Vesuvius

4,117.55
+54.00
(1.33%)
Market Cap
8,357.01
Eps
104.92
PE Ratio (TTM)
31.57
Dividend Yield
0.31
Industry
Capital Goods
52 Week High
5,999.00
52 Week low
3,012.00
PB Ratio
6.34
Debt to Equity
0.01
Sector
Electrodes & Refractories
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
19.96 %
Net Income Growth
82.28 %
Cash Flow Change
-35.88 %
ROE
52.48 %
ROCE
51.47 %
EBITDA Margin (Avg.)
43.67 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
Revenue
710
835
925
948
916
813
1,067
1,365
1,638
1,825
Expenses
574
671
745
778
766
715
948
1,179
1,316
1,431
EBITDA
136
164
179
170
150
98
119
187
322
394
Operating Profit %
18 %
18 %
18 %
16 %
14 %
10 %
9 %
12 %
18 %
19 %
Depreciation
23
28
30
28
27
26
27
30
36
44
Interest
0
0
0
0
0
0
0
0
0
1
Profit Before Tax
112
136
145
142
123
72
92
157
285
349
Tax
39
47
51
50
38
19
24
40
73
86
Net Profit
74
89
95
93
86
53
68
117
213
262
EPS in ₹
36.26
43.79
46.54
45.59
42.15
26.13
33.53
57.54
104.92
128.90

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
Total Assets
644
743
854
925
981
1,058
1,188
1,331
1,589
Fixed Assets
131
124
113
121
124
120
116
194
316
Current Assets
485
577
673
740
781
864
979
1,028
1,108
Capital Work in Progress
14
16
38
26
28
21
27
38
86
Investments
0
0
0
0
0
0
0
0
0
Other Assets
499
603
703
779
830
917
1,045
1,099
1,187
Total Liabilities
644
743
854
925
981
1,058
1,188
1,331
1,589
Current Liabilities
138
150
181
175
159
194
268
308
358
Non Current Liabilities
9
12
13
13
18
22
24
25
37
Total Equity
497
582
661
738
805
842
896
998
1,194
Reserve & Surplus
477
562
641
718
784
822
876
978
1,173
Share Capital
20
20
20
20
20
20
20
20
20

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
18
56
177
-231
354
-416
-26
106
28
Investing Activities
-21
21
2
-310
297
-503
-39
-6
-37
Operating Activities
54
50
191
95
74
102
27
129
82
Financing Activities
-15
-15
-16
-17
-17
-14
-14
-16
-18

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
55.57 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.26 %
0.00 %
1.57 %
2.34 %
2.34 %
DIIs
22.19 %
21.83 %
23.60 %
24.92 %
24.91 %
24.21 %
24.10 %
23.22 %
23.30 %
23.20 %
23.28 %
22.54 %
23.06 %
20.92 %
20.92 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
13.74 %
14.32 %
14.17 %
14.30 %
14.36 %
14.72 %
14.65 %
15.52 %
15.44 %
15.42 %
14.72 %
14.47 %
14.83 %
16.03 %
16.03 %
No of Share Holders
13,522
15,224
14,480
14,966
14,973
15,372
16,451
16,826
16,975
17,287
20,531
21,474
22,517
25,289
25,289

Dividend History

Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
493.00 10,180.52 51.24 3,792.10 38.34 -100 -35.89 42.00
513.15 10,025.70 21.49 3,254.10 -1.80 805 -75.81 38.39
4,117.55 8,357.01 31.57 1,638.00 19.96 213 13.60 29.72
432.05 8,337.59 45.56 2,536.60 -1.54 312 -14.27 34.11
625.50 2,871.37 93.49 133.10 -3.41 26 39.68 34.33
419.60 1,512.21 29.83 1,658.30 18.48 82 -68.16 35.45
1,400.00 783.96 29.09 113.80 0.98 16 7.23 30.24
1,121.35 595.28 31.98 79.00 2.07 19 -47.62 38.18
48.85 584.44 45.26 316.40 2.03 19 -64.15 52.23
505.20 242.49 11.98 61.70 7.12 19 11.11 30.69

Corporate Action

Technical Indicators

RSI(14)
Neutral
25.86
ATR(14)
Less Volatile
146.25
STOCH(9,6)
Oversold
15.81
STOCH RSI(14)
Neutral
49.68
MACD(12,26)
Bearish
-21.54
ADX(14)
Strong Trend
49.96
UO(9)
Bearish
38.57
ROC(12)
Downtrend And Accelerating
-9.44
WillR(14)
Oversold
-85.80