Black Box

Black Box

450.40
-2.40
(-0.53%)
Market Cap
7,670.30 Cr
EPS
12.16
PE Ratio
28.02
Dividend Yield
0.22 %
52 Week High
714.80
52 Week Low
320.85
PB Ratio
11.10
Debt to Equity
1.33
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from2 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+100.00 %
+100.00 %
Hold
Hold0.0 %
0.0 %
Sell
Sell0.0 %
0.0 %

Company News

View All News
Caret
neutral
Black Box reported Q1 consolidated net profit of 474 million rupees, up from 371 million rupees year-over-year. However, the company's revenue declined to 13.87 billion rupees from 14.23 billion rupees in the same period last year. EBITDA decreased to 1.05 billion rupees from 1.19 billion rupees year-over-year, while EBITDA margin compressed to 7.56% from 8.34% in the previous year.
positive
BlackBox Limited's Board approved unaudited financial results for the quarter ended June 30, 2025, and scheduled the 39th Annual General Meeting for September 16, 2025. The company reported standalone revenue of Rs. 75.99 crores and net profit of Rs. 1.16 crores for the quarter. The Board recommended a final dividend of Rs. 1 per equity share for FY2024-25, with record date set as August 29, 2025. Additionally, the company allotted 1,03,950 equity shares under ESOP and 84,189 equity shares through warrant conversion to non-promoters Ushma Mehta and Ava Vaidya for Rs. 3.51 crores. The Board also approved re-appointments of Deepak Kumar Bansal as Executive Director & CFO and Neha Nagpal as Independent Director, along with appointment of M/s. Makarand M. Joshi & Co. as Secretarial Auditors for a 5-year term.
positive
Black Box Announces Estimated Growth Projections for FY26May 28, 2025
Black Box has released estimated growth projections for the fiscal year 2026. The company anticipates EBITDA growth of 14%-22% year-over-year, and PAT growth of 29%-39% year-over-year. Additionally, Black Box has provided an estimated revenue guidance of Rs. 6,750 – 7,000 crore for FY26.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
4,206.90
#1 44,975.50
35.44
#1 10,880.10
10.41
#1 1,264
0.70
45.17
681.10
27,469.80
40.13
5,292.60
1.14
677
5.12
48.80
1,901.00
26,845.30
67.01
2,360.10
27.66
382
21.82
43.68
1,496.80
25,964.20
47.89
2,663.99
#1 75.24
482
58.64
35.74
44.81
21,089.40
31.74
5,626.20
17.67
539
#1 566.37
50.63
1,203.10
13,240.60
#1 21.17
7,457.00
3.38
648
6.64
47.46
450.40
#7 7,670.30
#2 28.02
#3 5,971.90
#10 -5.22
#8 205
#5 27.76
30.92
990.40
6,035.90
33.09
1,769.80
6.48
206
14.84
56.16
726.70
6,014.20
65.56
527.80
38.89
87
37.36
34.66
461.80
5,449.00
28.20
1,750.00
3.18
131
204.42
58.69
