Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 31 | 30 | 32 | 39 | 37 | 41 | 60 | 77 | 93 | 123 | 69 | 236 | 229 | 228 | 543 | 137 | 623 | 223 | 98 | 309 | 360 | 93 | 444 | 328 | 250 | 77 | 199 | 147 | 164 | 180 | 186 | 322 | 261 | 302 | 637 | 199 | 282 | 233 | 1,127 | 259 |
Expenses | 29 | 36 | 37 | 35 | 36 | 42 | 54 | 66 | 79 | 119 | 100 | 236 | 227 | 228 | 442 | 135 | 619 | 221 | 97 | 305 | 352 | 90 | 436 | 323 | 250 | 76 | 197 | 144 | 162 | 177 | 183 | 318 | 258 | 297 | 632 | 196 | 276 | 227 | 1,121 | 254 |
EBITDA | 2 | -5 | -6 | 4 | 1 | -0 | 6 | 11 | 13 | 5 | -31 | 0 | 1 | 0 | 101 | 2 | 4 | 2 | 1 | 5 | 8 | 3 | 8 | 5 | -0 | 1 | 3 | 3 | 3 | 3 | 3 | 5 | 3 | 4 | 5 | 4 | 6 | 6 | 6 | 5 |
Operating Profit % | 5 % | -19 % | -18 % | 9 % | 1 % | -1 % | 5 % | 14 % | 12 % | 2 % | -45 % | -0 % | -2 % | -1 % | 0 % | -0 % | 0 % | 0 % | -1 % | 1 % | 1 % | 1 % | 2 % | 1 % | -1 % | 1 % | 1 % | 0 % | 0 % | 1 % | 1 % | 1 % | 1 % | 1 % | 1 % | 1 % | 2 % | 2 % | 0 % | 2 % |
Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 1 | -2 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 1 | 3 | 3 | 3 | 4 |
Profit Before Tax | -3 | -10 | -11 | -0 | -4 | -5 | 2 | 7 | 6 | 0 | -33 | -2 | -0 | -1 | 98 | 1 | 3 | 1 | 0 | 4 | 7 | 3 | 5 | 4 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 1 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | -1 | 3 | 1 | 0 | 0 | 1 | 1 | 7 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Net Profit | -3 | -11 | -11 | -0 | -4 | -5 | 2 | 7 | 6 | 0 | -33 | -2 | -0 | 0 | 98 | 1 | 4 | -1 | -1 | 4 | 7 | 2 | 4 | -3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 |
EPS in ₹ | -0.02 | -0.09 | -0.10 | 0.00 | -0.03 | -0.04 | 0.01 | 0.06 | 0.05 | 0.00 | -0.29 | -0.01 | 0.00 | -0.44 | 0.86 | -0.06 | -0.09 | -0.01 | -0.01 | 0.03 | 0.06 | 0.02 | 0.02 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |