| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 1,537 | 1,386 | 1,492 | 1,740 | 1,591 | 1,405 | 1,456 | 1,474 | 856 | 1,336 | 1,510 | 1,870 | 1,272 | 1,486 | 1,612 | 1,817 | 1,790 | 1,641 | 1,752 | 2,070 | 1,921 | 1,990 | 1,721 | 2,045 | 1,765 | 1,657 | 1,883 | 2,240 | 1,907 |
| Expenses | 1,355 | 1,296 | 1,385 | 1,569 | 1,405 | 1,328 | 1,335 | 1,359 | 840 | 1,198 | 1,347 | 1,620 | 1,192 | 1,356 | 1,521 | 1,716 | 1,690 | 1,637 | 1,714 | 1,965 | 1,791 | 1,745 | 1,595 | 1,960 | 1,631 | 1,641 | 1,768 | 1,915 | 1,754 |
| EBITDA | 182 | 91 | 107 | 171 | 185 | 77 | 121 | 115 | 16 | 139 | 163 | 250 | 80 | 129 | 91 | 101 | 100 | 4 | 38 | 105 | 130 | 245 | 126 | 85 | 134 | 16 | 115 | 325 | 153 |
| Operating Profit % | 11 % | 6 % | 7 % | 9 % | 11 % | 5 % | 8 % | 7 % | 1 % | 10 % | 10 % | 11 % | 6 % | 8 % | 5 % | 4 % | 5 % | -0 % | 1 % | 4 % | 6 % | -1 % | 7 % | 3 % | 7 % | -0 % | 1 % | 8 % | 7 % |
| Depreciation | 47 | 48 | 50 | 54 | 57 | 59 | 60 | 75 | 67 | 78 | 64 | 84 | 70 | 70 | 75 | 94 | 94 | 90 | 101 | 105 | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 133 | 136 |
| Interest | 56 | 55 | 56 | 54 | 59 | 62 | 68 | 62 | 58 | 54 | 50 | 49 | 48 | 49 | 45 | 43 | 43 | 44 | 49 | 50 | 49 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 |
| Profit Before Tax | 98 | 4 | 15 | 85 | 85 | -28 | 8 | -2 | -94 | 32 | 74 | 145 | 7 | 41 | 8 | 28 | -7 | -100 | -77 | 7 | 27 | 214 | -9 | -58 | -16 | -112 | -34 | 166 | -3 |
| Tax | 35 | 5 | 9 | 43 | 34 | 0 | 5 | 36 | -3 | 5 | 26 | -12 | 11 | 12 | 9 | 8 | 9 | -17 | -14 | 2 | 7 | 30 | 3 | -27 | 2 | -8 | -80 | 45 | 3 |
| Net Profit | 63 | -1 | 6 | 42 | 51 | -29 | 3 | -38 | -92 | 27 | 48 | 157 | -4 | 29 | -1 | 20 | -16 | -83 | -63 | 4 | 21 | 183 | -12 | -31 | -18 | -104 | 46 | 121 | -6 |
| EPS in ₹ | 1.29 | -0.01 | 0.21 | 0.83 | 1.04 | -0.47 | 0.07 | -0.46 | -1.59 | 0.58 | 1.10 | 3.30 | 0.29 | 0.76 | 0.19 | 0.59 | 0.19 | -1.32 | -1.06 | 0.14 | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 |
Prism Johnson
Prism Johnson
144.32
-0.47
(-0.32%)
There are new updates from the company19 hours ago
View
Key Fundamentals
Market Cap
7,264.44 Cr
EPS
1.59
PE Ratio
126.00
Dividend Yield
0.00 %
Industry
Construction 52 Week High
209.00
52 Week Low
105.30
PB Ratio
4.93
Debt to Equity
1.23
Sector
Cement Analyst Rating and Forecast
- By Refinitiv from5 analysts
Actual
Company News
View All News
Prism Johnson Limited announced that Income Tax Department officials visited some of the company's offices and manufacturing units to conduct a survey action under Section 133A of the Income Tax Act, 1961. The company is providing full cooperation to the tax officials during the ongoing proceedings. Due to this survey, the Board of Directors meeting scheduled for October 31, 2025, which was to consider and approve standalone and consolidated unaudited financial results for the quarter and half year ended September 30, 2025, has been postponed. The company stated there is currently no material impact on business operations and will inform about the revised board meeting date in due course. The trading window for dealing in company securities remains closed from October 1, 2025 until 48 hours after the declaration of the unaudited financial results.
