Vashu Bhagnani Industries

125.40
+11.40
(10.00%)
Market Cap
695.20
Eps
2.31
PE Ratio (TTM)
52.05
Dividend Yield
0.00
Industry
Media, Entertainment & Publication
52 Week High
410.40
52 Week low
74.45
PB Ratio
4.67
Debt to Equity
0.30
Sector
Film Production, Distribution & Exhibition
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
25.11 %
Net Income Growth
179.31 %
Cash Flow Change
108.67 %
ROE
52.66 %
ROCE
65.16 %
EBITDA Margin (Avg.)
162.71 %

Yearly Financial Results

Annual Financials
2019
2020
2021
2022
2023
2024
TTM
Revenue
36
45
3
25
47
58
39
Expenses
35
20
2
21
43
47
22
EBITDA
1
25
1
3
4
12
17
Operating Profit %
-3 %
54 %
23 %
13 %
8 %
20 %
55 %
Depreciation
0
0
0
0
0
0
0
Interest
2
0
0
0
1
1
1
Profit Before Tax
-0
24
1
3
3
11
16
Tax
-1
-1
0
0
0
3
4
Net Profit
0
25
1
3
3
8
12
EPS in ₹
0.31
55.68
1.37
6.17
0.82
2.31
2.80

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
72
84
64
81
122
170
Fixed Assets
0
0
0
0
0
39
Current Assets
69
82
63
79
122
126
Capital Work in Progress
0
0
0
0
0
0
Investments
0
0
0
0
0
0
Other Assets
72
84
64
80
122
132
Total Liabilities
72
84
64
81
122
170
Current Liabilities
60
48
28
41
79
85
Non Current Liabilities
1
0
0
0
0
7
Total Equity
10
36
36
39
42
78
Reserve & Surplus
6
31
32
35
38
43
Share Capital
5
5
5
5
5
35

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
-1
-0
0
-0
1
Investing Activities
1
1
0
0
-0
-11
Operating Activities
19
3
-3
-5
-3
0
Financing Activities
-20
-5
2
5
3
12

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
May 2024
Jun 2024
Sept 2024
Promoter
72.29 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
74.92 %
73.84 %
73.84 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.04 %
0.04 %
0.04 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
22.63 %
22.56 %
22.66 %
22.66 %
22.59 %
22.60 %
22.52 %
22.53 %
22.62 %
22.62 %
22.55 %
8.18 %
8.10 %
7.68 %
6.33 %
6.32 %
No of Share Holders
0
0
1,334
1,614
2,118
2,175
2,200
2,225
1,919
1,724
1,595
2,630
2,431
2,448
2,663
3,199

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,096.80 10,770.57 - 6,263.70 63.56 -33 -107.28 21.85
15.29 1,731.95 301.80 1,419.80 49.70 7 16.67 35.29
193.60 1,373.36 32.18 444.20 17.98 38 -18.03 42.64
125.40 695.20 52.05 58.30 25.11 8 -33.33 40.71
239.00 585.06 129.47 6.90 6,800.00 2 -200.00 48.29
110.00 376.93 - 254.20 76.41 -5 -82.00 35.21
93.40 361.51 65.90 418.00 3.83 16 -127.27 39.39
86.25 330.52 - 15.10 22.81 -1 -0.70 39.08
601.00 259.81 - 79.20 10.77 1 -218.18 50.87
138.50 243.00 234.75 23.40 -43.88 1 -77.78 41.98

Corporate Action

Technical Indicators

RSI(14)
Neutral
39.66
ATR(14)
Less Volatile
9.52
STOCH(9,6)
Neutral
21.30
STOCH RSI(14)
Neutral
59.49
MACD(12,26)
Bearish
-0.61
ADX(14)
Strong Trend
37.47
UO(9)
Bearish
37.43
ROC(12)
Downtrend And Accelerating
-12.38
WillR(14)
Neutral
-55.29