| Quarterly Financials | Dec 2022 | Mar 2023 |
| Revenue | 0 | 15 |
| Expenses | 0 | 13 |
| EBITDA | 0 | 2 |
| Operating Profit % | 0 % | 15 % |
| Depreciation | 0 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 0 | 2 |
| Tax | 0 | -0 |
| Net Profit | -0 | 2 |
| EPS in ₹ | 0.00 | 1.05 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,114.70 | #1 10,946.35 | #1 -281.67 | #1 5,953.60 | -4.95 | -281 | #1 971.90 | 45.54 | |
11.90 | 1,347.97 | 284.00 | 1,890.50 | #1 33.15 | 4 | -4.76 | 48.87 | |
173.10 | 1,288.55 | 36.37 | 368.40 | -17.06 | #1 40 | -84.00 | 38.61 | |
215.00 | 526.33 | 575.86 | 5.90 | -14.49 | -2 | 150.00 | 64.35 | |
83.21 | 461.28 | 163.18 | 16.60 | -71.53 | 6 | 600.00 | 28.66 | |
87.50 | 334.25 | -31.75 | 16.13 | 6.82 | -7 | -57.14 | 51.54 | |
77.48 | 300.74 | 10.65 | 430.50 | 2.99 | 10 | 933.33 | 52.11 | |
87.75 | 300.69 | -17.04 | 212.90 | 9.01 | -17 | -89.39 | 52.73 | |
120.00 | #9 210.50 | #8 200.00 | #7 23.40 | #9 -43.88 | #5 1 | #7 -83.02 | 9.82 | |
406.50 | 175.73 | -4.01 | 75.60 | -4.55 | -45 | -308.57 | 37.88 |
| Quarterly Financials | Dec 2022 | Mar 2023 |
| Revenue | 0 | 15 |
| Expenses | 0 | 13 |
| EBITDA | 0 | 2 |
| Operating Profit % | 0 % | 15 % |
| Depreciation | 0 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 0 | 2 |
| Tax | 0 | -0 |
| Net Profit | -0 | 2 |
| EPS in ₹ | 0.00 | 1.05 |
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 34 | 36 | 50 | 37 | 45 | 32 |
| Fixed Assets | 9 | 12 | 11 | 10 | 10 | 9 |
| Current Assets | 18 | 19 | 37 | 25 | 32 | 22 |
| Capital Work in Progress | 1 | 2 | 2 | 2 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 22 | 38 | 26 | 33 | 23 |
| Total Liabilities | 34 | 36 | 50 | 37 | 45 | 32 |
| Current Liabilities | 4 | 5 | 22 | 10 | 14 | 7 |
| Non Current Liabilities | 4 | 11 | 8 | 6 | 8 | 1 |
| Total Equity | 26 | 20 | 20 | 21 | 23 | 24 |
| Reserve & Surplus | 8 | 3 | 3 | 4 | 6 | 7 |
| Share Capital | 18 | 18 | 18 | 18 | 18 | 18 |
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 1 |
| Investing Activities | -5 | -4 | -1 | 0 | -2 | 2 |
| Operating Activities | 3 | -4 | 4 | 1 | 0 | 2 |
| Financing Activities | 2 | 9 | -3 | -1 | 2 | -2 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % | 71.49 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 11.41 % | 10.61 % | 11.72 % | 12.78 % | 12.69 % | 12.65 % | 12.65 % | 12.63 % | 12.22 % | 12.22 % | 12.61 % | 12.62 % | 12.61 % | 12.65 % | 12.33 % | 12.10 % | 11.88 % | 11.60 % | 11.17 % |
| Others | 17.10 % | 17.90 % | 16.79 % | 15.73 % | 15.83 % | 15.86 % | 15.86 % | 15.88 % | 16.30 % | 16.30 % | 15.90 % | 15.90 % | 15.90 % | 15.86 % | 16.18 % | 16.41 % | 16.63 % | 16.91 % | 17.34 % |
| No of Share Holders | 92 | 85 | 81 | 76 | 75 | 74 | 74 | 72 | 73 | 74 | 74 | 74 | 71 | 80 | 260 | 260 | 252 | 187 | 95 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 06 Sept 2024 | NA | 06 Sept 2024 | 135.00 | 146.50 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 145.00 | 146.00 | |
| 11 Feb 2025 | NA | 11 Feb 2025 | 144.00 | 148.00 | |
| 30 May 2025 | NA | 30 May 2025 | 139.00 | 139.00 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 115.00 | 120.00 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 120.00 | 120.00 |