holding
| % Holding | Feb 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 100.00 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 88.35 % | 81.62 % | 81.62 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.35 % | 2.25 % | 3.48 % | 3.84 % | 3.75 % |
| DIIs | 0.00 % | 1.62 % | 2.43 % | 2.51 % | 2.75 % | 2.90 % | 2.96 % | 3.22 % | 3.14 % | 3.09 % | 4.34 % | 3.59 % | 3.59 % | 4.54 % | 5.39 % | 6.19 % | 6.74 % | 7.68 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 5.26 % | 5.97 % | 6.77 % | 6.19 % | 6.34 % | 6.31 % | 6.06 % | 6.09 % | 6.04 % | 7.57 % | 8.60 % | 8.06 % | 9.58 % | 8.80 % | 7.76 % | 7.13 % | 6.31 % |
| Others | 0.00 % | 4.76 % | 3.24 % | 2.37 % | 2.71 % | 2.41 % | 2.38 % | 2.37 % | 2.42 % | 2.51 % | 6.47 % | 6.19 % | 13.76 % | 8.93 % | 8.97 % | 7.98 % | 7.70 % | 7.67 % |
| No of Share Holders | 15 | 2,32,087 | 1,76,314 | 1,81,622 | 1,69,129 | 1,64,622 | 1,64,333 | 1,59,043 | 1,56,267 | 1,46,165 | 1,30,019 | 1,24,167 | 1,23,152 | 1,22,770 | 1,20,726 | 1,27,474 | 1,21,181 | 1,16,740 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.95 | 4.95 | 1.8 | 4.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37 | 1.87 | 0.3 | 0.53 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 09 May 2025 |  Quarterly Result Announcement | NA | 09 May 2025 | 860.40 | 879.55 |
| 07 Feb 2025 |  Dividend | ₹ 2.25 /share | 07 Feb 2025 | 735.25 | 783.50 |
| 28 Jan 2025 | Quarterly Result Announcement | NA | 28 Jan 2025 | 765.05 | 735.25 |
| 07 Nov 2024 | Quarterly Result Announcement | NA | 07 Nov 2024 | 796.95 | 882.00 |
| 06 Sept 2024 |  Annual General Meeting | NA | 06 Sept 2024 | 709.60 | 829.70 |
| 30 Aug 2024 | Dividend | ₹ 2.70 /share | 30 Aug 2024 | 579.65 | 780.50 |
| 05 Jun 2023 | Dividend | ₹ 1.80 /share | 05 Jun 2023 | 301.65 | 295.00 |
| 19 Sept 2022 | Dividend | ₹ 2.70 /share | 16 Sept 2022 | 329.05 | 297.65 |
| 12 Aug 2022 | Dividend | ₹ 1.80 /share | 11 Aug 2022 | 311.50 | 297.55 |
| 21 Feb 2022 | Dividend | ₹ 2.25 /share | 18 Feb 2022 | 336.60 | 323.35 |
| 19 Nov 2021 | Dividend | ₹ 2.25 /share | 17 Nov 2021 | 356.45 | 340.25 |
| 08 Sept 2021 | Dividend | ₹ 2.70 /share | 06 Sept 2021 | 412.90 | 390.90 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation2 days ago
2 days agoCompliances-Reg.24(A)-Annual Secretarial Compliance4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Change in DirectorateMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 19, 2025
May 19, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011May 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 10, 2025
May 10, 2025Integrated Filing (Financial)May 10, 2025
May 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 09, 2025
May 09, 2025Integrated Filing (Financial)May 09, 2025
May 09, 2025Appointment Of Mr. Brij Bhushan Agarwal Existing Vice Chairman & Managing Director As The Chairman & Managing Director Of The CompanyMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Resignation of ChairmanMay 09, 2025
May 09, 2025Result For The Quarter And Year Ended 31St March 2025May 09, 2025
May 09, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On 9Th May 2025May 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesMay 07, 2025
May 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 02, 2025
May 02, 2025Board Meeting Intimation for Consideration And Taking On Record The Audited Standalone And Consolidated Financial Results Of The Company For The Fourth Quarter And Year Ended 31St March 2025May 01, 2025
May 01, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 21, 2025
Apr 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Apr 03, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMar 19, 2025
Mar 19, 2025Approval Of The Scheme Of Amalgamation Of Wholly Owned Subsidiary Shyam Metalics Flat Product Private Limited With Its Holding Company Shyam Sel And Power Limited By HonBle NCLT Kolkata BenchMar 18, 2025
Mar 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesMar 07, 2025
Mar 07, 2025Exercise Of Esops By The Eligible Employees Of The CompanyMar 06, 2025
Mar 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMar 06, 2025
Mar 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 03, 2025
Feb 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 28, 2025
Jan 28, 2025Integrated Filing (Financial)Jan 28, 2025
Jan 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 28, 2025
Jan 28, 2025Record Date For The Purpose Of Interim Dividend Has Been Fixed As 7Th February 2025Jan 28, 2025