Forecast
Actual
Growth Rate
Revenue Growth
-5.22 %
Net Income Growth
48.73 %
Cash Flow Change
-167.68 %
ROE
-5.73 %
ROCE
-14.27 %
EBITDA Margin (Avg.)
28.43 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
284
217
214
237
219
207
206
187
194
173
181
195
210
194
199
237
1,233
1,231
1,286
1,259
1,252
995
1,225
1,242
1,224
1,217
1,346
1,389
1,442
1,393
1,563
1,673
1,692
1,577
1,584
1,667
1,481
1,424
1,501
1,503
1,551
1,400
Expenses
224
210
213
233
222
197
195
175
182
161
170
182
194
180
185
220
1,298
1,160
1,184
1,245
1,192
942
1,134
1,158
1,162
1,145
1,293
1,328
1,370
1,324
1,530
1,610
1,607
1,491
1,490
1,551
1,364
1,324
1,385
1,382
1,418
1,295
EBITDA
60
7
1
4
-3
10
11
12
12
12
11
13
16
14
14
17
-65
71
101
14
60
53
91
84
62
72
53
61
72
68
33
63
84
86
94
116
117
101
115
122
133
105
Operating Profit %
7 %
2 %
-1 %
1 %
-2 %
5 %
1 %
6 %
6 %
-2 %
2 %
6 %
7 %
5 %
6 %
6 %
-5 %
6 %
6 %
1 %
5 %
5 %
7 %
7 %
5 %
4 %
4 %
4 %
5 %
3 %
2 %
4 %
4 %
5 %
5 %
6 %
8 %
7 %
7 %
8 %
8 %
7 %
Depreciation
4
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
7
24
28
25
21
23
25
19
29
24
25
25
25
26
31
20
31
28
29
28
29
26
28
31
28
27
Interest
7
6
7
7
7
6
7
8
5
6
7
6
6
5
6
5
28
31
36
33
31
22
30
22
24
15
17
18
24
25
25
28
34
33
32
36
41
34
32
31
47
34
Profit Before Tax
50
0
-6
-4
-12
2
3
2
6
4
3
5
8
6
6
9
-100
16
38
-44
8
9
36
42
10
33
11
19
23
18
-23
15
20
24
33
52
47
40
55
59
58
45
Tax
3
0
11
0
1
0
0
0
2
2
1
1
-1
1
1
0
-2
2
2
5
-3
3
2
5
8
2
1
3
7
3
-1
7
-4
1
1
11
6
3
4
3
-3
-2
Net Profit
47
0
-17
-5
-13
2
2
2
4
1
1
4
9
6
5
9
-98
14
36
-49
11
5
34
37
1
31
11
15
16
15
-23
8
23
24
32
41
41
37
51
56
61
47
EPS in ₹
16.51
0.01
-5.96
-1.63
-4.57
0.78
0.75
0.63
0.75
0.40
0.44
1.08
3.06
2.03
1.62
3.04
-7.10
4.56
11.94
-16.53
3.60
1.82
11.56
12.35
0.48
9.57
0.65
4.71
4.81
0.93
-1.36
0.47
1.38
1.43
1.90
2.43
2.97
2.21
3.04
3.33
3.57
2.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
633
623
590
580
2,432
2,306
2,303
2,652
3,002
2,801
3,072
Fixed Assets
90
109
111
114
400
557
622
733
794
808
769
Current Assets
452
420
383
396
1,897
1,547
1,554
1,807
2,026
1,837
2,130
Capital Work in Progress
0
0
0
0
0
0
0
0
2
0
0
Investments
0
0
0
0
0
0
0
0
30
32
33
Other Assets
543
514
479
467
2,032
1,749
1,681
1,920
2,176
1,960
2,271
Total Liabilities
633
623
590
580
2,432
2,306
2,303
2,652
3,002
2,801
3,072
Current Liabilities
516
531
493
444
1,658
1,983
1,694
1,915
2,044
1,576
1,362
Non Current Liabilities
15
23
18
47
755
499
403
477
663
743
952
Total Equity
102
69
78
90
19
-176
207
260
296
481
759
Reserve & Surplus
58
25
35
48
-11
-206
162
215
262
447
642
Share Capital
44
44
44
29
30
30
33
33
34
34
34

