Ethos

2,435.60
+35.10
(1.46%)
ann
Q4 Quarterly Results are out. Check out the updated financials1 day ago
Viewcross
right
Market Cap
5,962.46 Cr
EPS
34.98
PE Ratio
60.98
Dividend Yield
0.00 %
52 Week High
3,524.95
52 Week Low
2,000.00
PB Ratio
5.98
Debt to Equity
0.18
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from1 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+100.00 %
+100.00 %
Hold
Hold0.0 %
0.0 %
Sell
Sell0.0 %
0.0 %

Company News

View All News
Caret
neutral
Ethos Ltd: Q4 Revenue and EBITDA Grow, Profit Growth Modest3 days ago
Ethos Ltd reported Q4 FY25 results with revenue up 23.3% YoY to ₹311.31 crore and EBITDA up 32.3% to ₹47.59 crore. Net profit grew 8.1% to ₹22.74 crore, impacted by higher depreciation. Operating margin improved to 15.3%. Post-results, shares fell 3.93% on BSE.
positive
Ethos Reports Strong Q4 Financial Performance3 days ago
Ethos has announced its Q4 financial results, showing significant year-over-year growth. The company's revenue increased from 2.5 billion rupees to 3.11 billion rupees. EBITDA also saw a substantial rise from 355 million rupees to 489 million rupees. The EBITDA margin improved from 14.07% to 15.70%.
positive
Ethos Q4 Net Profit Rises to 242M Rupees3 days ago
Ethos reported a net profit of 242 million rupees for the fourth quarter, up from 190 million rupees in the same period last year, representing a year-over-year increase.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
3,369.30
#1 2,99,121.80
91.62
51,617.00
26.26
#1 3,496
12.97
61.93
512.40
53,954.40
81.03
18,622.00
31.98
596
36.44
51.74
540.25
7,331.64
33.65
6,119.10
34.21
154
49.31
54.10
1,923.00
5,977.07
52.94
3,832.20
21.43
123
72.14
44.44
2,435.60
#5 5,962.46
#7 60.98
#9 1,022.60
#5 27.33
#9 83
#8 8.57
42.07
335.30
5,488.23
41.99
5,283.70
28.60
181
-69.35
48.58
181.52
5,359.56
142.15
#1 2,80,918.30
-17.31
336
0.66
45.18
297.30
4,361.36
41.39
1,749.20
#1 51.47
41
#1 310.11
39.21
350.90
3,747.44
33.63
616.70
11.26
91
53.70
44.85
219.47
3,649.39
#1 25.34
3,067.60
12.84
127
35.46
46.99

Automatic Screeners on ScanX

Growth Rate
Revenue Growth
27.33 %
Net Income Growth
38.14 %
Cash Flow Change
1,533.02 %
ROE
-1.36 %
ROCE
-2.00 %
EBITDA Margin (Avg.)
6.79 %

Quarterly Financial Results

Quarterly Financials
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
125
94
137
199
161
176
181
233
213
235
240
288
261
280
303
376
317
Expenses
107
82
122
169
138
147
152
194
182
196
198
237
217
230
255
313
265
EBITDA
18
12
15
29
23
29
30
40
31
39
42
51
45
50
48
63
52
Operating Profit %
13 %
7 %
10 %
13 %
13 %
16 %
15 %
16 %
12 %
15 %
16 %
16 %
14 %
16 %
14 %
15 %
15 %
Depreciation
8
7
8
9
8
8
8
9
10
11
13
13
13
14
15
17
17
Interest
4
4
4
4
5
4
3
3
4
4
4
4
4
5
5
5
5
Profit Before Tax
6
1
4
16
11
17
18
28
18
24
25
34
28
31
29
41
30
Tax
2
0
1
4
3
4
5
7
5
6
6
9
7
8
7
11
7
Net Profit
5
1
3
12
8
13
14
21
13
18
19
26
21
23
21
30
23
EPS in ₹
2.48
0.46
1.46
6.59
4.25
6.56
6.59
9.54
5.85
7.78
7.96
10.84
8.83
9.32
8.68
12.05
9.29

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
301
425
394
504
880
1,171
Fixed Assets
22
32
113
130
197
230
Current Assets
251
275
257
336
639
864
Capital Work in Progress
5
1
4
0
4
9
Investments
0
0
1
2
2
25
Other Assets
275
392
276
373
677
907
Total Liabilities
301
425
394
504
880
1,171
Current Liabilities
150
175
148
163
150
171
Non Current Liabilities
18
98
89
109
99
116
Total Equity
134
152
157
232
632
884
Reserve & Surplus
109
134
139
213
608
860
Share Capital
17
18
18
19
23
25

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
2
9
19
-10
33
Investing Activities
-13
-15
-10
-24
-256
-123
Operating Activities
-22
37
64
17
-2
31
Financing Activities
35
-20
-45
27
249
125

