Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 357 | 279 | 301 | 354 | 351 | 316 | 349 | 412 | 378 | 335 | 356 | 464 | 427 | 394 | 454 | 514 | 467 | 444 | 488 | 567 | 502 | 555 | 602 | 729 | 673 | 722 | 641 | 751 | 694 | 630 | 649 | 738 | 702 | 666 | 708 | 894 | 800 | 765 | 805 | 980 |
Expenses | 327 | 264 | 284 | 334 | 337 | 297 | 332 | 375 | 350 | 310 | 325 | 402 | 386 | 350 | 399 | 443 | 420 | 389 | 419 | 475 | 442 | 477 | 503 | 602 | 588 | 591 | 568 | 667 | 650 | 586 | 596 | 662 | 647 | 600 | 642 | 799 | 740 | 699 | 736 | 868 |
EBITDA  | 30 | 15 | 18 | 20 | 15 | 20 | 17 | 37 | 28 | 25 | 31 | 62 | 41 | 44 | 55 | 71 | 47 | 55 | 70 | 92 | 60 | 78 | 99 | 126 | 85 | 131 | 73 | 84 | 44 | 44 | 52 | 76 | 55 | 66 | 67 | 95 | 60 | 66 | 69 | 112 |
Operating Profit % | 9 % | 4 % | 5 % | 6 % | 3 % | 5 % | 4 % | 8 % | 6 % | 7 % | 8 % | 13 % | 9 % | 10 % | 12 % | 13 % | 9 % | 12 % | 14 % | 16 % | 11 % | 13 % | 16 % | 17 % | 12 % | 13 % | 11 % | 11 % | 5 % | 7 % | 8 % | 8 % | 7 % | 9 % | 9 % | 10 % | 6 % | 8 % | 8 % | 11 % |
Depreciation | 5 | 4 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 10 | 8 | 10 | 11 | 11 | 13 | 14 | 17 | 17 | 19 | 20 | 22 | 22 | 23 | 24 | 25 | 25 | 26 | 26 |
Interest | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Profit Before Tax  | 25 | 12 | 13 | 15 | 5 | 11 | 8 | 28 | 19 | 16 | 24 | 55 | 34 | 37 | 48 | 65 | 39 | 45 | 61 | 82 | 48 | 67 | 89 | 116 | 72 | 119 | 58 | 68 | 25 | 25 | 31 | 55 | 30 | 41 | 41 | 68 | 32 | 37 | 39 | 82 |
Tax | 7 | 4 | 1 | 3 | -3 | 0 | -0 | 2 | -1 | 1 | 4 | 10 | 2 | 7 | 8 | 12 | 7 | 9 | 12 | 16 | 9 | 14 | 19 | 24 | 16 | 20 | 16 | -1 | -2 | 5 | 8 | 16 | 7 | 11 | 12 | 21 | 11 | 10 | 12 | 18 |
Net Profit | 18 | 7 | 12 | 12 | 9 | 11 | 9 | 26 | 19 | 15 | 20 | 46 | 32 | 30 | 39 | 53 | 33 | 36 | 49 | 66 | 40 | 53 | 71 | 92 | 56 | 99 | 42 | 69 | 27 | 20 | 23 | 39 | 23 | 30 | 29 | 47 | 21 | 28 | 28 | 64 |
EPS in ₹ | 5.45 | 2.26 | 3.73 | 3.58 | 2.71 | 2.97 | 2.19 | 7.90 | 5.94 | 5.00 | 6.46 | 13.99 | 9.80 | 9.22 | 12.01 | 16.11 | 9.95 | 11.02 | 14.97 | 20.16 | 12.25 | 3.27 | 21.82 | 28.52 | 3.46 | 6.07 | 2.57 | 4.26 | 1.67 | 1.20 | 1.40 | 2.37 | 1.42 | 1.80 | 1.78 | 2.87 | 1.30 | 1.67 | 1.68 | 3.85 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 530 | 619 | 676 | 763 | 943 | 1,091 | 1,395 | 1,691 | 1,789 | 1,889 |
Fixed Assets | 76 | 126 | 126 | 120 | 116 | 154 | 163 | 467 | 507 | 616 |
Current Assets | 414 | 460 | 509 | 599 | 794 | 886 | 1,169 | 1,136 | 1,229 | 1,219 |
Capital Work in Progress | 1 | 3 | 0 | 0 | 1 | 9 | 29 | 27 | 5 | 6 |
Investments | 0 | 1 | 5 | 12 | 18 | 82 | 280 | 84 | 34 | 128 |
Other Assets | 453 | 490 | 545 | 632 | 807 | 847 | 923 | 1,113 | 1,243 | 1,139 |
Total Liabilities  | 530 | 619 | 676 | 763 | 943 | 1,091 | 1,395 | 1,691 | 1,789 | 1,889 |
Current Liabilities | 200 | 247 | 237 | 209 | 242 | 311 | 408 | 505 | 522 | 524 |
Non Current Liabilities | 2 | 5 | 4 | 4 | 4 | 29 | 24 | 57 | 64 | 107 |
Total Equity  | 328 | 367 | 434 | 550 | 697 | 751 | 964 | 1,128 | 1,203 | 1,258 |
Reserve & Surplus | 296 | 335 | 402 | 518 | 664 | 719 | 931 | 1,094 | 1,168 | 1,225 |
Share Capital | 32 | 33 | 33 | 33 | 33 | 32 | 33 | 33 | 33 | 33 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 49 | -37 | 19 | -6 | 159 | -155 | 2 | -29 | 68 | -49 |
Investing Activities | -3 | -42 | -26 | -23 | -22 | -185 | -267 | -45 | 43 | -183 |
Operating Activities | 115 | -25 | 74 | 41 | 204 | 214 | 326 | 88 | 127 | 277 |
Financing Activities | -64 | 30 | -30 | -24 | -23 | -184 | -58 | -72 | -103 | -143 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 58.35 % | 58.16 % | 58.10 % | 58.08 % | 58.08 % | 57.96 % | 57.89 % | 57.91 % | 57.26 % | 57.21 % | 57.13 % | 57.24 % | 57.22 % | 57.18 % | 57.30 % | 57.30 % | 57.30 % |
