Ethos

2,709.75
+77.25
(2.93%)
Market Cap
6,633.59
Eps
34.98
PE Ratio (TTM)
71.16
Dividend Yield
0.00
Industry
Consumer Durables
52 Week High
3,524.95
52 Week low
2,150.00
PB Ratio
6.95
Debt to Equity
0.18
Sector
Gems Jewellery And Watches
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
27.33 %
Net Income Growth
38.14 %
Cash Flow Change
1,533.02 %
ROE
-1.36 %
ROCE
-2.00 %
EBITDA Margin (Avg.)
6.79 %

Yearly Financial Results

Annual Financials
2019
2020
2021
2022
2023
2024
TTM
Revenue
445
460
403
590
803
1,023
1,132
Expenses
411
406
347
510
674
847
938
EBITDA
34
54
56
80
129
175
193
Operating Profit %
7 %
11 %
10 %
12 %
15 %
15 %
15 %
Depreciation
5
35
33
32
35
49
55
Interest
8
20
17
17
14
16
17
Profit Before Tax
22
-0
7
32
81
111
121
Tax
9
2
2
8
20
28
31
Net Profit
13
-3
5
23
60
83
91
EPS in ₹
7.90
-1.39
2.61
12.69
26.56
34.98
37.70

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
301
425
394
504
880
1,171
Fixed Assets
22
32
113
130
197
230
Current Assets
251
275
257
336
639
864
Capital Work in Progress
5
1
4
0
4
9
Investments
0
0
1
2
2
25
Other Assets
275
392
276
373
677
907
Total Liabilities
301
425
394
504
880
1,171
Current Liabilities
150
175
148
163
150
171
Non Current Liabilities
18
98
89
109
99
116
Total Equity
134
152
157
232
632
884
Reserve & Surplus
109
134
139
213
608
860
Share Capital
17
18
18
19
23
25

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
2
9
19
-10
33
Investing Activities
-13
-15
-10
-24
-256
-123
Operating Activities
-22
37
64
17
-2
31
Financing Activities
35
-20
-45
27
249
125

Share Holding

% Holding
Jan 2021
May 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
82.32 %
64.92 %
65.16 %
65.16 %
64.68 %
64.68 %
63.82 %
63.82 %
57.89 %
55.72 %
54.71 %
51.21 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
6.70 %
0.00 %
11.28 %
11.21 %
12.28 %
DIIs
0.00 %
4.08 %
3.62 %
7.45 %
9.31 %
9.76 %
10.51 %
9.65 %
10.20 %
13.08 %
14.05 %
15.64 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
12.88 %
11.87 %
13.02 %
12.58 %
12.71 %
13.62 %
14.65 %
14.54 %
14.69 %
14.76 %
15.32 %
No of Share Holders
248
19,428
12,709
13,256
13,862
14,685
15,955
21,657
27,067
29,715
32,330
35,858

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,382.25 3,00,271.47 91.92 51,617.00 26.26 3,496 -23.14 50.69
530.90 54,758.90 82.64 18,622.00 31.98 596 -3.41 28.35
1,021.25 8,354.08 41.01 5,283.70 28.60 181 1.68 37.53
611.70 8,301.28 47.78 6,119.10 34.21 154 58.64 36.93
2,709.75 6,633.59 71.16 1,022.60 27.33 83 14.52 39.72
209.58 6,188.06 161.04 2,80,918.30 -17.31 336 0.66 35.04
523.75 5,593.39 59.37 616.70 11.26 91 -5.96 72.27
365.85 5,361.17 66.75 1,749.20 51.47 41 402.74 42.74
1,778.45 4,879.92 51.10 3,832.20 21.43 123 -307.14 33.08
289.25 4,807.70 36.55 3,067.60 12.84 127 -4.14 49.98

Corporate Action

Technical Indicators

RSI(14)
Neutral
32.67
ATR(14)
Less Volatile
118.95
STOCH(9,6)
Neutral
21.37
STOCH RSI(14)
Neutral
30.65
MACD(12,26)
Bearish
-29.90
ADX(14)
Strong Trend
34.37
UO(9)
Bearish
45.09
ROC(12)
Downtrend And Accelerating
-9.62
WillR(14)
Neutral
-77.08