India Ratings & Research has assigned 'IND A+/Positive' credit rating for Prism Johnson Limited's new bank loan facilities worth ₹300 crores. The rating agency also affirmed existing ratings at 'IND A+/Positive' for non-convertible debentures, long-term issuer rating, and bank loan facilities, while maintaining 'IND A1+' rating for commercial paper. The positive outlook reflects expected improvement in operating profitability in FY26 driven by better cement demand, increased realizations, and cost optimization measures. The company reduced net debt through asset monetization including sale of industrial premises to JSW Steel for ₹1.6 billion and income tax refund of ₹1.5 billion. Prism Johnson operates across three segments - cement (45% revenue), tiles and sanitaryware (35%), and ready-mix concrete (20%) with diversified business profile providing market position strength.
Prism Johnson has been selected as the preferred bidder for the Hinouti-2 limestone block mining lease. The mining lease covers 17.534 hectares and contains estimated reserves of 4.419 million tonnes of limestone.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
11,907.00 | #1 3,50,874.49 | 48.27 | 76,699.30 | 7.23 | 6,040 | 74.86 | 41.61 | |
2,891.50 | 1,96,771.50 | 23.05 | #1 1,49,936.90 | #1 13.38 | #1 7,756 | 33.94 | 57.02 | |
570.05 | 1,40,906.30 | 19.76 | 37,699.00 | 9.83 | 5,158 | 363.71 | 56.29 | |
27,680.00 | 99,871.51 | 58.66 | 19,872.10 | -5.48 | 1,124 | 304.44 | 33.56 | |
5,874.00 | 45,387.37 | 44.04 | 12,052.10 | 3.00 | 872 | 17.05 | 29.02 | |
2,042.30 | 38,306.43 | 34.29 | 14,233.00 | -5.15 | 699 | 387.76 | 27.07 | |
1,833.80 | 34,436.43 | #1 10.52 | 22,834.70 | 11.65 | 2,402 | #1 460.49 | 54.01 | |
1,025.50 | 24,231.78 | 76.25 | 8,559.60 | -9.09 | 268 | 131.15 | 45.49 | |
402.85 | 14,388.04 | 53.36 | 10,376.10 | -3.63 | 22 | 142.72 | 39.44 | |
399.20 | 12,371.10 | 981.46 | 4,357.30 | -13.82 | -124 | 102.60 | 61.31 |
Growth Rate
Revenue Growth
-0.31 %
Net Income Growth
-72.14 %
Cash Flow Change
55.94 %
ROE
-74.11 %
ROCE
-41.87 %
EBITDA Margin (Avg.)
