Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 6 | 0 | 0 | 1 | 15 | 4 | -0 | 5 | 2 | 26 | 30 | 189 | 51 | 66 | 41 | 26 | 277 | 36 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 2 | 0 | 0 | 0 | 14 | 4 | -2 | 4 | 2 | 25 | 34 | 143 | 37 | 56 | 34 | 18 | 236 | 28 |
EBITDA | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 1 | -4 | 46 | 14 | 10 | 7 | 8 | 41 | 7 |
Operating Profit % | -31 % | -5 % | -14 % | -31 % | -25 % | -18 % | 0 % | 0 % | -19 % | -5 % | 0 % | 0 % | 0 % | 0 % | 0 % | 25 % | 0 % | 13 % | 0 % | -17 % | 55 % | 0 % | 0 % | 7 % | 5 % | 11 % | -381 % | -2 % | -53 % | -2 % | -17 % | 24 % | 26 % | 13 % | 14 % | 25 % | 14 % | 18 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 |
Profit Before Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -0 | 0 | 0 | 1 | 1 | 2 | 1 | -0 | 1 | -5 | 45 | 13 | 9 | 6 | 6 | 36 | 6 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 3 | 3 | 3 | 1 | 2 | 1 | 1 |
Net Profit | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -2 | 2 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | 1 | -4 | 34 | 9 | 7 | 4 | 5 | 26 | 5 |
EPS in ₹ | -0.11 | 0.15 | 0.10 | -0.06 | -0.16 | -0.01 | 0.02 | 0.06 | -0.04 | -0.03 | 0.02 | 0.04 | -0.01 | -0.06 | 0.04 | 0.07 | -0.02 | 0.03 | 0.02 | -3.82 | 2.93 | -0.08 | 0.19 | 0.28 | 1.04 | 0.51 | 1.18 | 0.46 | -0.14 | 0.52 | -3.21 | 27.25 | 7.58 | 5.54 | 3.38 | 3.73 | 20.90 | 3.54 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 3 | 3 | 3 | 6 | 23 | 29 | 127 | 176 | 389 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 |
Current Assets | 4 | 3 | 2 | 3 | 3 | 21 | 26 | 121 | 168 | 379 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 3 | 3 | 3 | 3 | 4 | 4 |
Other Assets | 4 | 3 | 2 | 3 | 3 | 21 | 26 | 122 | 169 | 380 |
Total Liabilities | 1 | 0 | 0 | 0 | 1 | 14 | 19 | 110 | 119 | 255 |
Current Liabilities | 1 | 0 | 0 | 0 | 1 | 14 | 19 | 110 | 111 | 238 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 |
Total Equity | 3 | 3 | 3 | 3 | 5 | 9 | 10 | 17 | 56 | 134 |
Reserve & Surplus | -0 | -0 | -0 | -0 | -0 | 2 | 3 | 4 | 44 | 120 |
Share Capital | 3 | 3 | 3 | 3 | 5 | 8 | 8 | 12 | 12 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 4 | 1 |
Investing Activities | -0 | -0 | -0 | 1 | -3 | -0 | 1 | -2 | 1 | -1 |
Operating Activities | 0 | -1 | 0 | -1 | -0 | -3 | -3 | -53 | 35 | -20 |
Financing Activities | 0 | 2 | 0 | 0 | 3 | 3 | 3 | 54 | -33 | 22 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 67.30 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 73.24 % | 73.24 % | 73.24 % | 73.24 % | 68.30 % | 67.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.18 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.70 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 26.76 % | 26.76 % | 26.76 % | 26.76 % | 31.51 % | 32.66 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
811.85 | 32,346.47 | 17.09 | 4,787.12 | 15.38 | 1,926 | -5.46 | 46.21 | |
1,599.50 | 16,007.47 | - | 6,263.70 | 63.56 | -33 | -118.29 | 46.10 | |
131.77 | 13,048.66 | 32.35 | 8,167.60 | -1.66 | 251 | 321.08 | 45.03 | |
608.00 | 12,506.05 | 65.45 | 866.66 | 9.67 | 198 | -14.38 | 59.17 | |
718.70 | 9,332.35 | 64.95 | 255.96 | 33.22 | 127 | 60.74 | 46.84 | |
42.34 | 7,452.32 | - | 6,039.62 | 7.79 | 128 | -231.61 | 33.22 | |
141.02 | 4,350.15 | - | 4,167.45 | -15.36 | -488 | -119.28 | 50.20 | |
14.37 | 2,726.95 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 51.29 | |
51.92 | 2,523.08 | 11.59 | 1,242.58 | -7.74 | 236 | 2.39 | 45.73 | |
21.57 | 2,475.04 | 437.00 | 0.00 | 0.00 | 0 | 47.58 | 53.10 |