| Quarterly Financials | Jun 2019 |
| Revenue | 104 |
| Expenses | 94 |
| EBITDA | 10 |
| Operating Profit % | 10 % |
| Depreciation | 5 |
| Interest | 3 |
| Profit Before Tax | 6 |
| Tax | -1 |
| Net Profit | 7 |
| EPS in ₹ | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,161.00 | #1 11,401.00 | -294.33 | #1 5,953.60 | -4.95 | -281 | #1 971.90 | 64.71 | |
190.00 | 1,352.40 | 33.10 | 368.40 | 17.98 | #1 40 | 45.83 | 54.10 | |
11.09 | 1,234.70 | 272.50 | 1,890.50 | 33.15 | 4 | 0.00 | 43.08 | |
96.95 | 537.50 | 359.07 | 16.60 | -71.53 | 6 | -84.21 | 38.61 | |
186.05 | 455.50 | #1 -4,651.25 | 5.90 | -14.49 | -2 | 76.19 | 51.14 | |
85.10 | 325.60 | -32.66 | 16.13 | 22.81 | -7 | -241.67 | 57.89 | |
89.81 | 307.70 | -17.37 | 212.90 | #1 76.41 | -17 | -89.39 | 56.01 | |
71.42 | 277.20 | 13.72 | 430.50 | 2.99 | 10 | 258.54 | 45.48 | |
120.00 | 210.50 | 200.00 | 23.40 | -43.88 | 1 | -83.02 | 9.82 | |
429.55 | 185.70 | -5.58 | 75.60 | -4.55 | -45 | 169.12 | 44.57 |
| Quarterly Financials | Jun 2019 |
| Revenue | 104 |
| Expenses | 94 |
| EBITDA | 10 |
| Operating Profit % | 10 % |
| Depreciation | 5 |
| Interest | 3 |
| Profit Before Tax | 6 |
| Tax | -1 |
| Net Profit | 7 |
| EPS in ₹ | 5.82 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 | 36 |
| Fixed Assets | 0 | 0 | 0 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 7 |
| Current Assets | 9 | 18 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 | 9 |
| Capital Work in Progress | 7 | 7 | 10 | 7 | 7 | 20 | 21 | 21 | 21 | 21 | 21 |
| Investments | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10 | 20 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 | 9 |
| Total Liabilities | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 | 36 |
| Current Liabilities | 5 | 17 | 23 | 44 | 33 | 28 | 29 | 26 | 18 | 14 | 19 |
| Non Current Liabilities | 4 | 3 | 6 | 9 | 3 | 3 | 4 | 4 | 4 | 5 | 4 |
| Total Equity | 8 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 13 | 13 |
| Reserve & Surplus | -3 | -4 | -4 | -4 | -3 | -2 | -1 | -1 | 0 | 0 | 1 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Investing Activities | 2 | 0 | -3 | -6 | -2 | -15 | -1 | -1 | -1 | 0 | -0 |
| Operating Activities | -4 | 1 | 0 | 4 | 5 | 14 | 0 | 0 | -0 | -0 | 0 |
| Financing Activities | 2 | -1 | 3 | 2 | -3 | 1 | 0 | 0 | 1 | 0 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Aug 2025 | Sept 2025 |
| Promoter | 13.00 % | 13.00 % | 19.63 % | 15.80 % | 15.80 % | 15.80 % | 15.63 % | 15.63 % | 16.25 % | 16.25 % | 14.79 % | 14.79 % | 14.79 % | 14.79 % | 2.97 % | 2.54 % | 1.02 % | 0.73 % | 0.68 % | 0.57 % | 0.57 % | 0.57 % | 0.45 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 70.25 % | 71.00 % | 65.20 % | 69.03 % | 69.03 % | 69.12 % | 68.47 % | 68.47 % | 68.14 % | 68.14 % | 71.00 % | 72.02 % | 70.62 % | 68.23 % | 76.24 % | 69.37 % | 75.06 % | 67.47 % | 69.69 % | 77.17 % | 70.82 % | 68.23 % | 73.57 % |
| Others | 16.76 % | 16.00 % | 15.18 % | 15.17 % | 15.17 % | 15.08 % | 15.90 % | 15.90 % | 15.62 % | 15.62 % | 14.22 % | 13.19 % | 14.59 % | 16.98 % | 20.78 % | 28.10 % | 23.93 % | 31.81 % | 29.63 % | 22.26 % | 28.61 % | 31.21 % | 25.98 % |
| No of Share Holders | 1,792 | 1,942 | 1,889 | 1,875 | 1,875 | 5,065 | 4,737 | 4,737 | 4,169 | 4,741 | 3,791 | 3,979 | 4,524 | 5,111 | 5,923 | 5,447 | 5,409 | 5,092 | 5,092 | 5,050 | 5,109 | 5,025 | 5,079 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 03 May 2024 | 1:1 | 03 May 2024 | 8.24 | 9.91 | |
| 28 Sept 2024 | NA | 28 Sept 2024 | 15.70 | 13.94 | |
| 20 Nov 2024 | NA | 20 Nov 2024 | 15.29 | 15.50 | |
| 23 Dec 2024 | NA | 23 Dec 2024 | 15.50 | 34.68 | |
| 11 Feb 2025 | NA | 11 Feb 2025 | 34.87 | 34.19 | |
| 29 May 2025 | NA | 29 May 2025 | 19.89 | 18.25 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 22.95 | 22.50 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 19.07 | 20.14 |