Jan 28, 2025Corporate Action-Board approves DividendJan 28, 2025
Jan 28, 2025Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2024Jan 28, 2025
Jan 28, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th January 2025Jan 28, 2025
Jan 28, 2025Update on board meetingJan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Board Meeting Intimation for Un-Audited Standalone And Consolidated Financial Results Of The Company For The Third Quarter And Nine Months Ended On 31St December 2024Jan 14, 2025
Jan 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2025
Jan 09, 2025Announcement under Regulation 30 (LODR)-Monthly Business UpdatesJan 07, 2025
Jan 07, 2025Technical Indicators
RSI(14)
Neutral 37.12
ATR(14)
Volatile 29.75
STOCH(9,6)
Oversold 18.37
STOCH RSI(14)
Oversold 0.00
MACD(12,26)
Bearish -8.27
ADX(14)
Weak Trend 14.19
UO(9)
Bearish 52.20
ROC(12)
Downtrend And Accelerating -7.14
WillR(14)
Oversold -81.29
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 JM Small Cap Fund Direct - Growth | 75000 | 1.02% | 1.02% | 1.02% | Apr 2025 | |
 Aditya Birla Sun Life Manufacturing Equity Fund Direct-Growth | 263799 | 2.29% | 0.22% | 0.41% | Apr 2025 | |
 Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth | 0 | 0.00% | -0.09% | -0.07% | Apr 2025 | |
 Invesco India Contra Fund Direct-Growth | 2434945 | 1.16% | -0.04% | 0.09% | Apr 2025 | |
 SBI Magnum COMMA Fund Direct-Growth | 228093 | 3.09% | -0.03% | 0.24% | Apr 2025 | |
| Invesco India Manufacturing Fund Direct-Growth | 69370 | 0.77% | -0.02% | 0.06% | Apr 2025 | |
 Bandhan Nifty Smallcap 250 Index Fund Direct-Growth | 2020 | 0.34% | -0.01% | 0.02% | Apr 2025 | |
 Groww Nifty Total Market Index Fund Direct - Growth | 1067 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
 Kotak Nifty Smallcap 250 Index Fund Direct-Growth | 852 | 0.35% | 0.00% | 0.03% | Apr 2025 | |
 HDFC Nifty Smallcap 250 Index Fund Direct-Growth | 16947 | 0.35% | 0.00% | 0.02% | Apr 2025 | |
| HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth | 4344 | 0.09% | 0.00% | 0.02% | Apr 2025 | |
 ICICI Prudential Nifty 500 Index Fund Direct-Growth | 84 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
| ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth | 18150 | 0.35% | 0.00% | 0.02% | Apr 2025 | |
| Groww Nifty Smallcap 250 Index Fund Direct - Growth | 4042 | 0.35% | 0.00% | 0.02% | Apr 2025 | |
 Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth | 4794 | 0.35% | 0.00% | 0.03% | Apr 2025 | |
| Invesco India Multicap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
 ITI Large & Mid Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
| Bandhan Nifty Total Market Index Fund Direct-Growth | 141 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
| HDFC BSE 500 Index Fund Direct - Growth | 868 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
| Kotak Small Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | Apr 2025 | |
 Mirae Asset Nifty Total Market Index Fund Direct-Growth | 145 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
 Motilal Oswal Nifty 500 Index Fund Direct - Growth | 8432 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
| Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth | 33081 | 0.35% | 0.00% | 0.02% | Apr 2025 | |
 Axis Nifty 500 Index Fund Direct-Growth | 978 | 0.03% | 0.00% | 0.00% | Apr 2025 | |
 Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth | 8895 | 0.20% | 0.00% | -0.03% | Apr 2025 |
About Shyam Metalics & Energy
Shyam Metalics and Energy Limited is a metal producing company engaged in manufacturing and selling ferroalloys, iron, and steel products, as well as power generation. The company produces long steel products including iron pellets, sponge iron, steel billets, TMT bars, structural products, wire rods, ferro alloys, and aluminum foil. It operates three manufacturing plants, one in Odisha and two in West Bengal, with an aggregate installed metal capacity of 11.60 MTPA and captive power plants with a total capacity of 357 MW. The company has expanded its production capacity, including increasing TMT bar capacity to 1674 KTPA and pellet plant capacity by 1200 KTPA in Sambalpur. Shyam Metalics has undergone several mergers and acquisitions, resulting in changes to its subsidiary structure and shareholding. It has manufacturing facilities in Sambalpur, Jamuria, Mangalpur, and Pakuria.
Listing Date
24 Jun, 2021(3 Years,
8 days)
Chairperson NameMahabir Prasad Agarwal
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
