Quarterly Financials | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 20 | 21 | 14 | 18 | 14 | 15 | 16 | 13 | 16 | 16 | 20 | 477 | 16 | 14 | 34 | 16 | 18 | 14 | 23 | 15 | 16 | 26 |
Expenses | 0 | 15 | 14 | 11 | 13 | 8 | 11 | 10 | 10 | 10 | 11 | 11 | 13 | 13 | 10 | 9 | 7 | 7 | 7 | 7 | 9 | 9 | 7 |
EBITDA | 0 | 6 | 7 | 3 | 5 | 6 | 4 | 6 | 3 | 6 | 5 | 8 | 464 | 3 | 3 | 25 | 9 | 11 | 7 | 16 | 6 | 8 | 19 |
Operating Profit % | 0 % | 15 % | 23 % | 15 % | 7 % | 17 % | 14 % | 18 % | 19 % | 23 % | 17 % | 18 % | 17 % | -3 % | 15 % | 11 % | 16 % | 15 % | 7 % | 5 % | 6 % | 6 % | -10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 5 | 7 | 3 | 5 | 6 | 4 | 6 | 3 | 5 | 5 | 8 | 464 | 3 | 3 | 25 | 9 | 11 | 7 | 16 | 6 | 8 | 19 |
Tax | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 80 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | 0 | 4 | 5 | 2 | 4 | 5 | 3 | 4 | 2 | 4 | 4 | 8 | 384 | 5 | 1 | 22 | 7 | 8 | 5 | 12 | 5 | 6 | 14 |
EPS in ₹ | -1.23 | 3.82 | 4.82 | 2.04 | 3.47 | 4.33 | 2.57 | 3.94 | 2.19 | 3.75 | 3.44 | 7.13 | 351.11 | 4.43 | 1.09 | 20.28 | 6.18 | 7.70 | 4.51 | 11.09 | 4.92 | 5.28 | 13.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 160 | 174 | 579 | 596 | 633 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 10 | 9 | 5 | 4 | 4 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 150 | 164 | 574 | 591 | 628 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 109 | 155 | 375 | 389 | 428 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 41 | 10 | 199 | 203 | 200 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 160 | 174 | 579 | 596 | 633 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 8 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 9 | 8 | 14 |
Total Equity | 0 | 0 | 0 | 0 | 0 | 147 | 162 | 562 | 586 | 617 |
Reserve & Surplus | 0 | 0 | 0 | -0 | -0 | 136 | 151 | 551 | 575 | 606 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 27 | -27 | -0 | -0 | 1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | -104 | -36 | 84 | 19 | -3 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | 120 | 9 | -84 | -8 | 4 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | -11 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.37 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % | 74.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.71 % | 18.38 % | 18.64 % | 18.67 % | 17.88 % | 0.00 % | 18.06 % | 21.47 % | 21.45 % | 21.43 % | 21.43 % | 21.41 % | 21.51 % | 21.50 % | 21.50 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
316.30 | 354.50 | 4.24 | 70.30 | -8.58 | -196 | 533.61 | 26.66 | |
103.80 | 39.80 | 62.69 | 2.30 | 21.05 | -1 | 140.00 | 63.66 | |
27.70 | 16.60 | - | 16.50 | 38.66 | -2 | 140.00 | 65.22 |