Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 19 | 0 | 14 | 71 | 27 | 9 | 0 | 0 | 1 | 29 | 25 | 4 | 2 | 3 | 0 | 12 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 8 | 10 | 7 | 16 | 15 | 15 | 20 | 5 | 7 |
Expenses | 1 | 0 | 1 | 14 | 3 | 12 | 70 | 26 | 6 | 0 | 0 | 0 | 25 | 24 | 2 | 2 | 6 | 0 | 11 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 6 | 9 | 6 | 16 | 14 | 14 | 19 | -1 | 2 |
EBITDA | -0 | -0 | -1 | 5 | -3 | 1 | 1 | 2 | 3 | -0 | -0 | 0 | 4 | 1 | 2 | 0 | -3 | -0 | 1 | 0 | 23 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 6 | 5 |
Operating Profit % | 0 % | 0 % | -1,825 % | 26 % | -13,850 % | 8 % | 1 % | 6 % | 30 % | 0 % | -163 % | 0 % | 12 % | 5 % | 58 % | -17 % | -233 % | -256 % | 5 % | 44 % | 75 % | 5 % | 69 % | 8 % | -350 % | 7 % | -15 % | 0 % | 8 % | 30 % | 7 % | 6 % | 0 % | 8 % | 7 % | 6 % | 118 % | 72 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -1 | 5 | -3 | 1 | 1 | 2 | -1 | -0 | -2 | -0 | 4 | 1 | 2 | 0 | -3 | -0 | 1 | 0 | 23 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | -0 | 1 | 1 | 1 | 6 | 5 |
Tax | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | 1 |
Net Profit | -0 | -1 | -1 | 4 | -2 | 1 | 1 | 1 | -1 | -0 | -2 | -0 | 3 | 0 | 1 | -0 | -1 | -0 | 0 | 0 | 24 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 |
EPS in ₹ | -0.67 | -1.30 | -2.22 | 11.15 | -6.44 | 2.17 | 1.63 | 3.07 | -1.25 | -0.23 | -5.02 | -0.92 | 6.32 | 0.93 | 3.03 | -0.46 | -3.27 | -0.50 | 0.68 | 0.42 | 53.54 | 0.05 | 0.43 | 0.00 | -0.57 | 0.02 | 0.03 | 0.02 | 0.36 | 3.69 | 0.96 | 0.48 | 0.98 | 1.68 | 1.28 | 0.27 | 0.95 | 0.63 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 27 | 65 | 69 | 71 | 83 | 61 | 62 | 95 | 92 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 23 | 23 | 62 | 66 | 67 | 80 | 58 | 59 | 93 | 90 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
Other Assets | 24 | 27 | 64 | 69 | 70 | 82 | 60 | 61 | 94 | 90 |
Total Liabilities | 17 | 20 | 54 | 59 | 61 | 48 | 26 | 27 | 57 | 48 |
Current Liabilities | 16 | 19 | 53 | 57 | 59 | 48 | 26 | 26 | 57 | 47 |
Non Current Liabilities | 2 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 10 | 10 | 10 | 35 | 35 | 35 | 38 | 44 |
Reserve & Surplus | 3 | 3 | 6 | 6 | 6 | 30 | 30 | 31 | 33 | 9 |
Share Capital | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 35 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 0 | 1 | -1 | -0 | 0 | 0 | -0 | 0 |
Investing Activities | 0 | -3 | 4 | 2 | -0 | 0 | 0 | 0 | -0 | -0 |
Operating Activities | 5 | 16 | -38 | 17 | 19 | 4 | -2 | -5 | -3 | 1 |
Financing Activities | -6 | -12 | 33 | -18 | -19 | -5 | 2 | 5 | 3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 |
Promoter | 72.29 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 73.09 % | 74.92 % | 73.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.71 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 26.91 % | 25.03 % | 26.12 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
807.60 | 32,494.25 | 17.17 | 4,787.12 | 15.38 | 1,926 | -5.46 | 47.36 | |
1,676.35 | 16,405.15 | - | 6,263.70 | 63.56 | -33 | -118.29 | 71.58 | |
126.15 | 12,779.71 | 31.68 | 8,167.60 | -1.66 | 251 | 321.08 | 34.72 | |
515.30 | 10,008.51 | 52.38 | 866.66 | 9.67 | 198 | -14.38 | 49.88 | |
672.60 | 8,685.52 | 60.45 | 255.96 | 33.22 | 127 | 60.74 | 43.64 | |
45.38 | 8,348.93 | 490.67 | 6,039.62 | 7.79 | 128 | -231.61 | 41.41 | |
139.05 | 4,168.71 | - | 4,167.45 | -15.36 | -488 | -119.28 | 47.06 | |
52.76 | 2,669.11 | 12.27 | 1,242.58 | -7.74 | 236 | 2.39 | 51.04 | |
20.27 | 2,549.80 | 450.20 | 0.00 | 0.00 | 0 | 47.58 | 61.59 | |
13.43 | 2,544.66 | 16.11 | 1,875.79 | -18.27 | -1,967 | -107.59 | 32.61 |