Add Shop e-Retail

Add Shop e-Retail

9.15
+0.12
(1.33%)
hide
Key Fundamentals
Add Ratio
Market Cap
25.94 Cr
EPS
1.17
PE Ratio
14.80
Dividend Yield
0.00 %
Industry
Retail
52 Week High
16.27
52 Week Low
7.62
PB Ratio
0.23
Debt to Equity
0.23
Sector
Ecommerce
Forecast For
Actual

Company News

View All News
Caret
neutral
Add-Shope-Retail Limited submitted its integrated financial filing for the quarter and half-year ended September 30, 2025. The company reported total income of ₹33.40 crores for the quarter compared to ₹31.20 crores in the same period last year. For the half-year period, total income was ₹62.81 crores versus ₹71.56 crores in the previous year. The company posted a profit of ₹0.29 crores for the quarter and ₹0.58 crores for the half-year. Total assets decreased to ₹129.57 crores from ₹155.46 crores as of March 31, 2025. The company operates in the animal food products segment and has no subsidiary companies. Cash and cash equivalents stood at ₹0.52 crores as of September 30, 2025.
negative
Add-Shop E-Retail Limited reported a profit of Rs 20.95 lakhs for the quarter ended June 30, 2025, compared to Rs 115.20 lakhs in the same quarter last year, representing an 82% decline. Revenue from operations fell to Rs 2,941.22 lakhs from Rs 4,036.12 lakhs year-over-year. The company's total expenses were Rs 2,912.36 lakhs, with purchase of stock-in-trade at Rs 173.73 lakhs and change in inventory at Rs 2,007.82 lakhs being major components. Basic earnings per share decreased to Rs 0.07 from Rs 0.41 in the previous year. The company operates in the animal food products segment and has one investor complaint as of June 30, 2025. The Board of Directors approved these unaudited financial results during a video conference meeting held on August 13, 2025.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
303.30
#1 2,92,695.14
1,615.79
#1 21,320.00
64.49
#1 527
-63.07
41.16
385.80
96,204.90
-23.62
15,622.90
34.28
-3,117
-74.44
42.17
269.44
77,072.72
743.89
7,977.10
24.34
74
153.85
63.57
315.20
16,450.60
#1 -68.93
7,810.10
18.78
-265
19.59
25.49
3,045.90
14,500.30
73.00
711.00
28.06
145
108.79
59.94
44.51
6,152.48
-14.68
6,876.10
11.05
81
-64.16
23.49
812.10
764.73
44.04
257.80
#1 103.96
18
-19.05
61.10
315.85
199.21
29.11
60.20
102.01
7
26.98
65.12
90.75
148.03
11.89
508.60
3.21
13
-12.82
33.13
28.01
108.01
13.68
58.10
5.64
8
#1 500.00
39.29
Growth Rate
Revenue Growth
-23.63 %
Net Income Growth
3.12 %
Cash Flow Change
46.44 %
ROE
2.44 %
ROCE
-20.81 %
EBITDA Margin (Avg.)
8.29 %

Yearly Financial Results

Annual Financials
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
13
23
37
79
160
200
203
155
146
Expenses
12
21
35
67
135
171
196
149
142
EBITDA
0
2
3
12
25
29
8
6
4
Operating Profit %
3 %
8 %
7 %
15 %
16 %
15 %
4 %
4 %
3 %
Depreciation
0
0
0
0
1
1
1
1
1
Interest
0
1
1
1
1
1
1
1
1
Profit Before Tax
0
1
2
10
24
28
6
5
2
Tax
0
0
1
3
4
8
3
1
1
Net Profit
0
1
1
8
19
19
3
3
2
EPS in ₹
16.40
1.34
1.86
6.78
9.91
6.77
1.12
1.17
0.60

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
8
16
33
45
51
151
126
156
Fixed Assets
0
3
4
5
7
7
6
5
Current Assets
7
12
29
40
44
130
114
129
Capital Work in Progress
0
0
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
Other Assets
7
13
30
40
44
144
120
150
Total Liabilities
8
16
33
45
51
151
126
156
Current Liabilities
6
3
19
22
8
43
15
42
Non Current Liabilities
1
1
2
3
3
1
1
1
Total Equity
0
11
13
20
39
107
110
113
Reserve & Surplus
0
5
6
9
20
79
82
85
Share Capital
0
7
7
11
19
28
28
28

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
0
0
0
0
-0
0
0
1
-1
1
-1
Investing Activities
0
-0
-0
0
-4
-1
-1
-3
-1
9
-15
Operating Activities
0
-0
0
-0
-2
-3
1
9
-45
-19
-10
Financing Activities
0
0
0
1
6
3
1
-5
45
11
24

