| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 897 | 887 | 783 | 738 | 1,859 | 5,001 | 4,685 | 5,377 | 6,309 | 6,301 | 6,073 |
| Expenses | 867 | 876 | 746 | 700 | 1,806 | 4,666 | 4,310 | 5,112 | 6,014 | 5,855 | 5,624 |
| EBITDA | 30 | 11 | 36 | 38 | 53 | 336 | 376 | 264 | 295 | 445 | 448 |
| Operating Profit % | 3 % | 1 % | 4 % | 5 % | 3 % | 7 % | 8 % | 5 % | 4 % | 7 % | 7 % |
| Depreciation | 18 | 9 | 7 | 8 | 15 | 92 | 96 | 99 | 108 | 114 | 112 |
| Interest | 26 | 27 | 25 | 25 | 45 | 132 | 98 | 74 | 111 | 141 | 143 |
| Profit Before Tax | 18 | -22 | 14 | 19 | -79 | -73 | 96 | 86 | 30 | 156 | 194 |
| Tax | 3 | 12 | 2 | 4 | -1 | 7 | 18 | 13 | 6 | 19 | 24 |
| Net Profit | 15 | -35 | 12 | 15 | -79 | -80 | 78 | 73 | 24 | 138 | 170 |
| EPS in ₹ | 5.19 | -12.15 | 4.25 | 5.20 | -26.49 | -26.89 | 5.21 | 4.45 | 1.42 | 8.20 | 10.70 |
Black Box
584.20
-30.75
(-5.00%)
Market Cap
9,818.90
Eps
8.20
PE Ratio (TTM)
44.92
Dividend Yield
0.00
Industry
Information Technology
52 Week High
714.80
52 Week low
209.80
PB Ratio
15.41
Debt to Equity
1.73
Sector
IT Enabled Services
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-0.13 %
Net Income Growth
481.01 %
Cash Flow Change
929.91 %
ROE
257.43 %
ROCE
65.67 %
EBITDA Margin (Avg.)
51.39 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 633 | 623 | 590 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,777 |
| Fixed Assets | 90 | 109 | 111 | 114 | 400 | 557 | 622 | 733 | 794 | 808 |
| Current Assets | 452 | 420 | 383 | 396 | 1,897 | 1,547 | 1,554 | 1,807 | 2,026 | 1,813 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 32 |
| Other Assets | 543 | 514 | 479 | 467 | 2,032 | 1,749 | 1,681 | 1,920 | 2,176 | 1,937 |
| Total Liabilities | 633 | 623 | 590 | 580 | 2,432 | 2,306 | 2,303 | 2,652 | 3,002 | 2,777 |
| Current Liabilities | 516 | 531 | 493 | 444 | 1,658 | 1,983 | 1,694 | 1,915 | 2,044 | 1,553 |
| Non Current Liabilities | 15 | 23 | 18 | 47 | 755 | 499 | 403 | 477 | 663 | 743 |
| Total Equity | 102 | 69 | 78 | 90 | 19 | -176 | 207 | 260 | 296 | 481 |
| Reserve & Surplus | 58 | 25 | 35 | 48 | -11 | -206 | 162 | 215 | 262 | 447 |
| Share Capital | 44 | 44 | 44 | 29 | 30 | 30 | 33 | 33 | 34 | 34 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 5 | -2 | -10 | -7 | 197 | 110 | 41 | -55 | -102 | 14 |
| Investing Activities | 77 | -21 | -4 | -5 | -360 | -382 | 15 | -108 | -56 | 35 |
| Operating Activities | 28 | 29 | 4 | 52 | -72 | 1,137 | 303 | 95 | 13 | 134 |
| Financing Activities | -100 | -10 | -11 | -54 | 629 | -645 | -277 | -43 | -59 | -155 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | May 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 71.18 % | 71.18 % | 70.57 % | 70.56 % | 70.56 % | 71.21 % | 71.21 % | 71.14 % | 71.14 % | 71.14 % | 71.14 % | 71.14 % | 71.14 % | 71.09 % | 71.06 % | 71.06 % | 70.60 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.92 % | 4.83 % | 4.81 % | 4.71 % | 3.38 % | 4.34 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.03 % | 0.03 % |
| Government | 0.58 % | 0.58 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
| Public / Retail | 13.16 % | 13.03 % | 12.38 % | 12.33 % | 13.86 % | 12.26 % | 12.29 % | 12.49 % | 12.66 % | 12.32 % | 12.13 % | 13.05 % | 13.44 % | 13.34 % | 13.93 % | 15.47 % | 15.88 % |
| No of Share Holders | 7,445 | 8,251 | 8,743 | 8,891 | 10,593 | 11,236 | 12,619 | 13,696 | 14,153 | 14,283 | 14,058 | 16,847 | 16,394 | 16,647 | 26,206 | 55,997 | 60,198 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 5,121.05 | 54,201.90 | 41.83 | 9,854.60 | 9.27 | 1,306 | -5.14 | 49.86 | |
| 754.10 | 30,591.50 | 47.43 | 5,232.80 | 16.24 | 679 | -0.94 | 18.49 | |
| 1,458.90 | 20,488.10 | 59.57 | 1,900.00 | 27.66 | 297 | 37.72 | 29.60 | |
| 43.30 | 20,270.20 | 88.37 | 4,781.50 | 12.88 | 228 | 3,451.43 | 41.24 | |
| 1,317.25 | 14,622.90 | 23.04 | 7,213.10 | 18.30 | 703 | -16.64 | 20.48 | |
| 584.20 | 9,818.90 | 44.92 | 6,300.80 | -0.13 | 138 | 59.69 | 40.39 | |
| 838.20 | 6,941.30 | 85.38 | 380.00 | 49.55 | 76 | 12.00 | 34.33 | |
| 1,524.20 | 6,180.10 | 73.88 | 949.60 | 21.14 | 97 | -14.63 | 27.92 | |
| 421.65 | 5,179.40 | 79.12 | 786.90 | 41.48 | 44 | 167.11 | 28.32 | |
| 412.65 | 4,881.80 | 35.28 | 1,696.10 | 11.14 | 140 | -9.55 | 31.05 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Technical Indicators
RSI(14)
Neutral 40.39
ATR(14)
Less Volatile 33.36
STOCH(9,6)
Neutral 36.22
STOCH RSI(14)
Neutral 44.17
MACD(12,26)
Bearish -3.65
ADX(14)
Weak Trend 15.27
UO(9)
Bearish 40.11
ROC(12)
Downtrend And Accelerating -5.35
WillR(14)
Oversold -100.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
