Godawari Power & ISPAT

187.01
+0.99
(0.53%)
Market Cap
12,510.50
Eps
74.99
PE Ratio (TTM)
13.93
Dividend Yield
0.53
Industry
Capital Goods
52 Week High
253.40
52 Week low
131.60
PB Ratio
2.74
Debt to Equity
0.04
Sector
Iron & Steel Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-5.19 %
Net Income Growth
17.92 %
Cash Flow Change
8.52 %
ROE
2.19 %
ROCE
4.66 %
EBITDA Margin (Avg.)
21.59 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
2,455
2,002
1,820
2,536
3,328
3,293
3,961
5,429
5,857
5,553
5,564
Expenses
2,037
1,766
1,514
1,931
2,532
2,664
2,821
3,535
4,620
4,127
4,135
EBITDA
418
236
306
606
795
629
1,140
1,894
1,237
1,426
1,429
Operating Profit %
15 %
11 %
16 %
24 %
24 %
19 %
29 %
35 %
20 %
24 %
24 %
Depreciation
118
127
120
132
133
137
109
105
124
141
150
Interest
224
252
259
263
253
212
115
20
20
60
67
Profit Before Tax
77
-147
-73
208
414
273
947
1,933
1,083
1,256
1,211
Tax
6
-47
1
-6
153
95
307
451
289
320
317
Net Profit
71
-100
-74
215
261
177
639
1,482
793
936
894
EPS in ₹
20.21
-30.48
-22.69
58.92
71.55
47.33
46.79
111.41
61.16
74.99
71.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,748
3,415
3,253
3,452
3,511
3,482
3,474
4,890
5,159
5,545
Fixed Assets
2,403
2,289
2,326
2,264
2,249
2,269
2,013
1,530
2,065
2,362
Current Assets
1,054
754
658
808
985
933
1,019
2,379
2,323
2,407
Capital Work in Progress
187
238
136
171
130
138
137
643
443
433
Investments
1
114
108
131
132
124
278
239
242
222
Other Assets
1,158
774
683
885
1,000
951
1,046
2,478
2,410
2,528
Total Liabilities
3,748
3,415
3,253
3,452
3,511
3,482
3,474
4,890
5,159
5,545
Current Liabilities
1,156
1,144
415
485
519
454
407
1,249
948
745
Non Current Liabilities
1,501
1,373
1,988
1,883
1,656
1,525
959
199
265
246
Total Equity
1,092
898
850
1,084
1,336
1,503
2,108
3,442
3,947
4,554
Reserve & Surplus
892
763
663
889
1,135
1,344
2,002
3,247
3,841
4,434
Share Capital
33
32
34
34
34
34
34
66
65
62

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
4
-3
8
-24
-7
-0
6
2
496
-388
Investing Activities
-268
-6
14
-121
-66
-150
-62
-1,095
-220
-754
Operating Activities
551
377
15
451
550
551
969
1,330
962
1,044
Financing Activities
-279
-374
-21
-354
-491
-401
-900
-233
-246
-679

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Oct 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Apr 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.50 %
67.68 %
67.68 %
63.26 %
63.26 %
63.26 %
63.26 %
63.49 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
4.66 %
0.00 %
5.54 %
7.50 %
7.39 %
DIIs
0.55 %
0.98 %
0.39 %
0.29 %
0.25 %
0.00 %
0.00 %
0.48 %
0.76 %
0.00 %
1.03 %
1.15 %
1.52 %
0.62 %
2.08 %
1.96 %
1.57 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
23.78 %
22.61 %
23.53 %
23.04 %
23.75 %
22.96 %
22.84 %
23.30 %
22.60 %
22.16 %
22.09 %
22.15 %
24.38 %
23.83 %
23.53 %
22.05 %
22.30 %
No of Share Holders
20,468
31,186
68,498
74,126
89,709
80,364
93,171
98,105
89,446
1,11,913
88,374
82,416
84,170
87,013
94,676
1,69,934
1,27,124

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 18.5 13.5 4 5 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 23.94 19.35 2.64 2.67 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,570.15 43,575.52 73.67 18,193.70 12.22 732 -73.48 53.85
771.00 21,521.07 25.53 13,354.20 4.64 1,029 -55.25 48.19
2,974.15 20,846.41 39.74 5,132.30 13.87 625 -39.56 21.22
779.65 20,454.07 18.21 17,582.10 74.46 1,136 -26.80 51.21
258.20 16,512.10 8.35 21,125.90 16.97 1,593 33.59 36.37
187.01 12,510.50 13.93 5,553.30 -5.19 936 -37.90 37.32
350.30 10,675.10 25.48 3,265.50 -0.92 424 -0.18 40.58
643.40 8,621.51 10.37 5,546.30 -4.52 952 -12.13 38.80
126.85 7,841.67 9.02 7,580.30 2.99 740 -11.11 37.68
319.85 7,717.37 24.49 4,234.00 4.29 225 3.38 38.67

Corporate Action

Technical Indicators

RSI(14)
Neutral
37.32
ATR(14)
Less Volatile
7.84
STOCH(9,6)
Oversold
15.52
STOCH RSI(14)
Neutral
21.44
MACD(12,26)
Bearish
-2.50
ADX(14)
Weak Trend
22.57
UO(9)
Bearish
36.59
ROC(12)
Downtrend And Accelerating
-12.34
WillR(14)
Neutral
-79.88