KCP

241.08

-7.02

(-2.83%)

Market Cap (₹ Cr.)

₹3,197

52 Week High

281.79

Book Value

₹109

52 Week Low

112.80

PE Ratio

16.62

PB Ratio

2.27

PE for Sector

12.43

PB for Sector

2.08

ROE

15.52 %

ROCE

30.88 %

Dividend Yield

0.40 %

EPS

₹14.92

Industry

Cement

Sector

Cement - South India

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

27.23 %

Net Income Growth

207.74 %

Cash Flow Change

245.94 %

ROE

162.70 %

ROCE

179.59 %

EBITDA Margin (Avg.)

57.08 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	176	207	184	170	192	183	205	203	232	237	289	267	269	280	297	275	312	286	200	229	255	268	315	344	411	382	412	391	464	436	404	397	484	440	415	424	484	368
Expenses	133	152	149	139	163	154	168	160	193	183	216	228	238	245	249	262	267	220	200	217	231	188	239	262	321	291	340	343	396	427	413	377	436	429	399	374	406	354
EBITDA	43	55	35	31	29	29	37	43	39	54	73	39	31	35	48	13	45	65	0	13	24	80	76	82	90	91	72	48	68	9	-9	20	48	11	16	51	78	14
Operating Profit %	19 %	25 %	17 %	16 %	13 %	15 %	18 %	21 %	16 %	22 %	14 %	13 %	11 %	12 %	12 %	4 %	13 %	14 %	-0 %	5 %	9 %	21 %	24 %	23 %	20 %	20 %	17 %	12 %	7 %	1 %	-3 %	4 %	3 %	2 %	3 %	11 %	7 %	3 %
Depreciation	10	9	9	11	10	11	12	12	14	12	12	11	14	12	12	13	15	18	19	17	18	17	18	17	17	16	16	16	16	16	17	17	17	17	17	17	16	16
Interest	14	12	12	11	11	12	12	12	11	10	9	8	7	8	8	9	10	14	15	15	12	12	12	11	7	9	8	8	6	8	9	8	8	7	7	7	6	5
Profit Before Tax	20	34	14	9	9	6	13	19	14	32	52	20	9	15	27	-9	21	33	-33	-20	-6	50	46	54	66	66	48	24	45	-15	-34	-5	23	-13	-8	27	56	-7
Tax	7	0	9	3	10	0	0	7	3	8	17	3	3	3	3	-1	-0	2	3	0	-5	4	1	9	6	15	15	6	16	0	0	4	0	0	0	1	11	0
Net Profit	13	34	5	5	-2	5	9	11	9	23	37	14	7	11	21	-4	12	25	-28	-4	1	38	30	37	49	55	30	17	27	-10	-23	-8	15	-9	-5	18	40	-5
EPS in ₹	1.04	2.65	0.40	0.41	-0.14	0.35	0.73	0.83	0.73	1.80	2.87	1.12	0.52	0.84	1.60	-0.30	0.92	1.90	-2.20	-0.28	0.05	2.94	2.32	2.84	3.79	4.25	2.33	1.34	2.11	-0.77	-1.74	-0.60	1.14	-0.71	-0.37	1.43	3.14	-0.36

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,052	1,050	1,058	1,223	1,361	1,299	1,390	1,509	1,428	1,379
Fixed Assets	592	706	679	654	941	946	888	864	819	781
Current Assets	276	230	247	246	322	297	438	561	521	501
Capital Work in Progress	102	11	43	253	40	12	20	4	6	5
Investments	0	0	29	29	29	29	29	29	27	27
Other Assets	357	334	307	287	351	312	454	612	575	566
Total Liabilities	693	663	648	757	871	832	771	785	744	652
Current Liabilities	266	279	326	309	409	444	421	486	493	443
Non Current Liabilities	427	384	322	448	462	388	350	299	250	209
Total Equity	359	387	411	466	491	467	620	724	684	727
Reserve & Surplus	346	375	398	453	478	454	607	711	671	714
Share Capital	13	13	13	13	13	13	13	13	13	13

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	13	-14	4	-1	-1	7	-17	0	-2	0
Investing Activities	-52	-55	-50	-193	-110	-14	14	30	-9	28
Operating Activities	130	167	96	163	78	141	130	85	92	70
Financing Activities	-65	-127	-42	28	31	-120	-162	-114	-85	-98

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	43.72 %	43.86 %	43.86 %	43.88 %	43.92 %	43.99 %	43.99 %	43.99 %	44.08 %	43.94 %	43.95 %	43.95 %	43.95 %
FIIs	0.31 %	0.56 %	1.42 %	1.74 %	2.02 %	2.02 %	2.15 %	2.22 %	2.14 %	1.86 %	1.90 %	1.54 %	1.69 %
DIIs	0.95 %	0.78 %	0.65 %	0.65 %	0.65 %	0.65 %	0.65 %	0.65 %	0.65 %	0.70 %	0.63 %	1.05 %	0.55 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	55.02 %	54.80 %	54.07 %	53.72 %	53.41 %	53.33 %	53.21 %	53.13 %	53.13 %	53.51 %	53.52 %	53.46 %	53.80 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Dalmia Bharat	1,822.25	34,178.68	37.05	15,006.00	9.71	854	0.69	44.62
Ramco Cements	828.95	20,096.67	62.26	9,415.27	14.96	394	-50.82	48.66
India Cements	367.50	11,421.26	-	5,176.97	-8.34	-216	166.98	57.50
Orient Cement	288.40	5,943.24	34.05	3,200.61	8.51	175	-0.86	42.00
KCP	241.08	3,196.60	16.62	2,916.17	27.23	276	2.01	49.99
Sagar Cements	230.16	3,052.67	-	2,558.73	4.34	-52	23.84	46.29
NCL Industries	214.96	990.60	13.19	1,890.24	16.08	93	-58.62	39.71
Deccan Cements	625.85	882.54	21.75	815.42	3.11	37	-95.42	39.63
Andhra Cements	88.15	835.36	-	276.62	57,529.17	-66	4.34	38.60
Anjani Portland Cement	175.00	523.61	-	625.02	-5.89	-39	-40.92	37.51

Corporate Action

Technical Indicators

RSI(14)

Neutral

49.99

ATR(14)

Volatile

10.72

STOCH(9,6)

Neutral

50.30

STOCH RSI(14)

Neutral

41.90

MACD(12,26)

Bullish

0.27

ADX(14)

Weak Trend

17.63

UO(9)

Bearish

40.81

ROC(12)

Uptrend But Slowing Down

5.13

WillR(14)

Neutral

-55.17