Jindal SAW

Market Cap

16,102.82 Cr

EPS

52.75

PE Ratio

7.95

Dividend Yield

0.83 %

Industry

Industrial Products

52 Week High

383.85

52 Week low

189.98

PB Ratio

1.42

Debt to Equity

0.59

Sector

Iron & Steel Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from3 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
APL Apollo Tubes	1,476.60	40,979.28	60.36	18,193.70	12.22	732	31.12	42.92
Welspun Corp	769.05	20,175.98	12.83	17,582.10	74.46	1,136	128.87	44.28
Shyam Metalics & Energy	716.35	19,995.61	21.33	13,354.20	4.64	1,029	56.84	33.47
Ratnamani Metals & Tubes	2,501.40	17,532.81	32.80	5,132.30	13.87	625	0.30	26.44
Jindal SAW	251.80	16,102.82	7.95	21,125.90	16.97	1,593	-6.44	46.44
Godawari Power & ISPAT	171.71	11,486.97	14.50	5,553.30	-5.19	936	-36.74	43.35
Usha Martin	300.05	9,143.78	21.44	3,265.50	-0.92	424	-14.14	30.82
Maharashtra Seamless	646.45	8,662.38	10.82	5,546.30	-4.52	952	-32.62	41.62
Gallantt Ispat	325.75	7,859.73	20.41	4,234.00	4.29	225	118.65	49.65
Electrosteel Castings	99.71	6,163.92	8.08	7,580.30	2.99	740	-39.18	31.04

Growth Rate

Revenue Growth

16.97 %

Net Income Growth

252.57 %

Cash Flow Change

60.47 %

ROE

173.75 %

ROCE

73.58 %

EBITDA Margin (Avg.)

60.70 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	2,797	2,997	2,992	3,856	3,082	2,711	3,011	2,934	1,682	2,447	2,912	3,831	2,926	3,005	3,509	4,012	3,511	4,067	5,202	5,267	4,447	5,489	5,696	5,494	4,990	5,609	5,301
Expenses	2,408	2,616	2,592	3,039	2,662	2,366	2,647	2,555	1,457	2,098	2,556	3,309	2,466	2,595	3,266	3,569	3,240	3,737	4,663	4,588	3,803	4,663	4,668	4,505	4,100	4,658	4,332
EBITDA	389	381	400	817	420	345	364	379	225	349	355	522	460	410	242	442	271	330	539	679	645	826	1,028	990	891	951	969
Operating Profit %	13 %	12 %	12 %	12 %	13 %	12 %	11 %	12 %	11 %	12 %	11 %	13 %	15 %	13 %	6 %	10 %	7 %	8 %	10 %	12 %	14 %	15 %	17 %	17 %	17 %	16 %	18 %
Depreciation	93	101	103	100	100	101	102	119	108	114	113	125	112	120	122	118	110	117	118	126	132	141	147	149	148	151	151
Interest	183	170	116	146	146	155	153	166	135	121	125	111	121	112	108	119	160	148	169	162	160	189	182	174	154	158	173
Profit Before Tax	113	110	181	572	174	89	109	95	-18	114	116	287	226	179	12	205	1	64	252	392	354	496	700	667	588	643	645
Tax	36	37	60	79	64	-168	44	65	9	35	28	100	80	71	12	83	16	43	109	94	109	140	187	186	172	168	166
Net Profit	76	73	122	493	109	257	66	30	-27	80	88	187	146	108	1	122	-16	21	143	298	244	356	512	480	416	475	479
EPS in ₹	2.90	3.04	4.34	16.31	4.11	9.41	2.80	1.03	-0.29	2.46	2.07	5.78	4.78	3.78	0.40	4.00	0.15	1.87	6.75	11.14	8.28	11.82	16.72	15.79	13.86	15.75	7.96

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	16,273	14,564	13,126	13,524	15,171	15,475	16,225	16,850	18,240	21,022
Fixed Assets	8,239	7,977	7,455	7,120	7,163	7,491	7,316	7,357	7,484	8,853
Current Assets	6,833	5,709	4,680	5,339	6,430	5,818	6,717	7,267	8,903	10,304
Capital Work in Progress	531	254	102	126	260	423	404	293	300	632
Investments	290	154	119	110	190	129	198	224	175	178
Other Assets	7,213	6,179	5,450	6,167	7,558	7,432	8,308	8,977	10,281	11,359
Total Liabilities	16,273	14,564	13,126	13,524	15,171	15,475	16,225	16,850	18,240	21,022
Current Liabilities	5,629	4,738	3,824	4,219	5,799	5,841	6,425	7,139	7,967	8,326
Non Current Liabilities	5,209	4,710	4,042	4,105	3,472	3,345	3,262	2,862	2,994	3,329
Total Equity	5,435	5,116	5,260	5,200	5,900	6,289	6,539	6,849	7,279	9,367
Reserve & Surplus	0	4,938	5,322	5,432	6,218	6,700	6,919	7,300	7,857	10,029
Share Capital	58	61	64	64	64	64	64	64	64	64

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	203	-112	-81	-25	72	29	379	-55	-419	664
Investing Activities	-867	-517	-428	-121	-518	-468	-360	-190	-68	-1,917
Operating Activities	-183	917	1,163	565	1,567	1,665	1,570	74	1,616	2,593
Financing Activities	1,253	-512	-816	-470	-977	-1,168	-831	61	-1,966	-12

