Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Operating Profit % | 79 % | 90 % | 80 % | -23 % | 6 % | 85 % | 4 % | 60 % | -110 % | -60 % | 25 % | 13 % | -38 % | -133 % | 79 % | 87 % | -240 % | 6 % | 80 % | -56 % | -208 % | 50 % | 67 % | 88 % | -138 % | 20 % | 64 % | -268 % | 70 % | 48 % | 72 % | 65 % | -200 % | 48 % | 70 % | 60 % | -176 % | 58 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.42 | 0.45 | -0.04 | -0.02 | 0.02 | 1.42 | 0.09 | 0.11 | -1.26 | -1.02 | 0.70 | 0.70 | -0.15 | -0.08 | 0.38 | 0.64 | -1.00 | -0.05 | 0.50 | -0.11 | -0.51 | 0.28 | 0.29 | 0.66 | -0.37 | 0.07 | 0.43 | -1.30 | 0.52 | 0.17 | 0.34 | 0.29 | -0.98 | 0.27 | 0.31 | 0.26 | -0.93 | 0.30 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 12 | 13 | 14 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 10 | 10 | 10 | 0 | 1 | 1 | 0 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 3 | 1 | 0 |
Other Assets | 11 | 12 | 11 | 11 | 8 | 9 | 9 | 10 | 12 | 13 |
Total Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Equity | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
Reserve & Surplus | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -0 |
Investing Activities | 1 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -1 | -2 | -0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % | 40.98 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % | 59.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,623.90 | 4,67,673.38 | 31.33 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.90 | |
1,928.50 | 3,04,235.97 | 36.47 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 71.30 | |
352.80 | 2,23,762.67 | 140.88 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 58.52 | |
1,618.30 | 1,35,753.73 | 37.12 | 19,419.87 | 48.18 | 3,411 | 33.41 | 68.90 | |
3,524.05 | 1,32,182.80 | 17.48 | 36,412.99 | 19.35 | 7,391 | 18.60 | 67.86 | |
10,686.35 | 1,20,606.64 | 16.16 | 1,713.46 | 224.92 | 7,365 | 14.04 | 56.77 | |
4,471.20 | 95,631.75 | 46.22 | 3,163.39 | 27.42 | 1,943 | 26.47 | 59.66 | |
2,042.60 | 79,987.67 | 17.91 | 15,162.74 | 26.62 | 4,468 | 14.45 | 60.99 | |
771.85 | 74,198.89 | 30.81 | 17,483.48 | 22.39 | 2,408 | 0.19 | 51.32 | |
233.24 | 60,606.65 | 17.60 | 34,560.58 | 14.43 | 3,439 | 17.06 | 62.74 |