Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 8 | 2 | 1 | 2 | 7 | 3 | 3 | 2 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 4 | 1 | 1 | 1 | 8 | 2 | 1 | 2 | 6 | 3 | 3 | 2 | 2 |
Operating Profit % | 93 % | 97 % | 98 % | 93 % | 87 % | 89 % | 96 % | 91 % | 96 % | 93 % | 93 % | 90 % | 84 % | 98 % | 91 % | 94 % | 91 % | 89 % | 46 % | 42 % | 27 % | 83 % | 93 % | 0 % | -53 % | 95 % | 86 % | 0 % | 84 % | 97 % | 92 % | 85 % | 96 % | 96 % | 92 % | 94 % | 86 % | 89 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Profit Before Tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | 4 | 1 | 1 | 1 | 8 | 2 | 1 | 2 | 6 | 2 | 2 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 2 | 1 | 0 | -0 | 1 | -0 | -0 | 0 | 1 | 1 | 0 | -1 | 3 | 1 | 1 | 1 | 6 | 1 | 0 | 2 | 5 | 2 | 2 | 1 | 1 |
EPS in ₹ | 1.05 | 1.63 | 0.89 | 0.33 | 0.48 | 1.37 | 1.10 | 0.65 | 1.51 | 0.88 | 0.97 | 2.71 | 0.42 | 2.34 | 0.79 | 0.70 | -0.06 | 0.82 | -0.07 | -0.13 | 0.05 | 0.73 | 1.17 | 0.42 | -1.16 | 4.24 | 0.88 | 0.90 | 0.79 | 9.27 | 1.73 | 0.66 | 2.31 | 7.62 | 2.23 | 2.34 | 1.18 | 1.61 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 26 | 27 | 53 | 43 | 40 | 32 | 52 | 65 | 122 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 15 | 19 | 23 | 49 | 0 | 0 | 0 | 19 | 22 | 51 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 3 | 0 | 2 | 2 | 18 | 21 | 35 | 48 |
Other Assets | 17 | 26 | 24 | 53 | 41 | 38 | 14 | 31 | 30 | 74 |
Total Liabilities | 2 | 8 | 5 | 28 | 15 | 11 | 0 | 5 | 5 | 45 |
Current Liabilities | 2 | 8 | 5 | 28 | 15 | 11 | 0 | 2 | 0 | 38 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 7 |
Total Equity | 16 | 19 | 22 | 25 | 28 | 29 | 32 | 46 | 60 | 77 |
Reserve & Surplus | 9 | 12 | 15 | 18 | 21 | 22 | 25 | 40 | 53 | 70 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 1 | 10 | 41 |
Investing Activities | -0 | -2 | 3 | 4 | 4 | 0 | -14 | 15 | 0 | 6 |
Operating Activities | 0 | 2 | -3 | -4 | -4 | -0 | 15 | -15 | 9 | 35 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % | 71.48 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % | 28.52 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,597.00 | 4,59,623.34 | 30.79 | 54,982.51 | 32.75 | 14,451 | 13.82 | 72.22 | |
1,893.75 | 2,95,941.31 | 35.47 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 76.46 | |
351.95 | 2,22,110.81 | 139.84 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 60.74 | |
1,578.60 | 1,32,438.98 | 36.21 | 19,419.87 | 48.18 | 3,411 | 33.41 | 68.65 | |
3,365.40 | 1,27,834.34 | 16.90 | 36,412.99 | 19.35 | 7,391 | 18.60 | 67.20 | |
10,382.00 | 1,15,743.27 | 15.51 | 1,713.46 | 224.92 | 7,365 | 14.04 | 57.76 | |
4,412.00 | 93,730.24 | 45.30 | 3,163.39 | 27.42 | 1,943 | 26.47 | 56.21 | |
2,016.00 | 79,676.53 | 17.84 | 11,975.01 | -2.15 | 3,670 | 14.45 | 63.72 | |
805.70 | 76,298.60 | 31.67 | 17,483.48 | 22.39 | 2,408 | 0.19 | 75.47 | |
226.05 | 57,432.36 | 16.67 | 34,560.58 | 14.43 | 3,439 | 17.06 | 57.40 |