Jindal SAW

Market Cap (₹ Cr.)

₹22,789

52 Week High

732.10

Book Value

₹316

52 Week Low

328.55

PE Ratio

12.30

PB Ratio

2.26

PE for Sector

33.51

PB for Sector

10.84

ROE

17.00 %

ROCE

27.25 %

Dividend Yield

0.56 %

EPS

₹57.92

Industry

Steel

Sector

Steel - Large

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

16.97 %

Net Income Growth

252.57 %

Cash Flow Change

60.47 %

ROE

173.97 %

ROCE

86.86 %

EBITDA Margin (Avg.)

60.61 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	2,115	1,967	1,385	1,122	1,873	1,318	1,374	1,399	1,838	1,460	1,373	2,181	2,496	2,346	2,403	2,399	2,904	2,629	2,399	2,748	2,551	1,406	2,022	2,225	3,243	2,477	2,571	2,851	3,345	3,019	3,367	4,641	4,677	3,831	4,611	4,785	5,006	4,417
Expenses	1,856	1,648	1,178	953	1,589	1,034	1,161	1,124	1,496	1,227	1,103	1,876	2,053	1,996	2,038	2,028	2,472	2,226	2,091	2,369	2,224	1,195	1,727	1,933	2,784	2,066	2,190	2,649	2,960	2,764	3,066	4,042	4,003	3,217	3,860	3,896	4,034	3,575
EBITDA	259	320	207	169	283	284	212	275	342	233	271	305	443	351	365	371	432	403	308	379	327	211	295	292	459	412	380	202	384	255	301	598	673	614	751	889	973	842
Operating Profit %	11 %	14 %	11 %	10 %	13 %	19 %	13 %	17 %	13 %	12 %	17 %	11 %	16 %	13 %	13 %	13 %	13 %	14 %	11 %	12 %	11 %	11 %	11 %	11 %	12 %	15 %	13 %	5 %	10 %	7 %	8 %	10 %	11 %	15 %	15 %	17 %	18 %	18 %
Depreciation	53	54	56	57	60	58	58	57	65	61	68	62	66	65	72	73	71	69	71	74	96	82	83	86	95	88	95	95	93	88	93	94	94	103	117	117	120	119
Interest	58	117	121	136	121	126	83	96	75	87	116	86	125	148	144	82	122	118	131	128	138	113	100	100	90	97	89	86	97	131	126	138	135	133	160	150	143	122
Profit Before Tax	147	148	30	-24	103	100	71	122	202	84	87	157	252	138	148	216	239	216	105	176	93	15	112	105	274	227	196	21	194	37	81	367	444	377	474	623	710	601
Tax	51	51	-42	-8	22	21	15	28	39	18	20	39	41	44	46	62	70	75	58	73	49	5	29	35	91	86	63	10	70	8	16	67	93	0	0	34	161	168
Net Profit	96	97	73	-16	67	66	47	81	114	64	60	96	165	95	102	150	153	146	303	120	26	10	74	68	176	148	127	15	115	28	61	266	357	279	348	455	529	446
EPS in ₹	3.32	3.04	2.06	-0.53	2.10	2.06	1.48	2.52	3.56	2.00	1.88	3.01	5.17	2.98	3.19	4.70	4.77	4.55	9.49	3.74	0.81	0.32	2.34	2.14	5.55	4.66	4.01	0.47	3.62	0.88	1.93	8.36	11.25	8.78	10.95	14.31	16.64	15.02

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	11,970	11,532	10,937	11,783	13,307	13,152	13,935	14,561	16,149	18,749
Fixed Assets	5,307	5,757	5,773	5,638	5,697	5,973	5,913	5,854	5,958	7,338
Current Assets	5,225	4,791	4,251	5,103	6,239	5,856	6,679	7,011	8,572	9,428
Capital Work in Progress	422	204	65	108	231	205	157	166	206	541
Investments	273	675	591	649	665	638	716	1,025	1,122	1,182
Other Assets	5,969	4,895	4,507	5,389	6,714	6,336	7,149	7,516	8,862	9,688
Total Liabilities	6,335	6,230	5,373	5,870	6,941	6,290	6,797	7,072	8,048	8,558
Current Liabilities	3,923	3,545	2,995	3,384	4,540	4,078	4,546	5,134	6,124	6,235
Non Current Liabilities	2,412	2,685	2,377	2,486	2,401	2,212	2,251	1,938	1,924	2,323
Total Equity	5,636	5,302	5,564	5,913	6,366	6,863	7,138	7,489	8,100	10,191
Reserve & Surplus	5,578	5,241	5,500	5,849	6,302	6,799	7,074	7,425	8,036	10,127
Share Capital	58	61	64	64	64	64	64	64	64	64

