Vashu Bhagnani Industries

111.60
-4.90
(-4.21%)
Market Cap
645.90 Cr
EPS
2.31
PE Ratio
58.84
Dividend Yield
0.00 %
Industry
Media
52 Week High
410.40
52 Week low
89.94
PB Ratio
4.78
Debt to Equity
0.30
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,012.00 9,910.30 - 6,263.70 63.56 -33 177.34 34.53
11.50 1,362.70 240.60 1,419.80 49.70 7 -37.50 28.17
197.45 1,289.00 32.74 444.20 17.98 38 -43.48 57.27
111.60 645.90 58.84 58.30 25.11 8 -171.43 39.66
250.90 614.00 129.47 6.90 6,800.00 2 1.00 48.96
96.08 338.80 - 254.20 76.41 -5 181.25 44.38
80.28 314.60 19.71 418.00 3.83 16 232.61 40.78
77.50 285.50 - 15.10 22.81 -1 -1.00 45.34
148.00 259.60 250.85 23.40 -43.88 1 -84.87 56.73
551.35 241.30 - 79.20 10.77 1 -300.00 49.38
Growth Rate
Revenue Growth
25.11 %
Net Income Growth
179.31 %
Cash Flow Change
108.67 %
ROE
52.66 %
ROCE
65.16 %
EBITDA Margin (Avg.)
162.71 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
26
4
2
3
0
12
0
32
1
0
0
1
8
0
2
15
13
10
7
17
16
15
21
8
10
1
1
Expenses
24
2
2
6
1
12
1
8
1
0
0
1
0
5
2
14
11
9
7
16
14
14
19
-1
2
1
2
EBITDA
1
2
0
-3
-0
1
0
24
1
0
0
0
7
-5
-0
1
2
1
0
0
2
1
1
8
7
1
-0
Operating Profit %
4 %
54 %
-27 %
-198 %
-500 %
3 %
-9 %
76 %
35 %
8 %
5 %
18 %
95 %
-3,908 %
-11 %
5 %
18 %
7 %
7 %
0 %
12 %
5 %
4 %
108 %
75 %
33 %
-37 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
0
2
-0
-3
-1
1
-0
24
1
0
0
0
7
-5
-0
0
2
1
0
-0
2
1
1
8
7
0
-1
Tax
0
1
0
-1
0
1
0
-2
0
0
0
0
0
0
0
0
1
0
0
-1
0
0
0
2
1
0
-0
Net Profit
0
1
-0
-2
-0
0
-0
26
1
-0
0
0
7
-5
-0
0
2
0
0
1
2
0
1
6
6
0
-1
EPS in ₹
0.61
2.70
-0.79
-3.29
-0.99
0.21
-0.10
56.56
1.11
-0.13
0.01
0.38
16.13
-10.22
-0.51
0.77
3.71
0.98
0.51
1.12
3.38
0.06
0.12
1.59
1.03
0.03
-0.09

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
72
84
64
81
122
170
Fixed Assets
0
0
0
0
0
39
Current Assets
69
82
63
79
122
126
Capital Work in Progress
0
0
0
0
0
0
Investments
0
0
0
0
0
0
Other Assets
72
84
64
80
122
132
Total Liabilities
72
84
64
81
122
170
Current Liabilities
60
48
28
41
79
85
Non Current Liabilities
1
0
0
0
0
7
Total Equity
10
36
36
39
42
78
Reserve & Surplus
6
31
32
35
38
43
Share Capital
5
5
5
5
5
35

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
-1
-0
0
-0
1
Investing Activities
1
1
0
0
-0
-11
Operating Activities
19
3
-3
-5
-3
0
Financing Activities
-20
-5
2
5
3
12

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
May 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
72.29 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
73.09 %
74.92 %
73.84 %
73.84 %
73.84 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.04 %
0.04 %
0.04 %
0.04 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
22.63 %
22.56 %
22.66 %
22.66 %
22.59 %
22.60 %
22.52 %
22.53 %
22.62 %
22.62 %
22.55 %
8.18 %
8.10 %
7.68 %
6.33 %
6.32 %
6.29 %
Others
5.08 %
4.35 %
4.25 %
4.25 %
4.32 %
4.31 %
4.39 %
4.38 %
4.29 %
4.29 %
4.37 %
18.73 %
18.81 %
17.36 %
19.80 %
19.80 %
19.83 %
No of Share Holders
0
0
1,334
1,614
2,118
2,175
2,200
2,225
1,919
1,724
1,595
2,630
2,431
2,448
2,663
3,199
3,224

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
43.71
ATR(14)
Volatile
11.15
STOCH(9,6)
Neutral
35.07
STOCH RSI(14)
Neutral
68.74
MACD(12,26)
Bearish
-0.45
ADX(14)
Weak Trend
14.68
UO(9)
Bearish
39.83
ROC(12)
Downtrend And Accelerating
-5.67
WillR(14)
Neutral
-56.10