Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 6 | 0 | 0 | 1 | 15 | 4 | -0 | 5 | 2 | 26 | 30 | 189 | 51 | 66 | 41 | 26 | 277 | 36 | 80 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 2 | 0 | 0 | 0 | 14 | 4 | -2 | 4 | 2 | 25 | 34 | 143 | 37 | 56 | 34 | 18 | 236 | 28 | 69 |
EBITDA | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 1 | -4 | 46 | 14 | 10 | 7 | 8 | 41 | 7 | 11 |
Operating Profit % | -31 % | -5 % | -14 % | -31 % | -25 % | -18 % | 0 % | 0 % | -19 % | -5 % | 0 % | 0 % | 0 % | 0 % | 0 % | 25 % | 0 % | 13 % | 0 % | -17 % | 55 % | 0 % | 0 % | 7 % | 5 % | 11 % | -381 % | -2 % | -53 % | -2 % | -17 % | 24 % | 26 % | 13 % | 14 % | 25 % | 14 % | 18 % | 12 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 1 |
Profit Before Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -0 | 0 | 0 | 1 | 1 | 2 | 1 | -0 | 1 | -5 | 45 | 13 | 9 | 6 | 6 | 36 | 6 | 10 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 3 | 3 | 3 | 1 | 2 | 1 | 1 | 2 |
Net Profit | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -2 | 2 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | 1 | -4 | 34 | 9 | 7 | 4 | 5 | 26 | 5 | 7 |
EPS in ₹ | -0.11 | 0.15 | 0.10 | -0.06 | -0.16 | -0.01 | 0.02 | 0.06 | -0.04 | -0.03 | 0.02 | 0.04 | -0.01 | -0.06 | 0.04 | 0.07 | -0.02 | 0.03 | 0.02 | -3.82 | 2.93 | -0.08 | 0.19 | 0.28 | 1.04 | 0.51 | 1.18 | 0.46 | -0.14 | 0.52 | -3.21 | 27.25 | 7.58 | 5.54 | 3.38 | 3.73 | 20.90 | 3.54 | 1.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 3 | 3 | 3 | 6 | 23 | 29 | 127 | 176 | 389 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 |
Current Assets | 4 | 3 | 2 | 3 | 3 | 21 | 26 | 121 | 168 | 379 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 3 | 3 | 3 | 3 | 4 | 4 |
Other Assets | 4 | 3 | 2 | 3 | 3 | 21 | 26 | 122 | 169 | 380 |
Total Liabilities | 1 | 0 | 0 | 0 | 1 | 14 | 19 | 110 | 119 | 255 |
Current Liabilities | 1 | 0 | 0 | 0 | 1 | 14 | 19 | 110 | 111 | 238 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 |
Total Equity | 3 | 3 | 3 | 3 | 5 | 9 | 10 | 17 | 56 | 134 |
Reserve & Surplus | -0 | -0 | -0 | -0 | -0 | 2 | 3 | 4 | 44 | 120 |
Share Capital | 3 | 3 | 3 | 3 | 5 | 8 | 8 | 12 | 12 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 4 | 1 |
Investing Activities | -0 | -0 | -0 | 1 | -3 | -0 | 1 | -2 | 1 | -1 |
Operating Activities | 0 | -1 | 0 | -1 | -0 | -3 | -3 | -53 | 35 | -20 |
Financing Activities | 0 | 2 | 0 | 0 | 3 | 3 | 3 | 54 | -33 | 22 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 67.30 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 72.18 % | 73.24 % | 73.24 % | 73.24 % | 73.24 % | 68.30 % | 67.16 % | 67.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.18 % | 0.18 % | 0.16 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.70 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 27.82 % | 26.76 % | 26.76 % | 26.76 % | 26.76 % | 31.51 % | 32.66 % | 32.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
728.05 | 29,172.11 | 15.88 | 4,787.12 | 15.38 | 1,926 | -11.92 | 39.26 | |
1,445.20 | 14,491.86 | - | 6,263.70 | 63.56 | -33 | -107.28 | 39.21 | |
118.55 | 11,780.77 | 27.56 | 8,766.50 | 7.33 | 199 | 70.24 | 43.63 | |
862.25 | 11,486.31 | 75.51 | 255.96 | 33.22 | 127 | 21.46 | 52.54 | |
448.15 | 9,043.46 | 48.16 | 866.66 | 9.67 | 198 | -6.33 | 34.82 | |
1,716.35 | 4,226.77 | - | 3.26 | 10,86,233.33 | -21 | 98.34 | 100.00 | |
121.08 | 3,765.33 | - | 4,167.45 | -15.36 | -488 | 119.62 | 34.25 | |
19.24 | 2,146.55 | 379.00 | 1,419.76 | 49.70 | 7 | 12.57 | 43.80 | |
42.75 | 2,086.42 | 9.32 | 1,242.58 | -7.74 | 236 | 13.24 | 34.16 | |
10.48 | 1,979.38 | - | 1,875.79 | -18.27 | -1,967 | -790.94 | 20.28 |