Shoppers Stop

575.55
+0.75
(0.13%)
Market Cap
6,331.66
Eps
7.03
PE Ratio (TTM)
178.47
Dividend Yield
0.00
Industry
Retail
52 Week High
943.40
52 Week low
561.05
PB Ratio
23.99
Debt to Equity
10.17
Sector
Diversified Retail
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
7.20 %
Net Income Growth
-33.45 %
Cash Flow Change
3.29 %
ROE
-54.48 %
ROCE
-24.66 %
EBITDA Margin (Avg.)
-4.18 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
4,300
4,599
3,788
3,713
3,597
3,498
1,973
2,687
4,079
4,372
4,680
Expenses
4,019
4,384
3,565
3,485
3,332
2,912
1,705
2,250
3,327
3,600
3,908
EBITDA
281
215
224
228
264
586
268
437
752
773
772
Operating Profit %
6 %
4 %
5 %
6 %
7 %
16 %
3 %
11 %
17 %
17 %
15 %
Depreciation
125
137
119
115
141
450
392
355
382
437
481
Interest
78
87
60
38
14
197
223
207
209
225
249
Profit Before Tax
78
-9
32
291
110
-72
-347
-98
159
104
43
Tax
29
35
20
18
45
70
-80
-52
43
27
11
Net Profit
49
-44
12
274
65
-142
-267
-45
116
77
32
EPS in ₹
5.09
0.25
-4.46
28.91
7.38
-16.14
-28.38
-4.29
10.59
7.03
2.90

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,982
2,080
2,057
1,788
2,476
4,081
3,516
3,783
4,603
5,294
Fixed Assets
903
937
923
673
615
1,901
1,721
1,723
2,098
2,582
Current Assets
729
798
717
598
1,409
1,674
1,284
1,495
1,921
2,173
Capital Work in Progress
28
34
20
18
35
44
3
14
34
21
Investments
0
39
20
283
258
191
128
146
48
4
Other Assets
1,051
1,070
1,094
814
1,568
1,945
1,664
1,899
2,424
2,688
Total Liabilities
1,982
2,080
2,057
1,788
2,476
4,081
3,516
3,783
4,603
5,294
Current Liabilities
1,055
1,075
1,201
839
1,558
1,936
1,600
1,939
2,400
2,676
Non Current Liabilities
372
478
371
45
3
2,078
1,796
1,768
1,998
2,317
Total Equity
555
527
484
904
915
67
120
76
206
301
Reserve & Surplus
487
483
438
861
871
23
65
21
151
246
Share Capital
42
42
42
44
44
44
55
55
55
55

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-6
-6
-57
92
13
-141
140
11
-23
-29
Investing Activities
-162
-172
-111
-35
-125
-284
-24
-102
-29
-111
Operating Activities
111
155
64
298
202
576
-3
383
543
561
Financing Activities
46
11
-10
-171
-63
-433
167
-270
-537
-479

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
65.46 %
65.46 %
65.41 %
65.51 %
65.55 %
65.55 %
65.51 %
65.46 %
65.46 %
65.46 %
65.55 %
65.55 %
65.54 %
65.58 %
65.57 %
65.55 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
6.78 %
0.00 %
7.43 %
7.43 %
7.08 %
3.32 %
DIIs
19.48 %
19.48 %
20.00 %
19.94 %
19.64 %
18.44 %
19.84 %
20.36 %
20.81 %
21.18 %
21.56 %
21.88 %
22.17 %
22.21 %
22.67 %
25.32 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
6.12 %
6.12 %
5.58 %
5.49 %
5.72 %
4.95 %
4.35 %
3.95 %
3.85 %
3.49 %
3.44 %
3.12 %
2.38 %
2.27 %
2.22 %
2.89 %
No of Share Holders
0
31,022
31,022
28,171
26,633
25,836
29,556
38,709
38,747
39,373
41,112
41,376
25,677
24,567
24,285
27,899

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.75 0.75 0.75 0.75 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.22 0.15 0.17 0.41 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,569.15 2,32,256.39 85.14 50,935.30 18.54 2,536 4.79 44.70
575.70 6,333.31 178.47 4,372.40 7.20 77 41.85 35.32
2,964.55 5,868.93 - 2,806.60 13.18 -97 11.86 17.43
146.00 5,617.33 30.26 6,295.50 15.37 184 -34.49 31.02
79.88 720.03 - 2,370.60 -4.61 -266 7.62 39.20
51.75 75.70 63.11 94.00 -3.79 -3 800.00 27.18
1.99 40.15 - 2,738.10 17.66 -2,513 96.41 37.85
0.59 26.84 - 1,590.70 -70.72 -1,220 -714.73 31.68
34.40 22.38 88.46 16.60 12.93 0 -50.00 24.07
4.70 18.51 - 0.00 - 0 7.39 46.19

Corporate Action

Technical Indicators

RSI(14)
Neutral
35.32
ATR(14)
Volatile
26.61
STOCH(9,6)
Oversold
18.31
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-3.63
ADX(14)
Weak Trend
15.88
UO(9)
Bearish
44.49
ROC(12)
Downtrend And Accelerating
-6.82
WillR(14)
Oversold
-89.23