Heidelberg Cement

227.37
-10.13
(-4.27%)
Market Cap (₹ Cr.)
₹5,384
52 Week High
247.00
Book Value
₹
52 Week Low
176.15
PE Ratio
34.69
PB Ratio
3.66
PE for Sector
27.02
PB for Sector
11.37
ROE
6.79 %
ROCE
17.21 %
Dividend Yield
3.37 %
EPS
₹6.85
Industry
Cement
Sector
Cement - North India
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
6.00 %
Net Income Growth
69.15 %
Cash Flow Change
54.58 %
ROE
68.18 %
ROCE
46.87 %
EBITDA Margin (Avg.)
19.07 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
410
443
406
412
410
472
398
405
482
444
428
501
537
547
492
574
555
601
535
560
527
417
524
607
615
566
590
557
632
600
517
551
616
609
581
620
610
544
Expenses
339
387
352
345
333
382
324
364
384
374
333
408
411
421
369
441
418
432
399
428
382
299
388
475
448
425
460
476
501
495
458
503
533
503
497
542
508
454
EBITDA
71
56
54
67
77
90
73
41
98
70
96
92
126
126
123
133
136
169
135
131
144
118
136
132
167
142
130
81
131
105
59
48
83
106
84
79
103
90
Operating Profit %
16 %
10 %
11 %
14 %
16 %
17 %
16 %
6 %
15 %
13 %
21 %
16 %
22 %
22 %
23 %
21 %
22 %
26 %
23 %
22 %
25 %
26 %
24 %
20 %
25 %
24 %
20 %
13 %
19 %
16 %
9 %
7 %
11 %
16 %
12 %
11 %
15 %
15 %
Depreciation
29
23
23
23
24
25
25
25
25
25
26
25
25
25
25
25
25
28
26
27
28
28
28
28
27
28
28
28
28
28
28
29
27
27
27
27
28
28
Interest
27
27
28
28
26
25
23
22
20
20
19
19
17
22
20
17
16
20
19
19
16
16
13
12
9
10
11
10
5
8
21
11
7
9
9
8
9
9
Profit Before Tax
15
5
3
16
27
40
25
-5
54
25
51
48
83
79
77
90
95
122
90
86
101
74
95
92
130
104
91
43
98
69
10
8
49
70
48
43
66
53
Tax
7
2
1
7
6
9
5
2
8
5
11
10
18
17
17
20
20
26
11
15
17
13
17
20
23
18
16
8
17
18
5
3
15
19
15
13
20
15
Net Profit
8
3
2
9
25
26
17
-4
37
16
33
32
52
51
50
59
61
79
58
65
66
49
62
64
140
69
60
30
94
52
7
6
35
52
36
31
48
40
EPS in ₹
0.36
0.15
0.09
0.39
1.09
1.16
0.73
-0.16
1.63
0.71
1.47
1.40
2.30
2.26
2.21
2.58
2.69
3.49
2.57
2.85
2.93
2.16
2.75
2.81
6.18
3.03
2.63
1.34
4.13
2.28
0.31
0.25
1.54
2.31
1.58
1.39
2.13
1.76

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,820
2,615
2,408
2,533
2,696
2,793
2,845
2,824
2,665
2,661
Fixed Assets
1,794
1,901
1,877
1,806
1,737
1,693
1,618
1,562
1,490
1,410
Current Assets
735
562
466
661
887
1,024
996
1,184
1,113
1,141
Capital Work in Progress
127
56
6
8
17
16
19
27
6
28
Investments
0
0
0
0
0
0
0
5
5
14
Other Assets
899
657
524
719
941
1,084
1,208
1,230
1,164
1,209
Total Liabilities
1,948
1,720
1,441
1,486
1,524
1,478
1,352
1,259
1,203
1,191
Current Liabilities
934
972
752
858
913
929
918
837
850
905
Non Current Liabilities
1,014
747
689
629
611
549
434
422
353
286
Total Equity
872
895
967
1,046
1,171
1,315
1,494
1,565
1,461
1,470
Reserve & Surplus
645
668
740
820
945
1,088
1,267
1,339
1,235
1,243
Share Capital
227
227
227
227
227
227
227
227
227
227

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
32
-138
6
198
125
131
-38
-61
104
60
Investing Activities
6
-108
-40
-14
-26
-14
-173
-35
144
-48
Operating Activities
238
257
361
377
393
459
439
302
226
350
Financing Activities
-212
-287
-315
-165
-242
-314
-304
-328
-267
-242

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
69.39 %
FIIs
8.87 %
6.59 %
5.81 %
5.47 %
5.45 %
6.40 %
5.16 %
4.81 %
4.77 %
4.73 %
3.91 %
4.33 %
4.48 %
4.42 %
DIIs
7.98 %
10.09 %
10.94 %
10.90 %
10.65 %
10.04 %
11.27 %
11.06 %
11.26 %
9.96 %
9.90 %
10.94 %
11.04 %
10.81 %
Government
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
0.14 %
Public / Retail
13.62 %
13.79 %
13.72 %
14.09 %
14.36 %
14.03 %
14.04 %
14.60 %
14.44 %
15.77 %
16.65 %
15.20 %
14.95 %
15.24 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
11,627.50 3,36,316.50 47.77 71,525.09 12.21 7,004 0.30 56.56
608.40 1,53,391.02 49.19 34,326.04 -13.48 4,738 -30.46 36.37
24,931.70 91,784.73 43.67 21,119.10 15.33 2,396 -51.31 39.71
2,442.85 47,005.03 23.30 20,451.77 -9.31 2,337 -22.47 51.56
4,626.35 36,905.25 42.99 11,701.06 19.31 790 62.88 53.46
356.45 13,027.27 95.99 10,766.38 1.58 147 -80.36 55.69
195.43 10,623.41 - 7,622.07 3.07 162 -187.96 54.91
1,315.85 10,208.45 26.27 9,748.29 10.83 421 -45.37 43.59
773.45 9,204.74 20.11 6,856.58 5.34 488 -15.28 39.83
214.14 8,708.07 37.40 2,937.13 6.54 295 -66.77 48.63

Corporate Action

Technical Indicators

RSI(14)
Neutral
47.27
ATR(14)
Volatile
5.57
STOCH(9,6)
Neutral
54.38
STOCH RSI(14)
Neutral
33.48
MACD(12,26)
Bearish
-0.24
ADX(14)
Weak Trend
17.56
UO(9)
Bearish
42.59
ROC(12)
Downtrend But Slowing Down
-1.16
WillR(14)
Neutral
-69.91