Quarterly Financials | Mar 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 3,123 | 4,589 | 4,907 | 5,482 | 5,075 | 5,826 | 5,999 | 6,815 | 6,291 | 3,934 | 5,358 | 7,587 | 7,460 | 5,215 | 7,816 | 9,244 | 8,819 | 10,067 | 10,674 | 11,601 | 10,627 | 11,904 | 12,661 | 13,605 | 12,764 | 14,111 | 14,478 | 15,997 |
Expenses | 2,915 | 4,153 | 4,505 | 5,025 | 4,689 | 5,218 | 5,473 | 6,212 | 5,839 | 3,771 | 4,977 | 6,853 | 6,799 | 4,959 | 7,120 | 8,351 | 8,047 | 9,030 | 9,746 | 10,604 | 9,823 | 10,830 | 11,619 | 12,453 | 11,783 | 12,848 | 13,351 | 14,755 |
EBITDA | 208 | 437 | 402 | 458 | 386 | 608 | 526 | 603 | 452 | 162 | 382 | 734 | 661 | 256 | 696 | 892 | 772 | 1,037 | 928 | 997 | 805 | 1,074 | 1,042 | 1,153 | 982 | 1,263 | 1,127 | 1,241 |
Operating Profit % | 6 % | 9 % | 8 % | 8 % | 7 % | 10 % | 9 % | 9 % | 7 % | 3 % | 6 % | 9 % | 8 % | 4 % | 9 % | 9 % | 8 % | 10 % | 8 % | 8 % | 7 % | 9 % | 8 % | 8 % | 7 % | 9 % | 8 % | 8 % |
Depreciation | 36 | 43 | 48 | 56 | 66 | 83 | 92 | 95 | 105 | 95 | 101 | 114 | 105 | 107 | 116 | 128 | 146 | 145 | 162 | 168 | 164 | 162 | 174 | 189 | 205 | 193 | 208 | 228 |
Interest | 31 | 10 | 10 | 15 | 12 | 18 | 19 | 18 | 14 | 9 | 9 | 11 | 12 | 11 | 12 | 14 | 17 | 17 | 18 | 17 | 16 | 15 | 16 | 15 | 13 | 16 | 16 | 18 |
Profit Before Tax | 0 | 383 | 344 | 387 | 308 | 507 | 415 | 490 | 333 | 59 | 272 | 609 | 544 | 137 | 568 | 750 | 609 | 875 | 748 | 812 | 625 | 897 | 852 | 949 | 763 | 1,054 | 903 | 995 |
Tax | -91 | 138 | 126 | 140 | 116 | 184 | 92 | 106 | 62 | 19 | 73 | 163 | 130 | 42 | 150 | 198 | 182 | 233 | 62 | 222 | 165 | 239 | 229 | 259 | 200 | 281 | 244 | 272 |
Net Profit | 91 | 245 | 219 | 247 | 192 | 323 | 323 | 384 | 271 | 40 | 199 | 447 | 414 | 95 | 418 | 553 | 427 | 643 | 686 | 590 | 460 | 659 | 623 | 690 | 563 | 774 | 659 | 724 |
EPS in ₹ | 1.46 | 3.98 | 3.50 | 3.96 | 3.07 | 5.18 | 5.17 | 6.14 | 4.25 | 0.62 | 3.07 | 6.90 | 6.39 | 1.47 | 6.45 | 8.53 | 6.59 | 9.93 | 10.58 | 9.10 | 7.10 | 10.14 | 9.58 | 10.62 | 8.66 | 11.89 | 10.14 | 11.12 |