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Jun 2006	Sept 2006	Dec 2006	Mar 2007	Jun 2007	Sept 2007	Dec 2007	Mar 2008	Jun 2008	Sept 2008	Dec 2008	Mar 2009	Jun 2009	Sept 2009	Dec 2009	Mar 2010	Jun 2010	Sept 2010	Dec 2010	Mar 2011	Jun 2011	Sept 2011	Dec 2011	Mar 2012	Jun 2012	Sept 2012	Dec 2012	Mar 2013	Jun 2013	Sept 2013	Dec 2013	Mar 2014	Jun 2014	Sept 2014	Dec 2014	Mar 2015	Jun 2015	Sept 2015	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	42.74 %	42.72 %	42.57 %	42.63 %	42.22 %	42.22 %	44.60 %	43.76 %	43.77 %	43.76 %	43.76 %	43.76 %	43.76 %	46.44 %	46.44 %	46.44 %	46.00 %	46.00 %	46.00 %	46.00 %	46.00 %	46.00 %	45.99 %	46.00 %	46.00 %	45.99 %	46.00 %	46.00 %	46.24 %	46.27 %	46.27 %	46.27 %	46.27 %	46.27 %	46.27 %	48.83 %	51.27 %	51.27 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.02 %	63.25 %	63.26 %	63.26 %	63.26 %	63.27 %	63.28 %	63.28 %	63.28 %
FIIs	15.88 %	15.48 %	14.08 %	16.53 %	16.69 %	12.59 %	12.42 %	17.09 %	16.48 %	18.93 %	19.04 %	17.37 %	20.36 %	22.19 %	20.39 %	20.51 %	19.68 %	21.36 %	22.39 %	22.57 %	21.66 %	21.84 %	21.98 %	22.43 %	22.32 %	21.17 %	17.31 %	18.71 %	18.71 %	18.45 %	17.65 %	17.24 %	18.67 %	18.11 %	11.46 %	10.91 %	10.17 %	10.19 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	17.70 %	15.22 %	14.65 %	15.06 %	16.08 %	15.73 %
DIIs	13.89 %	13.83 %	16.92 %	17.80 %	18.97 %	18.46 %	16.86 %	17.21 %	23.07 %	15.21 %	15.03 %	14.47 %	11.62 %	10.21 %	10.92 %	10.79 %	12.38 %	11.63 %	11.45 %	11.65 %	11.53 %	11.40 %	11.32 %	11.35 %	11.36 %	11.36 %	11.41 %	11.22 %	11.32 %	11.42 %	11.44 %	11.80 %	12.05 %	11.94 %	13.13 %	13.15 %	13.18 %	13.66 %	0.83 %	0.71 %	0.46 %	0.46 %	0.44 %	0.44 %	0.86 %	0.92 %	1.21 %	1.18 %	1.67 %	2.27 %	3.00 %	3.88 %	4.54 %	4.70 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	9.29 %	8.44 %	7.92 %	6.64 %	6.11 %	6.41 %	6.50 %	6.26 %	6.48 %	6.17 %	6.43 %	6.98 %	7.22 %	6.67 %	6.86 %	6.68 %	6.39 %	5.77 %	5.73 %	5.31 %	5.44 %	5.44 %	5.26 %	5.05 %	5.00 %	5.02 %	5.94 %	6.11 %	6.11 %	6.28 %	6.93 %	7.85 %	7.26 %	7.91 %	10.71 %	11.09 %	10.88 %	10.76 %	20.64 %	19.83 %	19.04 %	19.28 %	20.01 %	19.83 %	19.76 %	19.61 %	16.47 %	15.60 %	13.56 %	14.82 %	15.24 %	14.28 %	13.04 %	13.28 %
Others	18.20 %	19.53 %	18.52 %	16.41 %	16.01 %	20.33 %	19.62 %	15.67 %	10.19 %	15.92 %	15.74 %	17.41 %	17.03 %	14.50 %	15.40 %	15.59 %	15.54 %	15.25 %	14.43 %	14.46 %	15.37 %	15.32 %	15.46 %	15.17 %	15.33 %	16.45 %	19.35 %	17.97 %	17.61 %	17.57 %	17.70 %	16.83 %	15.75 %	15.76 %	18.43 %	16.02 %	14.51 %	14.12 %	15.51 %	16.44 %	17.48 %	17.24 %	16.53 %	16.71 %	16.36 %	16.45 %	19.08 %	19.96 %	3.81 %	4.43 %	3.84 %	3.51 %	3.07 %	3.01 %
No of Share Holders	12,330	14,963	14,930	12,710	12,330	14,397	17,855	21,128	24,650	22,977	23,496	25,066	26,220	24,345	32,910	33,960	35,650	33,050	35,962	33,032	35,153	35,101	34,058	31,761	31,716	31,851	33,066	35,534	35,150	35,102	36,008	37,523	35,471	36,523	41,771	45,906	46,727	46,855	78,673	85,626	91,036	99,061	1,13,114	1,12,135	1,10,357	1,05,756	85,839	83,048	92,000	1,16,181	1,19,422	1,37,358	1,48,683	1,72,209