4.70 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 4,861 | 5,013 | 4,894 | 5,167 | 5,429 | 6,077 | 6,172 | 6,457 | 6,556 | 7,090 | 7,318 |
| Fixed Assets | 2,413 | 2,472 | 2,416 | 2,602 | 2,626 | 2,821 | 2,947 | 2,970 | 2,948 | 3,261 | 3,285 |
| Current Assets | 1,955 | 1,945 | 1,599 | 1,695 | 1,873 | 2,292 | 2,186 | 2,240 | 2,266 | 2,646 | 2,518 |
| Capital Work in Progress | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 142 |
| Investments | 86 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 |
| Other Assets | 2,290 | 2,192 | 2,004 | 2,055 | 2,194 | 2,475 | 2,362 | 2,449 | 2,458 | 2,708 | 2,778 |
| Total Liabilities | 4,861 | 5,013 | 4,894 | 5,167 | 5,429 | 6,077 | 6,172 | 6,457 | 6,556 | 7,090 | 7,318 |
| Current Liabilities | 1,889 | 1,989 | 2,098 | 2,328 | 2,321 | 2,527 | 2,426 | 2,802 | 3,264 | 3,360 | 3,339 |
| Non Current Liabilities | 1,861 | 1,777 | 1,532 | 1,528 | 1,716 | 2,226 | 2,223 | 2,059 | 1,829 | 2,087 | 2,211 |
| Total Equity | 1,111 | 1,247 | 1,264 | 1,311 | 1,392 | 1,324 | 1,524 | 1,596 | 1,463 | 1,643 | 1,768 |
| Reserve & Surplus | 551 | 495 | 492 | 535 | 623 | 576 | 738 | 820 | 703 | 886 | 975 |
| Share Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 34 | 24 | -21 | 0 | -1 | 75 | 209 | -89 | 5 | 174 | -28 |
| Investing Activities | -57 | -110 | -236 | -407 | -330 | -657 | -265 | -321 | -320 | 72 | -239 |
| Operating Activities | 199 | 462 | 676 | 587 | 654 | 667 | 1,281 | 573 | 592 | 473 | 737 |
| Financing Activities | -108 | -328 | -461 | -180 | -325 | 65 | -806 | -342 | -267 | -371 | -527 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % | 74.87 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.90 % | 3.87 % | 3.63 % | 3.68 % | 3.76 % | 3.42 % | 3.42 % | 3.47 % |
| DIIs | 7.39 % | 7.35 % | 7.02 % | 6.92 % | 6.22 % | 5.45 % | 4.33 % | 4.11 % | 4.37 % | 4.64 % | 4.85 % | 5.11 % | 5.05 % | 5.94 % | 6.02 % | 5.32 % | 5.57 % | 5.62 % | 6.08 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 11.66 % | 11.44 % | 11.41 % | 11.17 % | 11.46 % | 11.96 % | 12.09 % | 12.27 % | 12.23 % | 11.75 % | 11.64 % | 11.44 % | 11.47 % | 10.98 % | 10.97 % | 11.68 % | 11.70 % | 11.76 % | 11.20 % |
| Others | 6.07 % | 6.34 % | 6.70 % | 7.03 % | 7.44 % | 7.71 % | 8.70 % | 8.74 % | 8.52 % | 8.73 % | 8.64 % | 4.68 % | 4.74 % | 4.58 % | 4.45 % | 4.37 % | 4.44 % | 4.32 % | 4.37 % |
| No of Share Holders | 0 | 70,424 | 77,541 | 75,542 | 73,100 | 77,257 | 76,655 | 73,935 | 74,631 | 72,406 | 71,042 | 69,964 | 70,599 | 71,111 | 86,380 | 82,399 | 81,265 | 82,797 | 78,815 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.5 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.65 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 Feb 2018 |  Change Of Name | NA | 15 Feb 2018 | 137.95 | 137.95 |
| 09 Aug 2024 |  Annual General Meeting | NA | 09 Aug 2024 | 170.55 | 160.00 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 192.36 | 186.10 |
| 06 Feb 2025 | Quarterly Result Announcement | NA | 06 Feb 2025 | 138.00 | 135.88 |
| 15 May 2025 | Quarterly Result Announcement | NA | 15 May 2025 | 122.88 | 133.45 |
| 07 Aug 2025 | Quarterly Result Announcement | NA | 07 Aug 2025 | 157.30 | 145.90 |
| 07 Aug 2025 | Annual General Meeting | NA | 07 Aug 2025 | 157.20 | 145.90 |
| 31 Oct 2025 | Quarterly Result Announcement | NA | 31 Oct 2025 | 162.50 | 157.06 |
Announcements
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30 2025.