Share Holding

% Holding
Jan 2021
May 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Promoter
82.32 %
64.92 %
65.16 %
65.16 %
64.68 %
64.68 %
63.82 %
63.82 %
57.89 %
55.72 %
54.71 %
51.21 %
50.79 %
50.58 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
6.70 %
0.00 %
11.28 %
11.21 %
12.28 %
12.60 %
12.56 %
DIIs
0.00 %
4.08 %
3.62 %
7.45 %
9.31 %
9.76 %
10.51 %
9.65 %
10.20 %
13.08 %
14.05 %
15.64 %
16.58 %
17.85 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
12.88 %
11.87 %
13.02 %
12.58 %
12.71 %
13.62 %
14.65 %
14.54 %
14.69 %
14.76 %
15.32 %
14.71 %
13.94 %
Others
17.68 %
18.11 %
19.35 %
14.37 %
13.43 %
12.86 %
12.05 %
5.18 %
17.37 %
5.22 %
5.28 %
5.55 %
5.31 %
5.07 %
No of Share Holders
248
19,428
12,709
13,256
13,862
14,685
15,955
21,657
27,067
29,715
32,330
35,858
39,756
42,900

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
05 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
05 May 2025 2,534.35 2,541.65
14 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Feb 2025 2,548.40 2,275.65
08 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Nov 2024 2,818.55 2,916.90
27 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
27 Sept 2024 3,299.20 3,330.60

Announcements

Announcement under Regulation 30 (LODR)-Newspaper Publication2 days ago
Announcement under Regulation 30 (LODR)-Monitoring Agency Report3 days ago
Announcement under Regulation 30 (LODR)-Monitoring Agency Report3 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation3 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation3 days ago
Declaration Of Unmodified Opinion Of Audit Report By Statutory Auditors Under Regulation 33 Of SEBI (LODR) Regulations 20153 days ago
Statement Of Deviation Or Variation In The Use Of Proceeds Of Qualified Institutional Placement Of Ethos Limited For The Quarter Ended March 31 20253 days ago
Statement Of Deviation Or Variation In The Use Of Proceeds Of Initial Public Offering Of Ethos Limited For The Quarter Ended March 31 20253 days ago
Results- Financial Year Ended March 31 20253 days ago
Board Meeting Outcome for Outcomes Of The Board Meeting3 days ago
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report3 days ago
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot3 days ago
Board Meeting Intimation for Consideration And Approval Of Annual Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Financial Year Ended March 31 2025.8 days ago
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 26, 2025
Intimation Of Incorporation Of Wholly Owned Subsidiary CompanyApr 18, 2025
Announcement under Regulation 30 (LODR)-Resignation of DirectorApr 15, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 14, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 03, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotApr 01, 2025
Closure of Trading WindowMar 31, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Acquisition Of Shares In Associate Body Corporate.Mar 12, 2025
Announcement under Regulation 30 (LODR)-Resignation of DirectorMar 07, 2025
Investment Through Right Issue In Ethos Lifestyle Private Limited (Formerly Known As RF Brands Private Limited) Wholly Owned Subsidiary Of The CompanyMar 05, 2025
Intimation Of Name Change Of Subsidiary CompanyMar 05, 2025
Newspaper Clippings - Publication Of Extract Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended December 31 2024Feb 17, 2025
Integrated Filing (Financial)Feb 14, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 14, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 14, 2025
Statement Of Deviation Or Variation In The Use Of Proceeds Of Qualified Institutional PlacementFeb 14, 2025
Statement Of Deviation & Variation In The Use Of Proceeds Of IPOFeb 14, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationFeb 14, 2025
ResultsFeb 14, 2025
Board Meeting Outcome for Outcome Of Board MeetingFeb 14, 2025
Investment Through Right Issue In RF Brands Private Limited Wholly Owned Subsidiary Of The Company.Feb 05, 2025
Board Meeting Intimation for Intimation Of Board MeetingFeb 05, 2025
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderFeb 02, 2025
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jan 09, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 03, 2025
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJan 01, 2025
Announcement under Regulation 30 (LODR)-Resignation of DirectorNov 21, 2024
Announcement under Regulation 30 (LODR)-Resignation of DirectorNov 21, 2024
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 12, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 09, 2024
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 08, 2024
Statement Of Deviation And Variation In Respect Of QIP ProceedsNov 08, 2024
Statement Of Deviation And Variation In Respect Of IPO ProceedsNov 08, 2024
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 08, 2024
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 08, 2024
Announcement under Regulation 30 (LODR)-Investor PresentationNov 08, 2024
Outcomes Of Board MeetingNov 08, 2024

Technical Indicators

RSI(14)
Neutral
38.90
ATR(14)
Less Volatile
117.18
STOCH(9,6)
Oversold
17.61
STOCH RSI(14)
Oversold
5.51
MACD(12,26)
Bearish
-30.85
ADX(14)
Weak Trend
23.98
UO(9)
Bearish
41.11
ROC(12)
Downtrend And Accelerating
-12.65
WillR(14)
Neutral
-79.17