Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 7 | 26 | 61 | 97 | 42 |
Expenses | 5 | 23 | 54 | 69 | 28 |
EBITDA  | 2 | 3 | 7 | 27 | 14 |
Operating Profit % | 20 % | 10 % | 10 % | 27 % | 8 % |
Depreciation | 0 | 1 | 1 | 2 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax  | 1 | 2 | 6 | 26 | 13 |
Tax | 0 | 1 | 1 | 7 | 3 |
Net Profit | 1 | 2 | 4 | 19 | 10 |
EPS in ₹ | 0.61 | 1.18 | 2.92 | 13.58 | 192.20 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 16 | 28 | 36 | 61 |
Fixed Assets | 4 | 7 | 9 | 10 |
Current Assets | 8 | 15 | 20 | 41 |
Capital Work in Progress | 2 | 3 | 3 | 2 |
Investments | 3 | 5 | 6 | 9 |
Other Assets | 7 | 13 | 19 | 40 |
Total Liabilities  | 16 | 28 | 36 | 61 |
Current Liabilities | 2 | 3 | 8 | 16 |
Non Current Liabilities | 14 | 24 | 23 | 21 |
Total Equity  | -0 | 1 | 5 | 24 |
Reserve & Surplus | -1 | 1 | 5 | 10 |
Share Capital | 1 | 1 | 1 | 14 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -3 | 3 | -1 | -2 |
Investing Activities | -3 | -6 | -4 | -5 |
Operating Activities | 1 | 9 | 4 | 3 |
Financing Activities | -0 | 0 | -0 | 0 |
Above figures are in Rs. Crores % Holding | Jan 2025 |
Promoter | 100.00 % |
FIIs | 0.00 % |
DIIs | 0.00 % |
Government | 0.00 % |
Public / Retail | 0.00 % |
Others | 0.00 % |
No of Share Holders | 8 |