| Quarterly Financials | Jun 2012 | Sept 2012 |
| Revenue | 8 | 8 |
| Expenses | 6 | 6 |
| EBITDA | 2 | 1 |
| Operating Profit % | 21 % | 18 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 1 |
| Tax | 1 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.46 | 0.44 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
993.00 | #1 22,118.90 | 64.52 | #1 8,719.30 | 8.81 | #1 279 | 48.17 | 66.43 | |
1,091.90 | 6,587.19 | 25.24 | 3,773.40 | 19.68 | 260 | 8.02 | 57.25 | |
355.75 | 3,301.22 | 20.41 | 4,162.50 | 9.37 | 188 | -19.53 | 63.82 | |
4,441.70 | 3,192.62 | 26.81 | 1,255.40 | 10.34 | 150 | -101.68 | 49.83 | |
225.90 | 2,826.22 | 22.43 | 3,472.50 | 9.76 | 119 | -18.01 | 63.37 | |
9,828.00 | 845.25 | 142.79 | 489.80 | 16.70 | 0 | 12.02 | 47.12 | |
323.00 | 339.15 | 21.31 | 322.10 | -9.40 | 17 | 90.48 | 51.61 | |
27.87 | 211.79 | 99.83 | 2.50 | #1 47.06 | 0 | #1 200.00 | 14.17 | |
64.15 | 156.40 | -28.37 | 449.60 | 0.74 | 5 | -977.78 | 55.31 | |
38.00 | 108.01 | #1 4.98 | 348.90 | -3.62 | 83 | -97.93 | 71.85 |
| Quarterly Financials | Jun 2012 | Sept 2012 |
| Revenue | 8 | 8 |
| Expenses | 6 | 6 |
| EBITDA | 2 | 1 |
| Operating Profit % | 21 % | 18 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 1 |
| Tax | 1 | 0 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 1.46 | 0.44 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 |
| Fixed Assets | 12 | 13 | 14 | 19 | 18 | 18 | 18 | 18 | 18 | 19 | 40 |
| Current Assets | 14 | 13 | 15 | 24 | 21 | 27 | 25 | 25 | 30 | 42 | 45 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 18 | 23 | 4 |
| Investments | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 |
| Other Assets | 26 | 26 | 25 | 33 | 29 | 36 | 40 | 41 | 38 | 42 | 46 |
| Total Equity & Liabilities | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 |
| Current Liabilities | 9 | 8 | 12 | 21 | 11 | 12 | 12 | 12 | 19 | 17 | 18 |
| Non Current Liabilities | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| Total Equity | 27 | 29 | 31 | 34 | 40 | 46 | 52 | 58 | 54 | 64 | 69 |
| Reserve & Surplus | 7 | 9 | 10 | 14 | 19 | 26 | 32 | 38 | 34 | 44 | 48 |
| Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | 0 | 0 | 1 | -0 | 1 | -1 | -2 | -0 | 0 | 1 |
| Investing Activities | -0 | -1 | -2 | -5 | -0 | -0 | -2 | -6 | -11 | -5 | -3 |
| Operating Activities | 3 | 7 | 4 | 4 | 1 | 1 | 7 | 4 | 8 | 7 | 2 |
| Financing Activities | -2 | -5 | -2 | 2 | -1 | 0 | -6 | 0 | 3 | -2 | 2 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 73.38 % | 73.38 % | 73.38 % | 73.37 % | 74.35 % | 74.35 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.06 % | 0.06 % | 0.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.30 % | 21.09 % | 21.58 % | 19.78 % | 19.47 % | 18.86 % | 18.88 % | 19.09 % | 18.65 % | 18.79 % | 18.64 % | 18.64 % | 18.84 % | 18.78 % | 18.71 % | 19.04 % | 18.22 % | 18.26 % | 17.80 % | 18.12 % | 17.94 % |
| Others | 3.26 % | 5.47 % | 4.98 % | 6.85 % | 6.18 % | 6.78 % | 6.62 % | 6.41 % | 6.85 % | 6.71 % | 6.86 % | 6.86 % | 6.66 % | 6.72 % | 6.79 % | 6.46 % | 7.28 % | 7.24 % | 7.70 % | 7.38 % | 7.56 % |
| No of Share Holders | 5,157 | 5,308 | 5,469 | 4,857 | 4,666 | 4,768 | 5,068 | 5,012 | 5,030 | 4,946 | 4,670 | 4,627 | 5,088 | 5,490 | 5,511 | 5,635 | 5,171 | 5,068 | 4,825 | 4,709 | 4,541 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.5 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.91 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |