| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 858 | 892 | 1,028 | 819 | 856 | 885 | 1,026 | 732 | 162 | 361 | 746 | 705 | 270 | 710 | 1,000 | 735 | 954 | 1,017 | 1,161 | 947 | 1,001 | 1,050 | 1,241 | 1,081 | 1,073 | 1,125 | 1,402 | 1,084 |
| Expenses | 814 | 836 | 929 | 755 | 716 | 729 | 819 | 659 | 161 | 335 | 623 | 586 | 268 | 570 | 774 | 637 | 786 | 850 | 924 | 769 | 822 | 883 | 1,020 | 881 | 926 | 967 | 1,134 | 894 |
| EBITDA | 45 | 56 | 98 | 63 | 141 | 156 | 206 | 73 | 0 | 25 | 124 | 119 | 1 | 140 | 225 | 98 | 168 | 167 | 237 | 178 | 179 | 167 | 221 | 200 | 147 | 158 | 268 | 190 |
| Operating Profit % | 4 % | 6 % | 9 % | 7 % | 16 % | 16 % | 20 % | 9 % | -190 % | -13 % | 13 % | 14 % | -31 % | 11 % | 19 % | 11 % | 17 % | 16 % | 19 % | 17 % | 17 % | 15 % | 18 % | 16 % | 13 % | 13 % | 18 % | 16 % |
| Depreciation | 31 | 32 | 29 | 49 | 90 | 91 | 96 | 173 | 103 | 96 | 102 | 92 | 89 | 92 | 81 | 93 | 85 | 93 | 100 | 105 | 105 | 108 | 111 | 112 | 117 | 122 | 130 | 125 |
| Interest | 3 | 3 | 3 | 3 | 49 | 48 | 49 | 52 | 56 | 62 | 54 | 51 | 51 | 53 | 50 | 53 | 51 | 51 | 52 | 55 | 54 | 55 | 59 | 58 | 61 | 65 | 65 | 70 |
| Profit Before Tax | 10 | 22 | 67 | 11 | 1 | 17 | 62 | -152 | -158 | -132 | -32 | -24 | -139 | -5 | 94 | -48 | 32 | 23 | 86 | 18 | 20 | 4 | 51 | 30 | -32 | -29 | 73 | -5 |
| Tax | 5 | 10 | 25 | 5 | 1 | 26 | 68 | -25 | -38 | -34 | -7 | -0 | -35 | -1 | 17 | -32 | 10 | 7 | 23 | 4 | 6 | 1 | 14 | 7 | -9 | -8 | 21 | -7 |
| Net Profit | 5 | 12 | 42 | 7 | -0 | -8 | -7 | -127 | -120 | -98 | -25 | -24 | -105 | -4 | 77 | -16 | 23 | 16 | 63 | 14 | 15 | 3 | 37 | 23 | -23 | -21 | 52 | 2 |
| EPS in ₹ | 0.57 | 1.35 | 4.73 | 0.73 | -0.01 | -0.93 | -0.74 | -14.46 | -13.67 | -11.10 | -2.75 | -2.20 | -9.59 | -0.33 | 7.06 | -1.45 | 2.08 | 1.50 | 5.72 | 1.30 | 1.32 | 0.25 | 3.36 | 2.11 | -2.07 | -1.87 | 4.75 | 0.18 |
Shoppers Stop
493.15
-10.75
(-2.13%)
Market Cap
5,545.90 Cr
EPS
7.03
PE Ratio
496.21
Dividend Yield
0.00 %
Industry
Retail52 Week High
943.40
52 Week Low
467.15
PB Ratio
16.83
Debt to Equity
10.17
Sector
Diversified Retail
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from8 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,203.10 | #1 2,75,156.00 | 100.90 | #1 50,935.30 | 18.54 | #1 2,536 | -2.18 | 57.98 | |
126.12 | 56,493.20 | 92.72 | 8,945.10 | 17.41 | 462 | 88.07 | 53.22 | |
3,555.50 | 7,169.00 | 325.57 | 2,806.60 | 13.18 | -97 | #1 147.56 | 56.13 | |
147.51 | 6,093.30 | 35.43 | 6,295.50 | 15.37 | 184 | -22.22 | 63.78 | |
493.15 | #5 5,545.90 | #8 496.21 | #4 4,372.40 | #7 7.20 | #4 77 | #7 -91.38 | 41.35 | |
62.25 | 587.50 | - | 2,370.60 | -4.61 | -266 | 15.24 | 45.96 | |
19.89 | 268.50 | #1 13.53 | 1,150.00 | #1 54.67 | 18 | -89.36 | 25.54 | |
123.00 | 151.20 | 21.89 | 542.70 | - | 4 | - | 28.63 | |
140.00 | 109.90 | 254.55 | 68.00 | 6.58 | 3 | - | 59.99 | |
158.80 | 89.70 | - | 233.50 | 29.58 | 6 | - | 50.14 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
7.20 %
Net Income Growth
-33.45 %
Cash Flow Change
3.29 %
ROE
-54.48 %
ROCE
-24.66 %
EBITDA Margin (Avg.)
-4.18 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,982 | 2,080 | 2,057 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 |
| Fixed Assets | 903 | 937 | 923 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,098 | 2,582 |
| Current Assets | 729 | 798 | 717 | 598 | 1,409 | 1,674 | 1,284 | 1,495 | 1,921 | 2,173 |
| Capital Work in Progress | 28 | 34 | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 |
| Investments | 0 | 39 | 20 | 283 | 258 | 191 | 128 | 146 | 48 | 4 |
| Other Assets | 1,051 | 1,070 | 1,094 | 814 | 1,568 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 |
| Total Liabilities | 1,982 | 2,080 | 2,057 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 |
| Current Liabilities | 1,055 | 1,075 | 1,201 | 839 | 1,558 | 1,936 | 1,600 | 1,939 | 2,400 | 2,676 |
| Non Current Liabilities | 372 | 478 | 371 | 45 | 3 | 2,078 | 1,796 | 1,768 | 1,998 | 2,317 |
| Total Equity | 555 | 527 | 484 | 904 | 915 | 67 | 120 | 76 | 206 | 301 |
| Reserve & Surplus | 487 | 483 | 438 | 861 | 871 | 23 | 65 | 21 | 151 | 246 |
| Share Capital | 42 | 42 | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -6 | -6 | -57 | 92 | 13 | -141 | 140 | 11 | -23 | -29 |
| Investing Activities | -162 | -172 | -111 | -35 | -125 | -284 | -24 | -102 | -29 | -111 |
| Operating Activities | 111 | 155 | 64 | 298 | 202 | 576 | -3 | 383 | 543 | 561 |
| Financing Activities | 46 | 11 | -10 | -171 | -63 | -433 | 167 | -270 | -537 | -479 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 65.46 % | 65.46 % | 65.41 % | 65.51 % | 65.55 % | 65.55 % | 65.51 % | 65.46 % | 65.46 % | 65.46 % | 65.55 % | 65.55 % | 65.54 % | 65.58 % | 65.57 % | 65.55 % | 65.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.78 % | 0.00 % | 7.43 % | 7.43 % | 7.08 % | 3.32 % | 3.13 % |
| DIIs | 19.48 % | 19.48 % | 20.00 % | 19.94 % | 19.64 % | 18.44 % | 19.84 % | 20.36 % | 20.81 % | 21.18 % | 21.56 % | 21.88 % | 22.17 % | 22.21 % | 22.67 % | 25.32 % | 25.52 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 6.12 % | 6.12 % | 5.58 % | 5.49 % | 5.72 % | 4.95 % | 4.35 % | 3.95 % | 3.85 % | 3.49 % | 3.44 % | 3.12 % | 2.38 % | 2.27 % | 2.22 % | 2.89 % | 2.96 % |
| Others | 8.94 % | 8.94 % | 9.00 % | 9.06 % | 9.09 % | 11.06 % | 10.30 % | 10.23 % | 9.88 % | 9.87 % | 2.67 % | 9.45 % | 2.48 % | 2.51 % | 2.46 % | 2.93 % | 2.87 % |
| No of Share Holders | 0 | 31,022 | 31,022 | 28,171 | 26,633 | 25,836 | 29,556 | 38,709 | 38,747 | 39,373 | 41,112 | 41,376 | 25,677 | 24,567 | 24,285 | 27,899 | 28,949 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.75 | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.22 | 0.15 | 0.17 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 17 Jul 2025 |  Annual General Meeting | NA | 17 Jul 2025 | 543.75 | 506.10 |
| 29 Apr 2025 |  Quarterly Result Announcement | NA | 29 Apr 2025 | 528.35 | 543.75 |
| 14 Jan 2025 | Quarterly Result Announcement | NA | 14 Jan 2025 | 579.90 | 605.60 |
| 22 Oct 2024 | Quarterly Result Announcement | NA | 22 Oct 2024 | 772.75 | 730.40 |
| 18 Jul 2024 | Annual General Meeting | NA | 18 Jul 2024 | 753.85 | 821.30 |
| 20 Nov 2020 |  Rights | 17:70 | 19 Nov 2020 | 177.35 | 181.25 |
Announcements
Update Regarding Investment In Global SS Beauty Brands Limited (GSSBL) Wholly Owned Material Subsidiary Of The Company -Intimation Under Regulation 30(6) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regul
8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Acquisition8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 06, 2025
Jun 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 28, 2025
May 28, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Credit RatingMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Credit RatingMay 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 06, 2025
May 06, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 01, 2025
May 01, 2025Announcement under Regulation 30 (LODR)-Investor PresentationApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 29, 2025
Apr 29, 2025Intimation Under Securities And Exchange Board Of India ("SEBI) (Code Of Fair Disclosure
Of Unpublished Price Sensitive Information) Regulations 2015Apr 29, 2025
Apr 29, 2025Intimation Of Approval Of Further Investment In Global SS Beauty Brands Limited Wholly Owned
Material Subsidiary Of The Company -Intimation Under Regulation 30(6) Of The Securities And Exchange
Board Of India (Listing Obligations And Disclosure RequiremApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-AcquisitionApr 29, 2025
Apr 29, 2025Outcome Of The Board Meeting Held On April 29 2025 - Appointment Of ChairmanApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-RetirementApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementApr 29, 2025
Apr 29, 2025Outcome Of Board Meeting And Financial Results - April 29 2025Apr 29, 2025
Apr 29, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On April 29 2025.Apr 29, 2025
Apr 29, 2025Vesting Of Employee Stock Options As Under Shoppers Stop Limited Employee Stock Option Plan 2022 (SSL Plan 2022)Apr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 24, 2025
Apr 24, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Apr 24, 2025
Apr 24, 2025Board Meeting Intimation for Intimation Of The Board Meeting Under SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (The SEBI LODR)Apr 22, 2025
Apr 22, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 18, 2025
Apr 18, 2025Changes In Senior Management Personnel: Resignation Of Mr. Rajan Sharma As Customer Care Associate And Chief Of Private Brands.
Ref: Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure RequireMar 28, 2025
Mar 28, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 24, 2025
Mar 24, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Store Opening
Mar 21, 2025
Mar 21, 2025Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.-Commencement Of Operation Of StoresMar 20, 2025
Mar 20, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015- Store OpeningMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 07, 2025
Mar 07, 2025Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Reference: Commencement Of Operations From A New Unit(S)Mar 05, 2025
Mar 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 05, 2025
Mar 05, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Reference: Commencement Of Operations From A New Unit(S)Feb 11, 2025
Feb 11, 2025Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Reference: Commencement Of Operations From A New Unit(S)Feb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 28, 2025
Jan 28, 2025 Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015-Commencement Of Operations From A New Unit(S)Jan 23, 2025
Jan 23, 2025Intimation Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015-Commencement Of Operations From A New Unit(S)Jan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 20, 2025
Jan 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 16, 2025
Jan 16, 2025Changes In Senior Management Personnel: Resignation Of Mr. Venkatesh Raja As Customer Care Associate And Chief Human Resources Officer.Jan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJan 16, 2025
Jan 16, 2025Investor Presentation And Press ReleaseJan 14, 2025
Jan 14, 2025Technical Indicators
RSI(14)
Neutral 46.79
ATR(14)
Less Volatile 15.03
STOCH(9,6)
Neutral 38.51
STOCH RSI(14)
Neutral 20.01
MACD(12,26)
Bearish -0.63
ADX(14)
Weak Trend 9.21
UO(9)
Bearish 47.48
ROC(12)
Downtrend And Accelerating -0.42
WillR(14)
Neutral -63.44
Mutual Fund Holdings
DSP Small Cap Direct Plan-Growth 
HDFC ELSS Tax Saver Fund Direct Plan-Growth 
Kotak India EQ Contra Fund Direct-Growth 
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth 
Groww Nifty Total Market Index Fund Direct - Growth 
Angel One Nifty Total Market Index Fund Direct - Growth 
Mirae Asset Nifty Total Market Index Fund Direct-Growth 
Bandhan Nifty Total Market Index Fund Direct-Growth 
Canara Robeco Consumer Trends Fund Direct-Growth 
Aditya Birla Sun Life ELSS Tax Saver Direct-Growth 
Nippon India Multi Cap Fund Direct-Growth 
Tata Focused Equity Fund Direct - Growth 
Taurus Flexi Cap Fund Direct - Growth 
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
