Datamatics Global Services

Market Cap

3,625.62 Cr

EPS

33.60

PE Ratio

19.48

Dividend Yield

0.81 %

Industry

Information Technology

52 Week High

740.00

52 Week low

450.00

PB Ratio

2.81

Debt to Equity

0.02

Sector

IT Enabled Services

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
L&T Technology Services	4,915.40	52,025.30	39.76	9,854.60	9.27	1,306	-5.14	37.44
Tata Technologies	748.00	30,344.01	45.87	5,232.80	16.24	679	-0.94	30.88
Sagility India	46.25	21,651.14	50.70	4,781.50	12.88	228	207.22	46.72
Affle India	1,480.75	20,794.99	56.42	1,900.00	27.66	297	30.47	39.86
Cyient	1,452.55	16,124.90	25.81	7,213.10	18.30	703	-16.64	44.07
Black Box	445.15	7,481.86	31.75	6,300.80	-0.13	138	37.16	29.97
eMudhra	720.90	5,969.90	68.94	380.00	49.55	76	12.00	32.93
Protean e-Gov Technologies (NSDL)	1,416.90	5,745.08	62.43	949.60	21.14	97	50.66	-
Zaggle Prepaid Ocean Services	356.15	4,779.72	59.96	786.90	41.48	44	29.61	30.14
E2E Networks	2,206.80	4,403.14	112.09	96.10	43.43	22	107.14	27.09

Growth Rate

Revenue Growth

6.48 %

Net Income Growth

6.37 %

Cash Flow Change

40.94 %

ROE

-9.17 %

ROCE

-11.40 %

EBITDA Margin (Avg.)

-3.51 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	199	203	201	202	230	213	213	219	226	214	244	245	234	264	290	281	312	292	303	312	318	280	287	306	323	302	304	306	325	340	353	383	422	400	400	386	380	429	408	421	471
Expenses	188	182	187	180	195	182	187	192	212	190	213	214	212	229	249	254	268	255	263	280	298	249	253	264	278	246	249	250	263	279	292	314	332	323	323	318	317	348	346	358	371
EBITDA	12	21	14	22	35	31	27	27	14	25	31	30	22	35	41	27	43	38	40	32	20	31	34	42	45	56	54	56	62	61	61	70	89	77	77	68	63	81	62	63	100
Operating Profit %	5 %	8 %	6 %	10 %	11 %	12 %	11 %	10 %	4 %	9 %	8 %	9 %	10 %	12 %	11 %	11 %	13 %	12 %	11 %	9 %	4 %	10 %	12 %	13 %	2 %	14 %	17 %	17 %	16 %	15 %	15 %	16 %	20 %	17 %	17 %	16 %	14 %	16 %	12 %	12 %	13 %
Depreciation	5	6	6	6	9	6	6	6	6	4	5	4	7	6	7	7	6	9	10	9	9	9	10	11	9	8	8	8	9	9	9	9	9	9	9	9	9	9	9	9	10
Interest	1	2	2	2	1	2	1	3	-1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	-1	1	1	0	1	2	1	1	1	1	1	1	1	1	0	0	0	2
Profit Before Tax	7	14	6	14	24	23	19	18	10	20	26	25	14	27	33	19	36	27	30	21	10	20	23	32	35	47	46	48	52	52	52	60	80	67	67	59	54	71	53	53	88
Tax	4	4	3	2	5	3	3	5	-6	4	4	6	-1	6	9	6	9	7	8	5	6	6	6	8	6	8	11	12	7	9	12	15	22	13	13	10	12	19	9	11	14
Net Profit	3	10	3	12	20	19	17	13	15	16	22	19	15	22	24	13	27	21	21	16	4	14	17	24	29	39	35	36	45	43	39	45	59	55	55	49	41	52	44	42	75
EPS in ₹	0.86	1.66	0.77	2.00	3.18	3.24	2.79	2.24	2.58	2.73	3.68	2.95	1.81	3.67	3.46	1.76	4.28	3.26	3.38	2.22	1.96	2.29	2.62	3.76	4.86	6.72	5.99	6.27	7.73	7.36	6.78	7.78	10.13	9.34	9.34	8.36	7.01	8.90	7.37	7.18	12.58

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	676	738	680	763	867	1,010	908	1,110	1,283	1,463
Fixed Assets	238	256	263	310	352	347	213	188	218	219
Current Assets	363	392	353	397	466	616	641	823	869	945
Capital Work in Progress	11	2	1	5	1	1	0	3	0	0
Investments	57	77	72	33	57	36	157	273	355	546
Other Assets	370	404	343	415	457	626	538	645	710	698
Total Liabilities	676	738	680	763	867	1,010	908	1,110	1,283	1,463
Current Liabilities	123	136	134	162	164	258	155	216	186	193
Non Current Liabilities	58	57	23	18	24	44	38	40	55	50
Total Equity	496	545	523	583	679	708	715	853	1,042	1,221
Reserve & Surplus	352	391	473	517	611	656	687	828	1,020	1,200
Share Capital	30	30	30	30	30	30	30	30	30	30

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	19	-3	7	14	-12	125	-96	69	-35	-34
Investing Activities	-15	-52	-23	-35	-65	-10	-99	-134	-99	-179
Operating Activities	58	67	86	53	90	84	112	182	131	184
Financing Activities	-24	-18	-56	-4	-37	51	-109	21	-66	-39

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	May 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	74.29 %	74.29 %	74.29 %	71.28 %	71.28 %	74.30 %	74.30 %	70.91 %	70.91 %	66.50 %	66.50 %	66.44 %	66.44 %	66.44 %	66.44 %	66.41 %	66.33 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.33 %	2.14 %	2.20 %	1.45 %	1.15 %
DIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.19 %	0.23 %	0.24 %	0.19 %	0.20 %	0.16 %	0.18 %	0.19 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	22.61 %	21.16 %	21.98 %	24.41 %	24.07 %	20.61 %	20.38 %	20.48 %	19.30 %	19.17 %	18.43 %	18.74 %	19.48 %	19.62 %	19.58 %	20.14 %	20.54 %
Others	3.10 %	4.55 %	3.73 %	4.31 %	4.65 %	5.08 %	5.32 %	8.61 %	9.78 %	14.14 %	14.83 %	14.58 %	11.55 %	11.60 %	11.62 %	11.83 %	11.79 %
No of Share Holders	27,018	28,707	40,826	39,488	40,580	40,125	38,435	38,506	39,365	41,735	42,969	46,793	51,520	51,971	51,469	56,003	54,194