Quarterly Financials | Jun 2019 |
Revenue | 104 |
Expenses | 94 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 5 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | -1 |
Net Profit | 7 |
EPS in ₹ | 5.82 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,012.00 | 9,910.30 | - | 6,263.70 | 63.56 | -33 | 177.34 | 34.53 | |
11.50 | 1,362.70 | 240.60 | 1,419.80 | 49.70 | 7 | -37.50 | 28.17 | |
197.45 | 1,289.00 | 32.74 | 444.20 | 17.98 | 38 | -43.48 | 57.27 | |
111.60 | 645.90 | 58.84 | 58.30 | 25.11 | 8 | -171.43 | 39.66 | |
250.90 | 614.00 | 129.47 | 6.90 | 6,800.00 | 2 | 1.00 | 48.96 | |
96.08 | 338.80 | - | 254.20 | 76.41 | -5 | 181.25 | 44.38 | |
80.28 | 314.60 | 19.71 | 418.00 | 3.83 | 16 | 232.61 | 40.78 | |
77.50 | 285.50 | - | 15.10 | 22.81 | -1 | -1.00 | 45.34 | |
148.00 | 259.60 | 250.85 | 23.40 | -43.88 | 1 | -84.87 | 56.73 | |
551.35 | 241.30 | - | 79.20 | 10.77 | 1 | -300.00 | 49.38 |
Quarterly Financials | Jun 2019 |
Revenue | 104 |
Expenses | 94 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 5 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | -1 |
Net Profit | 7 |
EPS in ₹ | 5.82 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 |
Fixed Assets | 0 | 0 | 0 | 8 | 9 | 10 | 9 | 9 | 9 | 8 |
Current Assets | 9 | 18 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 |
Capital Work in Progress | 7 | 7 | 10 | 7 | 7 | 20 | 21 | 21 | 21 | 21 |
Investments | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 20 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 |
Total Liabilities | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 |
Current Liabilities | 5 | 17 | 23 | 44 | 33 | 28 | 29 | 26 | 18 | 14 |
Non Current Liabilities | 4 | 3 | 6 | 9 | 3 | 3 | 4 | 4 | 4 | 5 |
Total Equity | 8 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 13 |
Reserve & Surplus | -3 | -4 | -4 | -4 | -3 | -2 | -1 | -1 | 0 | 0 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 2 | 0 | -3 | -6 | -2 | -15 | -1 | -1 | -1 | 0 |
Operating Activities | -4 | 1 | 0 | 4 | 5 | 14 | 0 | 0 | -0 | -0 |
Financing Activities | 2 | -1 | 3 | 2 | -3 | 1 | 0 | 0 | 1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 13.00 % | 13.00 % | 19.63 % | 15.80 % | 15.80 % | 15.80 % | 15.63 % | 15.63 % | 16.25 % | 16.25 % | 14.79 % | 14.79 % | 14.79 % | 14.79 % | 2.97 % | 2.54 % | 1.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.25 % | 71.00 % | 65.20 % | 69.03 % | 69.03 % | 69.12 % | 68.47 % | 68.47 % | 68.14 % | 68.14 % | 71.00 % | 72.02 % | 70.62 % | 68.23 % | 76.24 % | 69.37 % | 75.06 % |
Others | 16.76 % | 16.00 % | 15.18 % | 15.17 % | 15.17 % | 15.08 % | 15.90 % | 15.90 % | 15.62 % | 15.62 % | 14.22 % | 13.19 % | 14.59 % | 16.98 % | 20.78 % | 28.10 % | 23.93 % |
No of Share Holders | 1,792 | 1,942 | 1,889 | 1,875 | 1,875 | 5,065 | 4,737 | 4,737 | 4,169 | 4,741 | 3,791 | 3,979 | 4,524 | 5,111 | 5,923 | 5,447 | 5,409 |
No dividends have been distributed by the company in the past 10 years