Shyam Metalics & Energy

890.55
-1.55
(-0.17%)
Market Cap (₹ Cr.)
₹24,947
52 Week High
908.90
Book Value
₹346
52 Week Low
420.20
PE Ratio
22.55
PB Ratio
2.59
PE for Sector
33.51
PB for Sector
10.84
ROE
11.24 %
ROCE
11.49 %
Dividend Yield
0.50 %
EPS
₹39.63
Industry
Steel
Sector
Steel - Large
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
4.64 %
Net Income Growth
21.99 %
Cash Flow Change
18.18 %
ROE
-9.41 %
ROCE
-24.44 %
EBITDA Margin (Avg.)
3.02 %

Financial Results

Quarterly Financials
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
605
494
665
794
1,121
1,188
1,232
1,143
1,191
1,458
1,418
1,626
1,817
1,715
1,473
1,781
1,796
1,603
Expenses
486
405
534
633
784
854
874
857
928
1,243
1,367
1,517
1,650
1,524
1,333
1,593
1,582
1,317
EBITDA
119
89
131
161
337
333
358
286
263
215
51
109
167
191
140
188
214
286
Operating Profit %
20 %
18 %
19 %
20 %
27 %
28 %
25 %
24 %
22 %
14 %
3 %
5 %
9 %
10 %
8 %
9 %
10 %
16 %
Depreciation
55
34
35
35
46
28
28
28
35
41
44
64
59
47
58
59
55
48
Interest
16
14
11
9
5
4
2
2
2
3
4
15
16
13
17
18
10
13
Profit Before Tax
48
41
85
118
286
301
328
256
227
172
4
30
92
131
65
112
149
224
Tax
6
7
10
26
72
79
60
47
112
44
3
0
-26
25
36
21
31
73
Net Profit
54
50
91
83
215
225
260
210
116
148
4
24
123
110
51
80
110
163
EPS in ₹
2.31
2.12
3.91
3.56
9.19
9.54
10.20
8.17
4.47
5.81
0.15
0.94
4.82
4.33
1.99
3.14
3.98
5.86

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,252
2,708
3,355
3,274
4,798
5,465
7,264
Fixed Assets
767
770
955
808
962
1,355
1,378
Current Assets
644
694
1,240
1,137
2,074
1,925
3,416
Capital Work in Progress
37
240
84
230
437
352
415
Investments
819
982
989
989
1,617
1,952
2,687
Other Assets
628
716
1,327
1,247
1,782
1,806
2,784
Total Liabilities
690
857
1,397
917
1,148
1,614
1,699
Current Liabilities
467
477
877
696
884
1,533
1,579
Non Current Liabilities
223
380
519
221
264
81
120
Total Equity
1,562
1,851
1,958
2,357
3,650
3,851
5,565
Reserve & Surplus
1,515
1,618
1,724
2,124
3,395
3,596
5,287
Share Capital
47
234
234
234
255
255
278

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-2
5
12
-20
1
0
19
20
3
-22
Investing Activities
-53
-108
-89
-341
-449
-207
-114
-989
-621
-1,519
Operating Activities
259
165
135
313
384
16
599
714
562
505
Financing Activities
-208
-51
-33
8
65
191
-466
296
62
992

Share Holding

% Holding
Feb 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Jan 2024
Mar 2024
Jun 2024
Promoter
100.00 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
88.35 %
81.62 %
81.62 %
74.59 %
74.59 %
74.59 %
FIIs
0.00 %
2.59 %
1.66 %
0.98 %
1.06 %
0.81 %
0.67 %
0.77 %
0.65 %
0.65 %
1.83 %
1.98 %
3.21 %
2.35 %
2.25 %
DIIs
0.00 %
2.04 %
2.67 %
2.69 %
2.95 %
3.09 %
3.15 %
3.22 %
3.14 %
3.16 %
4.34 %
3.72 %
10.29 %
4.54 %
5.39 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
7.02 %
7.32 %
7.97 %
7.63 %
7.75 %
7.82 %
7.66 %
7.86 %
7.83 %
11.78 %
12.26 %
11.53 %
18.13 %
17.38 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
956.70 2,35,680.63 33.85 1,76,010.00 5.40 8,973 -64.29 57.41
150.60 1,90,748.30 95.50 2,30,979.63 -5.49 -4,910 75.02 43.38
4,023.00 79,992.41 121.17 17,142.04 13.46 1,187 10.32 49.00
749.90 62,284.59 24.53 38,731.59 8.12 2,693 -12.41 53.30
129.65 54,419.67 14.05 1,06,445.29 0.99 3,067 -61.51 43.48
1,437.40 40,204.98 54.92 18,193.67 12.22 732 -0.23 49.33
890.55 24,947.41 22.55 13,354.20 4.64 1,029 37.76 70.60
715.20 22,788.88 12.30 21,125.90 16.97 1,593 70.47 60.49
1,132.90 20,050.98 21.84 6,628.87 7.60 880 22.53 70.04
681.65 17,970.93 15.07 17,582.06 74.46 1,136 47.19 48.14

Corporate Action

Technical Indicators

RSI(14)
Neutral
70.60
ATR(14)
Less Volatile
28.53
STOCH(9,6)
Overbought
86.93
STOCH RSI(14)
Overbought
89.35
MACD(12,26)
Bullish
5.71
ADX(14)
Strong Trend
29.15
UO(9)
Bearish
65.39
ROC(12)
Uptrend But Slowing Down
11.03
WillR(14)
Overbought
-14.02