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Jan 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
62.99 %
62.99 %
62.99 %
62.99 %
63.00 %
58.07 %
52.97 %
36.03 %
36.03 %
36.03 %
36.03 %
27.20 %
27.20 %
27.20 %
27.20 %
27.20 %
27.20 %
27.20 %
27.20 %
27.20 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
29.86 %
31.47 %
31.65 %
32.53 %
31.60 %
37.83 %
42.80 %
57.48 %
57.76 %
58.33 %
58.84 %
59.55 %
65.84 %
67.75 %
66.97 %
65.63 %
64.98 %
64.90 %
64.59 %
64.46 %
Others
7.15 %
5.54 %
5.36 %
4.48 %
5.40 %
4.10 %
4.23 %
6.49 %
6.21 %
5.64 %
5.13 %
13.25 %
6.96 %
5.06 %
5.83 %
7.17 %
7.82 %
7.90 %
8.21 %
8.34 %
No of Share Holders
705
1,248
3,542
10,684
15,562
22,774
28,270
37,797
47,157
46,889
46,071
44,164
42,591
40,118
37,326
36,097
36,223
35,022
34,169
33,218

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
24 Jun 2020 CHANGE OF NAME Change Of Name
NA
24 Jun 2020 11.58 11.58
17 Jan 2022 BONUS Bonus
7:10
14 Jan 2022 77.35 108.80
08 Aug 2022 RIGHTS Rights
1:1
05 Aug 2022 81.52 86.50
23 Mar 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
23 Mar 2024 28.70 22.58
28 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Aug 2024 13.90 17.55
25 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
25 Oct 2024 14.83 15.19
08 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Feb 2025 13.36 13.33
27 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
27 May 2025 10.37 10.73
13 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Aug 2025 10.56 9.61
24 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
24 Sept 2025 9.93 9.61
11 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Nov 2025 9.12 8.99

Announcements

Announcement under Regulation 30 (LODR)-Newspaper Publication8 days ago
Financial Results For Quarter And Half Year Ended 30Th September20259 days ago
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 11Th November 20259 days ago
Board Meeting Intimation for Unaudited Financial Results Of The Company For The Quarter And Half-Year Ended On 30Th September 2025 Along With Limited Review Report.Nov 05, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 14, 2025
Closure of Trading WindowSep 29, 2025
Voting ResultsSep 26, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 26, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 24, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Book Closure For AGMSep 02, 2025
Reg. 34 (1) Annual Report.Sep 02, 2025
Notice Of AGM For Financial Year 2024-25Sep 02, 2025
Board Meeting Outcome for Outcome Of Board MeetingSep 02, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Financial Results For Quarter Ended 30Th June 2025Aug 13, 2025
Financial Results For Quarter Ended 30Th June 2025Aug 13, 2025
Board Meeting Outcome for Outcome Of Board MeetingAug 13, 2025
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Wednesday13Th August2025Aug 08, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Closure of Trading WindowJun 26, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 28, 2025
Integrated Filing (Financial)May 27, 2025
ResultsMay 27, 2025
Appointment Of Internal & Secretarial AuditorMay 27, 2025
Board Meeting Outcome for OutcomeMay 27, 2025
Board Meeting Intimation for Consider And Approve The Audited Financial Results Of The Company For The Quarter And Year Ended On 31St March 2025 Along With AuditorS Report.May 22, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 15, 2025
Announcement under Regulation 30 (LODR)-Change in Corporate Office AddressApr 04, 2025
Announcement under Regulation 30 (LODR)-Change in Registered Office AddressApr 04, 2025
Board Meeting Outcome for Outcome Of Board MeetingApr 04, 2025
Closure of Trading WindowMar 30, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 11, 2025
Integrated Filing (Financial)Feb 10, 2025
Integrated Filing (Financial)Feb 08, 2025
Unaudited Financial Results For The Quarter Ended On 31St December 2024 Along With Limited Review Report.Feb 08, 2025
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 8Th February2025Feb 08, 2025
Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results Of The Company For The Quarter Ended On 31St December 2024 Along With Limited Review ReportFeb 03, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 20, 2025
Closure of Trading WindowDec 30, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 28, 2024
Submission Of Unaudited Financial Results For The Quarter And Half Year Ended On 30ThSeptember, 2024 Along With Limited Review ReportOct 25, 2024
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 25Th October, 2024Oct 25, 2024
Board Meeting Intimation for Board Meeting IntimationOct 22, 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 18, 2024
Closure of Trading WindowSep 30, 2024
Voting ResultsAug 30, 2024
Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAug 30, 2024
Shareholder Meeting / Postal Ballot-Outcome of AGMAug 29, 2024

Technical Indicators

RSI(14)
Neutral
49.33
ATR(14)
Less Volatile
0.62
STOCH(9,6)
Neutral
51.27
STOCH RSI(14)
Neutral
74.91
MACD(12,26)
Bullish
0.05
ADX(14)
Strong Trend
28.92
UO(9)
Bearish
44.21
ROC(12)
Uptrend And Accelerating
0.56
WillR(14)
Neutral
-52.46