Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 5,934 | 6,224 | 6,356 | 6,651 | 6,518 | 6,728 | 7,308 | 6,744 | 6,752 | 6,789 | 6,584 | 5,745 | 6,323 | 6,552 | 6,551 | 6,445 | 6,387 | 7,093 | 7,666 | 8,596 | 8,218 | 8,439 | 9,171 | 9,734 | 9,533 | 9,884 | 9,774 |
Expenses | 4,283 | 3,666 | 3,463 | 5,966 | 2,507 | 2,479 | 2,829 | 4,389 | 2,546 | 2,715 | 2,560 | 4,816 | 2,344 | 2,893 | 2,874 | 2,656 | 2,671 | 3,039 | 3,401 | 4,043 | 3,118 | 3,534 | 3,377 | 3,561 | 3,920 | 3,500 | 3,373 |
EBITDA | -2,380 | -1,469 | -1,094 | -3,205 | 69 | 231 | 454 | -1,664 | 320 | 361 | 454 | -2,444 | 624 | 359 | 353 | 409 | 319 | 633 | 820 | 910 | 1,038 | 567 | 1,122 | 1,363 | 812 | 1,578 | 1,418 |
Operating Profit % | 25 % | 36 % | 40 % | -8 % | 56 % | 58 % | 53 % | 26 % | 58 % | 55 % | 56 % | 2 % | 57 % | 48 % | 53 % | 54 % | 52 % | 51 % | 50 % | 44 % | 57 % | 52 % | 57 % | 57 % | 53 % | 58 % | 61 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 4,031 | 4,026 | 3,987 | 3,891 | 3,942 | 4,019 | 4,025 | 4,019 | 3,886 | 3,713 | 3,571 | 3,373 | 3,356 | 3,300 | 3,324 | 3,381 | 3,397 | 3,421 | 3,444 | 3,643 | 4,062 | 4,338 | 4,672 | 4,811 | 4,802 | 4,807 | 4,984 |
Profit Before Tax | -2,380 | -1,469 | -1,094 | -3,205 | 69 | 231 | 454 | -1,664 | 320 | 361 | 454 | -2,444 | 624 | 359 | 353 | 409 | 319 | 633 | 820 | 910 | 1,038 | 567 | 1,122 | 1,363 | 812 | 1,578 | 1,418 |
Tax | -866 | -535 | -414 | -723 | -54 | 92 | 289 | 16 | 172 | 231 | 285 | -1,002 | 373 | 157 | 68 | 64 | 43 | 288 | 344 | 318 | 540 | -56 | 384 | 545 | -133 | 652 | 452 |
Net Profit | -1,515 | -934 | -680 | -2,483 | 123 | 139 | 166 | -1,680 | 148 | 130 | 169 | -1,442 | 251 | 203 | 285 | 345 | 276 | 344 | 476 | 592 | 498 | 623 | 738 | 818 | 945 | 926 | 966 |
EPS in ₹ | -5.81 | 0.00 | -2.44 | -7.91 | 0.29 | 0.34 | 0.35 | -2.98 | 0.26 | 0.22 | 0.28 | -2.45 | 0.29 | 0.23 | 0.33 | 0.39 | 0.31 | 0.39 | 0.55 | 0.68 | 0.57 | 0.72 | 0.85 | 0.94 | 1.09 | 1.06 | 1.11 |