Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 22 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | -21 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit % | 13 % | 6 % | 24 % | 2 % | -22 % | 51 % | 33 % | 21 % | -40 % | 14 % | -2,649 % | -9 % | -68 % | 31 % | 32 % | 32 % | -31 % | 44 % | -8 % | 32 % | -29 % | 45 % | -3 % | 7 % | -33 % | 12 % | 3 % | 11 % | -22 % | 13 % | 28 % | 13 % | -21 % | 12 % | 12 % | 21 % | 13 % | 25 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -21 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -21 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 167 | 167 | 168 | 147 | 147 | 148 | 148 | 148 | 150 | 152 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Current Assets | 25 | 6 | 6 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 146 | 146 | 146 | 146 | 147 | 149 |
Other Assets | 167 | 167 | 168 | 147 | 2 | 2 | 2 | 2 | 1 | 2 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 |
Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 166 | 166 | 167 | 146 | 146 | 146 | 146 | 147 | 148 | 149 |
Reserve & Surplus | 53 | 53 | 54 | 32 | 33 | 33 | 33 | 34 | 34 | 36 |
Share Capital | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | -0 | 0 | 0 | 1 | -1 | -0 | 0 |
Investing Activities | -7 | -17 | -1 | 0 | -0 | 0 | 0 | 0 | -1 | 0 |
Operating Activities | 6 | 17 | 1 | -0 | 0 | 0 | 1 | -1 | 1 | 0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.72 % | 60.14 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.22 % | 0.22 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.28 % | 39.06 % | 39.64 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
824.45 | 32,494.25 | 17.17 | 4,787.12 | 15.38 | 1,926 | -5.46 | 52.88 | |
1,675.50 | 16,405.15 | - | 6,263.70 | 63.56 | -33 | -118.29 | 70.68 | |
131.25 | 12,779.71 | 31.68 | 8,167.60 | -1.66 | 251 | 321.08 | 40.28 | |
512.10 | 10,008.51 | 52.38 | 866.66 | 9.67 | 198 | -14.38 | 48.13 | |
680.00 | 8,685.52 | 60.45 | 255.96 | 33.22 | 127 | 60.74 | 45.41 | |
47.57 | 8,348.93 | 490.67 | 6,039.62 | 7.79 | 128 | -231.61 | 47.83 | |
139.70 | 4,168.71 | - | 4,167.45 | -15.36 | -488 | -119.28 | 47.83 | |
55.03 | 2,669.11 | 12.27 | 1,242.58 | -7.74 | 236 | 2.39 | 60.06 | |
21.48 | 2,549.80 | 450.20 | 0.00 | 0.00 | 0 | 47.58 | 66.98 | |
13.81 | 2,544.66 | 16.11 | 1,875.79 | -18.27 | -1,967 | -107.59 | 36.80 |