Jyothy Laboratories

Market Cap

12,637.50 Cr

EPS

10.06

PE Ratio

33.96

Dividend Yield

1.02 %

Industry

Consumer Goods

52 Week High

595.85

52 Week low

332.55

PB Ratio

6.71

Debt to Equity

0.03

Sector

Household Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from11 analysts

Analysts have suggested that investors can buy this stock

Buy72.73 %

72.73 %

Hold18.18 %

18.18 %

Sell9.09 %

9.09 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Jyothy Laboratories	343.50	12,637.50	33.96	2,810.70	11.29	369	-3.85	34.77
Eveready Industries	314.75	2,266.80	28.17	1,317.20	-1.43	67	55.95	37.69
Jindal Photo	607.10	634.10	2.17	20.30	156.96	266	-72.70	31.97
High Energy Batteries	480.10	425.50	42.35	81.60	-12.82	17	-78.79	34.72
Indo National	472.35	342.00	2.71	650.70	12.68	15	-308.62	46.11
Panasonic Energy	357.65	274.10	23.49	295.50	14.98	12	-46.67	29.41
Universus Photo Imagings	193.63	207.70	3.37	70.30	-8.58	-196	-28.06	38.89
Pee Cee Cosma Sope	599.00	156.50	13.40	134.20	7.27	10	7.14	51.16
Yuvraaj Hygiene Products	10.48	93.20	23.36	19.80	-1.98	-0	2,400.00	100.00
Ambica Agarbathies	27.76	49.50	18.58	117.20	-	1	-109.38	42.86

Growth Rate

Revenue Growth

11.29 %

Net Income Growth

54.07 %

Cash Flow Change

39.33 %

ROE

31.95 %

ROCE

33.44 %

EBITDA Margin (Avg.)

34.90 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	399	409	393	374	432	440	415	387	448	370	434	434	558	418	442	454	528	427	480	426	398	437	509	483	499	530	590	543	552	610	672	628	623	704	746	688	673	756	746	718
Expenses	362	346	340	320	366	358	348	333	386	326	359	362	428	357	366	375	435	361	396	355	352	356	417	397	448	462	519	478	490	537	579	528	526	570	597	559	552	608	595	589
EBITDA	37	63	53	53	66	82	67	53	63	44	75	72	129	62	76	79	93	67	84	71	45	81	91	86	51	68	71	65	63	73	93	100	97	134	149	129	121	147	151	130
Operating Profit %	9 %	14 %	13 %	14 %	15 %	18 %	15 %	13 %	14 %	11 %	16 %	16 %	17 %	14 %	16 %	16 %	16 %	15 %	17 %	16 %	10 %	18 %	17 %	17 %	10 %	12 %	11 %	11 %	10 %	10 %	12 %	14 %	15 %	17 %	18 %	18 %	16 %	18 %	19 %	16 %
Depreciation	8	7	7	7	10	7	7	7	8	8	7	8	8	7	7	7	10	13	13	13	14	13	13	14	15	14	14	14	15	13	13	12	12	12	12	13	13	13	14	14
Interest	3	16	15	15	15	16	16	14	10	10	12	12	14	9	9	8	9	8	8	9	8	6	5	4	3	3	3	3	3	3	4	3	3	1	1	1	1	1	1	2
Profit Before Tax	31	40	31	31	41	60	43	32	45	27	56	52	107	45	60	64	74	46	63	49	23	61	73	68	33	50	55	47	45	57	76	84	82	121	135	115	107	132	136	114
Tax	4	15	12	12	30	15	12	11	-63	2	10	19	31	12	14	12	7	9	9	4	-3	11	13	15	6	10	11	9	8	9	11	17	23	25	31	24	29	31	31	26
Net Profit	27	25	19	19	11	45	31	21	107	24	46	33	76	34	46	51	67	37	54	45	27	50	60	53	27	40	44	38	37	48	65	67	59	96	104	91	78	102	105	87
EPS in ₹	1.49	1.42	1.10	1.11	0.60	2.48	1.71	1.14	5.91	1.34	2.52	1.81	4.18	0.97	1.32	1.44	1.89	1.07	1.52	1.27	0.78	1.42	1.70	1.51	0.80	1.12	1.21	1.05	1.03	1.32	1.76	1.84	1.61	2.62	2.84	2.48	2.13	2.77	2.86	2.38

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,817	1,770	1,853	1,979	1,942	1,836	1,956	2,023	2,062	2,401
Fixed Assets	1,074	1,068	1,097	1,091	1,101	1,149	1,147	1,122	1,116	1,125
Current Assets	546	456	481	663	622	449	625	724	775	1,139
Capital Work in Progress	16	8	9	15	14	25	10	8	16	13
Investments	192	86	29	113	104	0	0	0	0	192
Other Assets	535	608	719	760	723	663	799	893	930	1,071
Total Liabilities	1,817	1,770	1,853	1,979	1,942	1,836	1,956	2,023	2,062	2,401
Current Liabilities	411	805	742	811	586	545	473	521	406	481
Non Current Liabilities	625	66	29	38	51	92	93	99	104	110
Total Equity	781	899	1,082	1,130	1,305	1,200	1,391	1,403	1,551	1,810
Reserve & Surplus	762	883	1,071	1,126	1,290	1,192	1,392	1,407	1,512	1,772
Share Capital	18	18	18	18	37	37	37	37	37	37

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	123	-2	16	23	13	-60	57	4	30	-21
Investing Activities	-26	108	-17	-74	30	73	-129	-32	-48	-344
Operating Activities	166	192	163	242	302	172	402	203	329	458
Financing Activities	-18	-302	-130	-145	-319	-304	-216	-167	-251	-135

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %	62.89 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	16.43 %	15.10 %	15.10 %	14.35 %
DIIs	16.23 %	15.95 %	15.53 %	17.12 %	15.69 %	16.93 %	16.26 %	17.14 %	16.82 %	15.36 %	13.94 %	13.66 %	13.29 %	14.36 %	15.27 %	15.26 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.00 %	0.00 %	0.00 %
Public / Retail	6.38 %	7.21 %	7.09 %	7.48 %	8.09 %	6.38 %	5.88 %	5.71 %	5.60 %	6.62 %	6.87 %	7.11 %	6.07 %	6.34 %	5.91 %	6.61 %
Others	14.50 %	13.95 %	14.49 %	12.51 %	13.33 %	13.80 %	14.97 %	14.27 %	14.69 %	15.13 %	16.30 %	16.35 %	1.32 %	1.31 %	0.83 %	0.89 %
No of Share Holders	0	1,18,542	1,29,673	1,38,449	1,48,329	1,46,657	1,38,767	1,33,207	1,26,618	1,27,003	1,39,188	1,63,880	1,50,093	1,59,996	1,63,046	1,94,753