Ethos

3,355.30
-17.50
(-0.52%)
Market Cap (₹ Cr.)
₹8,261
52 Week High
3,524.95
Book Value
₹361
52 Week Low
1,551.05
PE Ratio
93.94
PB Ratio
9.35
PE for Sector
40.68
PB for Sector
-7.83
ROE
9.55 %
ROCE
41.53 %
Dividend Yield
0.00 %
EPS
₹34.02
Industry
Retail
Sector
Trading
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
27.33 %
Net Income Growth
38.14 %
Cash Flow Change
1,533.02 %
ROE
-1.32 %
ROCE
5.61 %
EBITDA Margin (Avg.)
6.76 %

Financial Results

Quarterly Financials
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
125
94
137
198
161
176
182
234
213
235
239
288
259
280
Expenses
107
82
121
169
139
147
152
195
182
196
197
237
217
230
EBITDA
18
12
16
29
22
29
30
39
30
39
41
51
42
50
Operating Profit %
13 %
8 %
10 %
13 %
13 %
16 %
14 %
15 %
12 %
15 %
16 %
16 %
14 %
16 %
Depreciation
8
7
8
9
8
8
8
9
10
11
12
12
13
14
Interest
4
4
4
4
5
4
3
3
3
4
4
4
4
5
Profit Before Tax
6
1
4
16
10
17
18
27
17
24
25
34
25
31
Tax
1
0
2
4
2
5
3
6
5
6
7
10
5
8
Net Profit
4
1
3
12
8
13
14
21
13
18
18
26
19
23
EPS in ₹
2.39
0.50
1.45
6.57
4.23
6.48
6.57
9.50
5.76
7.70
7.90
10.98
7.94
9.38

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
300
427
396
507
880
1,170
Fixed Assets
22
31
112
129
197
229
Current Assets
250
274
255
336
634
860
Capital Work in Progress
5
1
4
0
4
9
Investments
0
4
4
6
7
30
Other Assets
273
391
275
373
672
903
Total Liabilities
168
275
238
275
249
288
Current Liabilities
150
177
150
166
151
173
Non Current Liabilities
18
98
89
109
99
116
Total Equity
132
153
157
232
631
882
Reserve & Surplus
115
134
139
213
608
857
Share Capital
17
18
18
19
23
24

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
-0
0
4
-2
1
2
7
20
-10
Investing Activities
-5
-4
-2
-12
-13
-13
-10
-23
-254
Operating Activities
-6
-13
4
-1
-21
35
62
17
-5
Financing Activities
11
17
2
11
35
-20
-45
27
249

Share Holding

% Holding
Jan 2021
May 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
82.32 %
64.92 %
65.16 %
65.16 %
64.68 %
64.68 %
63.82 %
63.82 %
57.89 %
55.72 %
54.71 %
FIIs
0.00 %
7.48 %
7.47 %
7.61 %
7.49 %
7.34 %
6.49 %
6.70 %
10.41 %
11.28 %
11.21 %
DIIs
17.68 %
6.11 %
6.95 %
7.45 %
9.31 %
9.76 %
10.51 %
9.65 %
12.16 %
13.08 %
14.05 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
21.49 %
20.42 %
19.79 %
18.52 %
18.23 %
19.18 %
19.83 %
19.54 %
19.91 %
20.04 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
5,342.50 3,39,585.06 128.09 50,935.28 18.54 2,536 17.45 63.88
7,326.15 2,63,192.25 208.97 12,664.38 48.94 1,477 134.72 70.80
645.75 33,152.51 - 6,575.08 14.72 -322 -33,008.70 48.07
744.95 9,965.05 62.21 1,474.83 386.29 142 -34.43 60.12
206.61 8,272.10 42.16 6,295.48 15.37 184 20.30 37.73
3,355.30 8,260.68 93.94 1,022.61 27.33 83 25.55 56.48
668.25 8,147.74 107.16 5,664.86 23.05 66 280.37 41.22
3,680.15 7,101.50 - 2,806.55 13.18 -97 155.33 57.07
1,364.25 6,059.12 114.47 3,936.72 19.09 40 219.28 52.03
180.19 3,695.36 67.87 1,397.03 2.80 101 -87.55 57.28

Corporate Action

Technical Indicators

RSI(14)
Neutral
56.48
ATR(14)
Less Volatile
138.82
STOCH(9,6)
Neutral
44.16
STOCH RSI(14)
Neutral
50.36
MACD(12,26)
Bearish
-5.51
ADX(14)
Strong Trend
31.86
UO(9)
Bearish
39.93
ROC(12)
Downtrend And Accelerating
-0.06
WillR(14)
Neutral
-53.87