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
5
-2
-10
-7
197
110
41
-55
-102
14
-0
Investing Activities
77
-21
-4
-5
-360
-382
15
-108
-56
40
-105
Operating Activities
28
29
4
52
-72
1,137
303
95
13
129
-88
Financing Activities
-100
-10
-11
-54
629
-645
-277
-43
-59
-155
192

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
May 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
71.18 %
71.18 %
70.57 %
70.56 %
70.56 %
71.21 %
71.21 %
71.14 %
71.14 %
71.14 %
71.14 %
71.14 %
71.14 %
71.09 %
71.06 %
71.06 %
70.60 %
70.53 %
70.35 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
4.92 %
4.83 %
4.81 %
4.71 %
3.38 %
4.34 %
4.70 %
4.09 %
DIIs
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.03 %
0.03 %
0.03 %
0.04 %
Government
0.58 %
0.58 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
0.13 %
Public / Retail
13.16 %
13.03 %
12.38 %
12.33 %
13.86 %
12.26 %
12.29 %
12.49 %
12.66 %
12.32 %
12.13 %
13.05 %
13.44 %
13.34 %
13.93 %
15.47 %
15.88 %
15.85 %
16.57 %
Others
15.07 %
15.20 %
16.91 %
16.97 %
15.44 %
16.40 %
16.36 %
16.23 %
16.06 %
16.40 %
16.60 %
10.75 %
10.46 %
10.63 %
10.16 %
9.94 %
9.03 %
8.76 %
8.84 %
No of Share Holders
7,445
8,251
8,743
8,891
10,593
11,236
12,619
13,696
14,153
14,283
14,058
16,847
16,394
16,647
26,206
55,997
60,198
64,210
78,709

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
16 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
16 Sept 2025 495.70 452.30
20 Sept 2021 CHANGE OF NAME Change Of Name
NA
20 Sept 2021 242.14 242.14
14 Mar 2022 SPLIT Split
2:10
17 May 2022 161.28 161.28
25 Jul 2023 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
25 Jul 2023 125.20 188.50
29 Aug 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
29 Aug 2024 532.30 540.50
25 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
25 Sept 2024 530.35 546.35
09 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
09 Nov 2024 523.45 539.45
11 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Feb 2025 494.85 501.20
27 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
27 May 2025 463.35 479.95
13 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Aug 2025 507.05 500.25
29 Aug 2025 DIVIDEND Dividend
₹ 1.00 /share
29 Aug 2025 479.95 455.35

Announcements

Announcement under Regulation 30 (LODR)-Newspaper Publication7 days ago
Business Responsibility and Sustainability Reporting (BRSR)8 days ago
Reg. 34 (1) Annual Report.8 days ago
Notice Of 39Th Annual General Meeting8 days ago
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 22, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 21, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 18, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 14, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 14, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateAug 13, 2025
Intimation Of Record Date For Final Dividend And 39Th AGMAug 13, 2025
Intimation For 39Th Annual General MeetingAug 13, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Announcement under Regulation 30 (LODR)-AllotmentAug 13, 2025
Unaudited Financial Results For The Quarter Ended June 30 2025Aug 13, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Held On August 13 2025Aug 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 08, 2025
Board Meeting Intimation for Financial Results Q1FY26Aug 08, 2025
Announcement under Regulation 30 (LODR)-AllotmentJul 15, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 07, 2025
Closure of Trading WindowJun 26, 2025
Announcement under Regulation 30 (LODR)-AllotmentJun 16, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJun 02, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 28, 2025
Announcement Under RegulationMay 27, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 27, 2025
Revision In Code Of Conduct For Prevention Of Insider Trading And Fair Disclosure On Unpublished Price Sensitive InformationMay 27, 2025
Announcement under Regulation 30 (LODR)-AllotmentMay 27, 2025
Financial Results For The Quarter Ended And Year Ended March 31 2025May 27, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 27, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 27 2025May 27, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 22, 2025
Board Meeting Intimation for Financial Results Q4FY25May 22, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 15, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2025
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 21, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Closure of Trading WindowMar 26, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 25, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 21, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 20, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMar 20, 2025
Announcement under Regulation 30 (LODR)-Credit RatingMar 18, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 03, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesMar 01, 2025

Technical Indicators

RSI(14)
Neutral
30.92
ATR(14)
Less Volatile
18.37
STOCH(9,6)
Neutral
21.36
STOCH RSI(14)
Oversold
1.26
MACD(12,26)
Bearish
-3.66
ADX(14)
Strong Trend
39.14
UO(9)
Bearish
33.82
ROC(12)
Downtrend And Accelerating
-9.14
WillR(14)
Oversold
-91.00

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Motilal Oswal Quant Fund Direct-Growth
0.00%
0
0.00%
0.00%