Affle India

Market Cap

20,794.99 Cr

EPS

21.91

PE Ratio

56.42

Dividend Yield

0.00 %

Industry

Information Technology

52 Week High

1,884.00

52 Week low

998.20

PB Ratio

7.67

Debt to Equity

0.07

Sector

IT Enabled Services

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy88.89 %

88.89 %

Hold0.0 %

0.0 %

Sell11.11 %

11.11 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
L&T Technology Services	4,915.40	52,025.30	39.76	9,854.60	9.27	1,306	-5.14	37.44
Tata Technologies	748.00	30,344.01	45.87	5,232.80	16.24	679	-0.94	30.88
Sagility India	46.25	21,651.14	50.70	4,781.50	12.88	228	207.22	46.72
Affle India	1,480.75	20,794.99	56.42	1,900.00	27.66	297	30.47	39.86
Cyient	1,452.55	16,124.90	25.81	7,213.10	18.30	703	-16.64	44.07
Black Box	445.15	7,481.86	31.75	6,300.80	-0.13	138	37.16	29.97
eMudhra	720.90	5,969.90	68.94	380.00	49.55	76	12.00	32.93
Protean e-Gov Technologies (NSDL)	1,416.90	5,745.08	62.43	949.60	21.14	97	50.66	-
Zaggle Prepaid Ocean Services	356.15	4,779.72	59.96	786.90	41.48	44	29.61	30.14
E2E Networks	2,206.80	4,403.14	112.09	96.10	43.43	22	107.14	27.09

Growth Rate

Revenue Growth

27.66 %

Net Income Growth

21.10 %

Cash Flow Change

0.76 %

ROE

-28.87 %

ROCE

-28.20 %

EBITDA Margin (Avg.)

-4.73 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	55	60	74	61	75	85	96	83	92	137	152	178	165	290	354	344	355	367	393	373	416	441	509	534	545	572	623
Expenses	42	45	51	40	56	63	67	60	67	101	112	107	117	223	272	257	280	284	296	287	329	344	402	408	415	430	470
EBITDA	12	15	23	20	19	22	29	24	25	36	40	70	48	67	82	87	75	84	97	87	88	97	107	125	130	142	152
Operating Profit %	22 %	26 %	31 %	33 %	25 %	26 %	29 %	25 %	25 %	25 %	26 %	24 %	23 %	19 %	20 %	18 %	20 %	20 %	21 %	19 %	19 %	20 %	19 %	19 %	20 %	21 %	22 %
Depreciation	2	3	2	3	3	3	3	5	4	5	5	5	5	8	10	9	9	13	14	14	14	18	19	20	19	25	26
Interest	0	0	0	0	0	0	0	1	1	1	1	1	1	2	2	2	2	3	3	3	4	6	5	5	4	4	3
Profit Before Tax	10	12	20	17	16	19	26	18	20	30	34	64	41	57	70	76	64	68	80	70	70	73	83	100	107	114	124
Tax	2	2	4	3	3	4	4	3	1	3	3	5	5	9	8	8	9	9	11	8	4	6	7	13	20	22	24
Net Profit	8	10	16	15	13	16	22	15	19	27	31	59	36	48	62	69	55	59	69	62	66	67	77	88	87	92	100
EPS in ₹	3.18	4.24	6.72	5.96	5.43	6.32	8.60	6.10	7.36	10.58	12.04	22.99	13.68	18.08	4.70	5.18	4.13	4.43	5.19	4.68	4.97	5.01	5.72	6.45	6.18	6.56	7.15

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2018	2019	2020	2021	2022	2023	2024
Total Assets	76	158	402	753	1,827	2,011	3,283
Fixed Assets	28	57	163	361	699	786	1,144
Current Assets	48	99	232	251	943	1,163	1,974
Capital Work in Progress	0	2	5	40	42	49	98
Investments	0	0	0	76	135	0	37
Other Assets	49	99	234	276	951	1,176	2,003
Total Liabilities	76	158	402	753	1,827	2,011	3,283
Current Liabilities	45	77	130	194	429	403	643
Non Current Liabilities	1	9	43	200	219	140	142
Total Equity	31	72	229	359	1,179	1,467	2,498
Reserve & Surplus	6	48	204	333	1,152	1,447	2,481
Share Capital	24	24	26	26	27	27	28

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	9	6	49	-20	267	16	473
Investing Activities	-29	-50	-162	-175	-554	-186	-572
Operating Activities	42	48	72	102	206	260	262
Financing Activities	-4	8	139	53	615	-59	783

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	May 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Nov 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	62.60 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	59.89 %	56.93 %	56.93 %	56.92 %	55.14 %	55.09 %	55.03 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.02 %	0.00 %	0.00 %	0.00 %	0.00 %	14.79 %	15.30 %	15.55 %	16.50 %
DIIs	5.85 %	6.13 %	5.68 %	5.32 %	5.52 %	4.59 %	4.88 %	8.21 %	10.55 %	11.95 %	13.37 %	14.27 %	13.93 %	14.51 %	14.72 %	16.20 %	15.59 %	14.58 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	6.95 %	6.83 %	8.85 %	11.47 %	12.34 %	12.98 %	12.79 %	11.79 %	12.00 %	11.96 %	11.91 %	11.72 %	10.84 %	10.00 %	9.67 %	9.30 %	9.65 %	9.76 %
Others	24.60 %	27.15 %	25.58 %	23.32 %	22.24 %	22.54 %	22.44 %	20.11 %	17.55 %	16.18 %	14.83 %	14.12 %	18.30 %	18.55 %	3.91 %	4.07 %	4.12 %	4.13 %
No of Share Holders	88,416	92,209	1,42,174	1,95,095	3,09,967	3,66,185	3,79,806	3,63,209	3,65,603	3,64,615	3,61,200	3,52,826	3,43,846	3,22,499	3,08,470	2,89,362	2,83,423	2,75,241