19 hours ago
19 hours agoCancellation of Board Meeting4 days ago
4 days agoIntimation Under Regulation 30 Of The SEBI LODR 20155 days ago
5 days agoBoard Meeting Intimation for Board Meeting Intimation For Board Meeting For Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30 202510 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Credit RatingOct 23, 2025
Oct 23, 2025Reply-Increase In VolumeOct 21, 2025
Oct 21, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 30, 2025
Sep 30, 2025Closure of Trading WindowSep 25, 2025
Sep 25, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015Sep 23, 2025
Sep 23, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportSep 22, 2025
Sep 22, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotSep 20, 2025
Sep 20, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015Sep 20, 2025
Sep 20, 2025Reply-Increase In VolumeSep 19, 2025
Sep 19, 2025Clarification sought from Prism Johnson LtdSep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationSep 15, 2025
Sep 15, 2025Intimation Under Regulation 30- Further Update On Manufacturing Tie-UpSep 14, 2025
Sep 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Credit RatingSep 03, 2025
Sep 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 22, 2025
Aug 22, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotAug 21, 2025
Aug 21, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 -Manufacturing Tie-Up.Aug 13, 2025
Aug 13, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-AcquisitionAug 08, 2025
Aug 08, 2025Appointment Of Secretarial AuditorAug 07, 2025
Aug 07, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Raising of FundsAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 07, 2025
Aug 07, 2025Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Proposed Fund RaisingAug 07, 2025
Aug 07, 2025Unaudited Financial Results For The Quarter Ended June 30 2025Aug 07, 2025
Aug 07, 2025Update on board meetingAug 04, 2025
Aug 04, 2025Board Meeting Intimation for Board Meeting For Approval Of Unaudited Financial Results
For The Quarter Ended June 30 2025
Jul 30, 2025
Jul 30, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Further Update On Manufacturing Tie-Up.Jul 23, 2025
Jul 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 16, 2025
Jul 16, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 15, 2025
Jul 15, 2025Reg. 34 (1) Annual Report.Jul 15, 2025
Jul 15, 2025Notice Of The 33Rd Annual General Meeting And Annual Report For The Financial Year 2024-25Jul 15, 2025
Jul 15, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 15, 2025
Jul 15, 2025Thirty-Third Annual General Meeting Of The Members Of The Company And Other Related MattersJul 14, 2025
Jul 14, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jul 05, 2025
Jul 05, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-AcquisitionJun 25, 2025
Jun 25, 2025Reply - Increase In VolumeJun 11, 2025
Jun 11, 2025Clarification sought from Prism Johnson LtdJun 11, 2025
Jun 11, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Termination Of Captive Wind Power Project.May 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Credit RatingMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
May 21, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 15, 2025
May 15, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 SBI ELSS Tax Saver Fund Direct-Growth | 1.05% | 1685182 | 0.15% | 0.12% | |
 Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth | 0.26% | -6116 | 0.01% | 0.01% | |
 Groww Nifty Total Market Index Fund Direct - Growth | 0.01% | -12 | 0.00% | 0.00% | |
 Bandhan Nifty Total Market Index Fund Direct-Growth | 0.01% | -6 | 0.00% | 0.00% | |
 Angel One Nifty Total Market Index Fund Direct - Growth | 0.01% | 3 | 0.00% | 0.00% | |
 HDFC BSE 500 Index Fund Direct - Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Mirae Asset Nifty Total Market Index Fund Direct-Growth | 0.01% | 0 | 0.00% | 0.00% | |
| SBI Contra Direct Plan-Growth | 0.32% | 0 | 0.02% | 0.01% | |
| SBI Infrastructure Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
| SBI Long Term Advantage Fund Series V Direct - Growth | 1.62% | 0 | 0.12% | 0.08% | |
| SBI Mid Cap Direct Plan-Growth | 0.00% | 0 | 0.00% | 0.00% |
Technical Indicators
RSI(14)
Neutral 38.71
ATR(14)
Volatile 6.09
STOCH(9,6)
Neutral 47.55
STOCH RSI(14)
Neutral 44.51
MACD(12,26)
Bearish -0.65
ADX(14)
Weak Trend 16.57
UO(9)
Bearish 38.50
ROC(12)
Downtrend And Accelerating -1.20
WillR(14)
Oversold -83.77
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
