Quarterly Financials | Jun 2019 |
Revenue | 104 |
Expenses | 94 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 5 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | -1 |
Net Profit | 7 |
EPS in ₹ | 5.82 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
999.80 | #1 9,818.03 | - | #1 5,779.90 | 63.56 | -380 | 3.39 | 52.63 | |
15.68 | 1,776.16 | 496.00 | 1,887.02 | 49.70 | 4 | -121.74 | 47.18 | |
178.75 | 1,268.05 | #1 30.38 | 364.15 | 17.98 | #1 45 | 12.73 | 38.74 | |
154.44 | 856.21 | 131.96 | 15.99 | 25.11 | 6 | -83.93 | 88.18 | |
191.05 | 467.73 | 129.47 | 4.39 | #1 6,800.00 | -1 | -96.00 | 41.20 | |
96.76 | 331.56 | 38.51 | 210.62 | 76.41 | -38 | -89.39 | 61.16 | |
73.24 | 276.20 | 31.47 | 430.50 | 2.99 | 10 | #1 258.54 | 51.41 | |
69.77 | 262.91 | - | 16.13 | 22.81 | -7 | 69.57 | 42.54 | |
502.25 | 217.12 | - | 75.60 | 10.77 | -45 | -810.87 | 33.84 | |
110.00 | 193.00 | 186.44 | 23.40 | -43.88 | 1 | -66.67 | 30.53 |
Quarterly Financials | Jun 2019 |
Revenue | 104 |
Expenses | 94 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 5 |
Interest | 3 |
Profit Before Tax | 6 |
Tax | -1 |
Net Profit | 7 |
EPS in ₹ | 5.82 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 | 37 |
Fixed Assets | 0 | 0 | 0 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 28 |
Current Assets | 9 | 18 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 | 9 |
Capital Work in Progress | 7 | 7 | 10 | 7 | 7 | 20 | 21 | 21 | 21 | 21 | 21 |
Investments | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 |
Other Assets | 10 | 20 | 25 | 44 | 28 | 10 | 13 | 11 | 6 | 3 | 0 |
Total Liabilities | 17 | 27 | 36 | 60 | 44 | 40 | 42 | 40 | 35 | 31 | 37 |
Current Liabilities | 5 | 17 | 23 | 44 | 33 | 28 | 29 | 26 | 18 | 14 | 16 |
Non Current Liabilities | 4 | 3 | 6 | 9 | 3 | 3 | 4 | 4 | 4 | 5 | 7 |
Total Equity | 8 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 12 | 13 | 14 |
Reserve & Surplus | -3 | -4 | -4 | -4 | -3 | -2 | -1 | -1 | 0 | 0 | 1 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 2 | 0 | -3 | -6 | -2 | -15 | -1 | -1 | -1 | 0 |
Operating Activities | -4 | 1 | 0 | 4 | 5 | 14 | 0 | 0 | -0 | -0 |
Financing Activities | 2 | -1 | 3 | 2 | -3 | 1 | 0 | 0 | 1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 |
Promoter | 13.00 % | 13.00 % | 19.63 % | 15.80 % | 15.80 % | 15.80 % | 15.63 % | 15.63 % | 16.25 % | 16.25 % | 14.79 % | 14.79 % | 14.79 % | 14.79 % | 2.97 % | 2.54 % | 1.02 % | 0.73 % | 0.68 % | 0.57 % | 0.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.25 % | 71.00 % | 65.20 % | 69.03 % | 69.03 % | 69.12 % | 68.47 % | 68.47 % | 68.14 % | 68.14 % | 71.00 % | 72.02 % | 70.62 % | 68.23 % | 76.24 % | 69.37 % | 75.06 % | 67.47 % | 69.69 % | 77.17 % | 70.82 % |
Others | 16.76 % | 16.00 % | 15.18 % | 15.17 % | 15.17 % | 15.08 % | 15.90 % | 15.90 % | 15.62 % | 15.62 % | 14.22 % | 13.19 % | 14.59 % | 16.98 % | 20.78 % | 28.10 % | 23.93 % | 31.81 % | 29.63 % | 22.26 % | 28.61 % |
No of Share Holders | 1,792 | 1,942 | 1,889 | 1,875 | 1,875 | 5,065 | 4,737 | 4,737 | 4,169 | 4,741 | 3,791 | 3,979 | 4,524 | 5,111 | 5,923 | 5,447 | 5,409 | 5,092 | 5,092 | 5,050 | 5,109 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
29 May 2025 | NA | 29 May 2025 | 19.89 | 18.25 | |
11 Feb 2025 | NA | 11 Feb 2025 | 34.87 | 34.19 | |
23 Dec 2024 | NA | 23 Dec 2024 | 15.50 | 34.68 | |
20 Nov 2024 | NA | 20 Nov 2024 | 15.29 | 15.50 | |
28 Sept 2024 | NA | 28 Sept 2024 | 15.70 | 13.94 | |
03 May 2024 | 1:1 | 03 May 2024 | 8.24 | 9.91 |