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	141	-64	-72	-17	52	72	241	65	-398	440
Investing Activities	-763	-440	-111	-454	-487	-393	-355	-288	-45	-1,657
Operating Activities	-199	544	1,317	573	1,270	1,465	1,344	191	1,338	2,137
Financing Activities	1,103	-168	-1,278	-137	-731	-1,001	-748	161	-1,691	-40

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Jun 2006	Sept 2006	Dec 2006	Mar 2007	Jun 2007	Sept 2007	Dec 2007	Mar 2008	Jun 2008	Sept 2008	Dec 2008	Mar 2009	Jun 2009	Sept 2009	Dec 2009	Mar 2010	Jun 2010	Sept 2010	Dec 2010	Mar 2011	Jun 2011	Sept 2011	Dec 2011	Mar 2012	Jun 2012	Sept 2012	Dec 2012	Mar 2013	Jun 2013	Sept 2013	Dec 2013	Mar 2014	Jun 2014	Sept 2014	Dec 2014	Mar 2015	Jun 2015	Sept 2015	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	42.74 %	42.72 %	42.57 %	42.63 %	42.22 %	42.22 %	44.60 %	43.76 %	43.77 %	43.76 %	43.76 %	43.76 %	43.76 %	46.44 %	46.44 %	46.44 %	46.00 %	46.00 %	46.00 %	46.00 %	46.00 %	46.00 %	45.99 %	46.00 %	46.00 %	45.99 %	46.00 %	46.00 %	46.24 %	46.27 %	46.27 %	46.27 %	46.27 %	46.27 %	46.27 %	48.83 %	51.27 %	51.27 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.25 %	63.26 %	63.26 %	63.26 %	63.27 %	63.28 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	9.54 %	10.13 %	12.41 %	12.38 %	11.61 %	11.85 %	11.69 %	11.03 %	14.94 %	15.92 %	17.70 %	15.22 %	14.65 %	15.06 %
DIIs	29.76 %	29.31 %	31.00 %	34.33 %	35.66 %	31.04 %	29.28 %	34.30 %	39.55 %	34.14 %	34.07 %	31.84 %	31.98 %	32.40 %	31.31 %	31.29 %	32.07 %	32.99 %	33.84 %	34.23 %	33.19 %	33.24 %	33.29 %	33.78 %	33.67 %	32.54 %	28.72 %	29.93 %	30.03 %	29.88 %	29.10 %	29.04 %	30.72 %	30.05 %	24.59 %	24.06 %	23.34 %	23.85 %	1.17 %	1.08 %	0.87 %	0.88 %	0.83 %	0.86 %	0.86 %	0.92 %	1.21 %	1.18 %	1.67 %	2.27 %	3.00 %	3.88 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	27.50 %	27.97 %	26.44 %	23.04 %	22.13 %	26.74 %	26.11 %	21.93 %	16.68 %	22.09 %	22.16 %	24.39 %	24.25 %	21.16 %	22.26 %	22.27 %	21.94 %	21.02 %	20.16 %	19.77 %	20.81 %	20.76 %	20.71 %	20.22 %	20.33 %	21.47 %	25.29 %	24.08 %	23.72 %	23.85 %	24.63 %	24.68 %	23.01 %	23.68 %	29.13 %	27.11 %	25.39 %	24.88 %	25.70 %	25.21 %	23.04 %	23.06 %	23.87 %	23.61 %	23.78 %	24.38 %	19.96 %	19.05 %	16.79 %	18.67 %	18.59 %	17.32 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
JSW Steel	956.70	2,35,680.63	33.85	1,76,010.00	5.40	8,973	-64.29	57.41
Tata Steel	150.60	1,90,748.30	95.50	2,30,979.63	-5.49	-4,910	75.02	43.38
Tube Investment	4,023.00	79,992.41	121.17	17,142.04	13.46	1,187	10.32	49.00
Jindal Stainless	749.90	62,284.59	24.53	38,731.59	8.12	2,693	-12.41	53.30
Steel Authority of India	129.65	54,419.67	14.05	1,06,445.29	0.99	3,067	-61.51	43.48
APL Apollo Tubes	1,437.40	40,204.98	54.92	18,193.67	12.22	732	-0.23	49.33
Shyam Metalics & Energy	890.55	24,947.41	22.55	13,354.20	4.64	1,029	37.76	70.60
Jindal SAW	715.20	22,788.88	12.30	21,125.90	16.97	1,593	70.47	60.49
Jai Balaji Industries	1,132.90	20,050.98	21.84	6,628.87	7.60	880	22.53	70.04
Welspun Corp	681.65	17,970.93	15.07	17,582.06	74.46	1,136	47.19	48.14