FIIs | 10.33 % | 10.29 % | 10.26 % | 10.25 % | 10.24 % | 10.22 % | 10.19 % | 10.19 % | 10.18 % | 10.17 % | 10.16 % | 22.06 % | 22.69 % | 21.48 % | 19.20 % | 18.36 % | 18.59 % |
DIIs | 7.42 % | 6.90 % | 6.82 % | 6.81 % | 6.80 % | 6.79 % | 5.74 % | 6.38 % | 6.36 % | 5.52 % | 5.73 % | 5.38 % | 2.57 % | 1.89 % | 0.74 % | 0.75 % | 0.85 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 9.58 % | 10.21 % | 10.55 % | 10.96 % | 11.13 % | 11.53 % | 12.99 % | 12.73 % | 13.34 % | 13.39 % | 13.13 % | 13.36 % | 14.66 % | 16.16 % | 19.15 % | 19.45 % | 19.59 % |
Others | 14.33 % | 14.44 % | 14.27 % | 13.90 % | 13.75 % | 13.50 % | 13.19 % | 12.79 % | 12.86 % | 13.71 % | 13.86 % | 1.96 % | 2.87 % | 3.30 % | 3.63 % | 4.14 % | 3.66 % |
No of Share Holders | 29,962 | 70,727 | 83,541 | 93,434 | 1,03,998 | 1,13,774 | 1,36,985 | 1,32,491 | 1,30,689 | 1,29,136 | 1,19,888 | 1,17,442 | 1,20,854 | 1,27,316 | 1,44,887 | 1,43,606 | 1,44,882 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 10 | 33.74 | 25 | 6 | 6 | 6 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 6.49 | 4.39 | 6.69 | 2.21 | 1.65 | 2.74 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 08, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 03, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 03, 2025 Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Apr 01, 2025 Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Apr 01, 2025 Intimation Of ESG Rating Assigned By ICRA ESG Ratings Limited
Mar 28, 2025 Closure of Trading Window
Mar 26, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 20, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Mar 11, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Mar 08, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Mar 08, 2025 Announcement under Regulation 30 (LODR)-Cessation
Mar 08, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Mar 07, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Feb 24, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 21, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 21, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 04, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 30, 2025 Integrated Filing (Financial)
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 30, 2025 Intimation Of Record Date Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Jan 30, 2025 Appointment of Company Secretary and Compliance Officer
Jan 30, 2025 Intimation Of Authorised Persons Under Regulation 30(5) Of The SEBI (LODR) Regulations 2015
Jan 30, 2025 Outcome Of Board Meeting - 29Th January 2025
Jan 30, 2025 Board Meeting Outcome for Board Meeting - 29Th January 2025
Jan 30, 2025 The Unaudited Financial Results (Consolidated And Standalone) Under Ind AS For The Quarter/ Nine Months Ended 31St December 2024.
Jan 29, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Jan 29, 2025 Grant Of Stock Options (Esops)
Jan 28, 2025 Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
Jan 18, 2025 Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 18, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 15, 2025 Board Meeting Intimation for Notice Of Board Meeting - 29 January 2025
Jan 10, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Announcement under Regulation 30 (LODR)-Change in Registered Office Address
Jan 06, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 03, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Dec 10, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 06, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Dec 02, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nov 11, 2024 RSI(14)

Neutral
51.20
ATR(14)

Less Volatile
11.19
STOCH(9,6)

Neutral
56.65
STOCH RSI(14)

Overbought
94.36
MACD(12,26)

Bullish
2.00
ADX(14)

Weak Trend
16.70
UO(9)

Bearish
56.50
ROC(12)

Uptrend And Accelerating
3.17
WillR(14)

Neutral
-26.34